Back to GetFilings.com



Table of Contents

 

UNITED STATES

SECURITIES AND EXCHANGE COMMISSION

Washington, D.C. 20549-0001

 


 

FORM 10-Q

 

(MARK ONE)

x QUARTERLY REPORT PURSUANT TO SECTION 13 OR 15(d) OF THE SECURITIES EXCHANGE ACT OF 1934

 

For the three months ended March 31, 2004

 

OR

 

¨ TRANSITION REPORT PURSUANT TO SECTION 13 OR 15(d) OF THE SECURITIES EXCHANGE ACT OF 1934

 

Commission File Number 000-23699

 


 

VISUAL NETWORKS, INC.

(Exact name of registrant as specified in its charter)

 

Delaware   52-1837515

(State or other jurisdiction of

incorporation or organization)

  (I.R.S. Employer Identification No.)

 

2092 Gaither Road, Rockville, MD   20850-4013
(Address of principal executive offices)   (Zip code)

 

Registrant’s telephone number, including area code: (301) 296-2300

 


 

Indicate by check mark whether the registrant (1) has filed all reports required to be filed by Section 13 or 15(d) of the Securities Exchange Act of 1934 during the preceding 12 months (or for such shorter period that the registrant was required to file such reports), and (2) has been subject to the filing requirements for the past 90 days. Yes x No ¨

 

Indicate by check mark whether the registrant is an accelerated filer (as defined in Rule 12b-2 of the Exchange Act). Yes ¨ No x

 

The number of outstanding shares of the Registrant’s Common Stock, par value $.01 per share, as of May 13, 2004 was 33,212,040 shares.

 



Table of Contents

VISUAL NETWORKS, INC.

QUARTERLY REPORT ON FORM 10-Q

FOR THE THREE MONTHS ENDED

MARCH 31, 2004

 

TABLE OF CONTENTS

 

     Page

PART I. FINANCIAL INFORMATION

    

Item 1. Financial Statements:

    

Consolidated Balance Sheets — December 31, 2003 and March 31, 2004

   3

Consolidated Statements of Operations — Three months ended March 31, 2003 and 2004

   4

Consolidated Statements of Cash Flows — Three months ended March 31, 2003 and 2004

   5

Notes to Consolidated Financial Statements

   6

Item 2. Management’s Discussion and Analysis of Financial Condition and Results of Operations

   18

Item 3. Qualitative and Quantitative Disclosure about Market Risk

   28

Item 4. Controls and Procedures

   29

PART II. OTHER INFORMATION

    

Items 1 - 6

   30

Signatures

   35

 

2


Table of Contents

PART I: FINANCIAL INFORMATION

 

Item 1. Financial Statements

 

VISUAL NETWORKS, INC.

 

CONSOLIDATED BALANCE SHEETS

(In thousands, except share data)

 

    

December 31,

2003


   

March 31,

2004


 
           (Unaudited)  

Assets

                

Current assets:

                

Cash and cash equivalents

   $ 15,671     $ 16,747  

Restricted short-term investment

     1,530       528  

Accounts receivable, net of allowance of $377 and $301, respectively

     2,326       2,606  

Inventory

     3,346       2,823  

Deferred debt issuance costs

     532       473  

Other current assets

     256       668  
    


 


Total current assets

     23,661       23,845  

Property and equipment, net

     2,378       2,214  
    


 


Total assets

   $ 26,039     $ 26,059  
    


 


Liabilities and Stockholders’ Equity

                

Current liabilities:

                

Accounts payable and accrued expenses

   $ 8,115     $ 7,367  

Deferred revenue

     6,333       6,950  

Convertible debentures, net of unamortized debt discount of $1,756 and $1,561, respectively

     8,744       8,939  
    


 


Total current liabilities

     23,192       23,256  

Commitments and contingencies (Note 4)

                

Stockholders’ equity:

                

Common stock, $.01 par value; 200,000,000 shares authorized, 32,866,010 and 33,109,134 shares issued and outstanding, respectively

     328       330  

Additional paid-in capital

     475,222       475,908  

Warrants

     2,087       2,087  

Deferred compensation

     —         (242 )

Accumulated deficit

     (474,790 )     (475,280 )
    


 


Total stockholders’ equity

     2,847       2,803  
    


 


Total liabilities and stockholders’ equity

   $ 26,039     $ 26,059  
    


 


 

The accompanying notes are an integral part of these consolidated financial statements.

 

3


Table of Contents

VISUAL NETWORKS, INC.

 

CONSOLIDATED STATEMENTS OF OPERATIONS

(Unaudited)

(In thousands, except per share data)

 

    

For the

Three Months Ended

March 31,


 
     2003

    2004

 

Revenue:

                

Hardware

   $ 6,574     $ 9,530  

Software

     296       152  

Support and services

     2,334       2,159  
    


 


Total revenue

     9,204       11,841  
    


 


Cost of revenue:

                

Product

     1,978       3,038  

Support and services

     276       285  
    


 


Total cost of revenue

     2,254       3,323  
    


 


Gross profit

     6,950       8,518  
    


 


Operating expenses:

                

Research and development

     2,747       2,670  

Sales and marketing

     3,443       3,804  

General and administrative

     948       2,174  
    


 


Total operating expenses

     7,138       8,648  
    


 


Loss from operations

     (188 )     (130 )

Other income

     452       —    

Interest income

     37       27  

Interest expense

     (393 )     (387 )
    


 


Net loss

   $ (92 )   $ (490 )
    


 


Basic and diluted loss per share

   $ 0.00     $ (0.01 )
    


 


Basic and diluted weighted-average shares outstanding

     32,429       33,011  
    


 


 

The accompanying notes are an integral part of these consolidated financial statements.

 

4


Table of Contents

VISUAL NETWORKS, INC.

 

CONSOLIDATED STATEMENTS OF CASH FLOWS

(Unaudited)

(In thousands)

 

    

For the

Three Months Ended
March 31,


 
     2003

    2004

 

Cash Flows From Operating Activities:

                

Net loss

   $ (92 )   $ (490 )

Adjustments to reconcile net loss to net cash

                

provided by (used in) operating activities:

                

Depreciation and amortization

     463       422  

Non-cash interest expense

     254       254  

Bad debt expense

     —         76  

Non-cash compensation expense

     2       88  

Changes in assets and liabilities:

                

Accounts receivable

     3,764       (356 )

Inventory

     434       523  

Other assets

     (416 )     (412 )

Accounts payable and accrued expenses

     (2,601 )     (748 )

Deferred revenue

     (419 )     617  
    


 


Net cash provided by (used in) operating activities

     1,389       (26 )
    


 


Cash Flows From Investing Activities:

                

Sales of short-term investments

     503       1,002  

Expenditures for property and equipment

     (343 )     (258 )
    


 


Net cash provided by investing activities

     160       744  
    


 


Cash Flows From Financing Activities:

                

Exercise of stock options and employee stock purchase plan

     81       358  
    


 


Net cash provided by financing activities

     81       358  
    


 


Net Increase in Cash and Cash Equivalents

     1,630       1,076  

Cash and Cash Equivalents, Beginning of Period

     12,708       15,671  
    


 


Cash and Cash Equivalents, End of Period

   $ 14,338     $ 16,747  
    


 


Supplemental Cash Flow Information:

                

Cash paid for interest

   $ 139     $ 132  
    


 


 

The accompanying notes are an integral part of these consolidated financial statements.

 

5


Table of Contents

VISUAL NETWORKS, INC.

 

NOTES TO CONSOLIDATED FINANCIAL STATEMENTS

MARCH 31, 2004

(Unaudited)

 

1. Nature of Operations and Summary of Significant Accounting Policies:

 

Visual Networks, Inc. (the “Company”) designs, manufactures, sells and supports performance management platforms for communications networks.

 

Risk Factors

 

Despite having returned to profitability in 2002, the Company continued to experience declining revenue which began in 2000. In response to this decreased revenue, the Company made significant reductions in operating expenses to be in alignment with revised business plans. This program to reduce operating expenses resulted in the closure of three facilities and workforce reductions of approximately 290 employees by the end of 2002. While there have been no workforce reductions since 2002, the Company has continued to monitor and control discretionary spending. Despite this focus on operating expenses and sequential improvements in revenue in the three months ended December 31, 2003 and the three months ended March 31, 2004, the Company has experienced net losses in fiscal year 2003 through the three months ended March 31, 2004.

 

The future success of the Company will be dependent upon, among other factors, its ability to generate adequate cash for operating and capital needs. The Company is relying on its existing balance of cash and cash equivalents, of $16.7 million at March 31, 2004, together with future sales and the collection of the related accounts receivable to meet its future operating cash requirements. If cash provided by these sources is not sufficient to fund future operations, the Company will be required to further reduce its expenditures for operations or to seek additional capital through other means that may include additional borrowings, the sale of equity securities or the sale of assets. Under those circumstances, there can be no assurances that additional capital would be available under reasonable or acceptable terms, particularly in light of the Company’s history of losses and accumulated deficit position.

 

In March 2002, the Company issued senior secured convertible debentures (the “Debentures”) in the aggregate amount of $10.5 million in a private placement (see Note 3). Because the Company’s earnings before interest, taxes, depreciation and amortization, less capital expenditures (“adjusted EBITDA”), as defined in the Debentures, for 2003 was less than $6.5 million, the Debenture holders may require that the Company pay, in whole or in part, at any time and from time to time, the outstanding principal amount of their Debentures plus accrued interest. The Company can choose whether to pay all common stock or all cash provided certain criteria specified in the Debentures are met, which are currently met. If the Company chooses to pay any such demand with common stock, and the issuance price of such shares is below the then-current conversion price of the Debentures, the conversion price of the Debentures is immediately reset to such lower price and the exercise price of the warrants and the number of shares issuable upon

 

6


Table of Contents

exercise would be adjusted on a weighted-average basis. If the Company chooses to pay any such demand with cash, and there is insufficient cash to both pay those amounts and to fund ongoing operations, the Company may be required to seek additional capital through a sale of assets, sale of additional securities or through additional borrowings, none of which may be available on acceptable terms.

 

On May 11, 2004, the Company received a definitive, binding notice from two Debenture holders requesting the repayment in full of an aggregate of $1.5 million of the Company’s $10.5 million outstanding Debentures. The Company plans to pay in cash such amounts and any interest due thereon no later than June 14, 2004, pursuant to the terms of the Debentures.

 

The Company and Silicon Valley Bank have a non-binding letter of intent to enter into a line of credit, which the parties are currently negotiating (see Note 2). There can be no assurances that such negotiations will be successful. Borrowings under the line of credit would only be available for working capital purposes once the agreement is finalized and the Debentures have been repaid.

 

The ongoing patent litigation between the Company and one of its subsidiaries and Paradyne Networks, Inc. (“Paradyne”) and one of its subsidiaries could have a significant detrimental effect on the Company’s business (see Note 4). Despite the Company’s belief that its products do not infringe the Paradyne subsidiary’s patents and that Paradyne’s claims are frivolous and without merit, the conduct of the litigation in Florida and Maryland may be expensive and may divert limited resources from other more productive activities, resulting in adverse effects on the Company’s business and results of operations. At this point in the litigation, the likelihood of any outcome cannot be determined and the adverse effect of any finding cannot be estimated.

 

The Company may experience difficulties in convincing its customers to adopt the new Visual UpTime Select product line. This product line is based on a new licensing model and includes significant new technological innovations. As with any major change in the way a company does business, the Company has sales and technical obstacles to overcome related to upgrading current Visual UpTime customers to the new Visual UpTime Select product line. These obstacles may delay new orders, slow deployment of our products by our customers or result in other unforeseen challenges with otherwise negative impacts.

 

The Company has outsourced the manufacture of the analysis service element (“ASE”) hardware component of the Visual UpTime platform to two subcontract manufacturing firms. The Company derives a substantial portion of its revenue from the sale and shipment of ASEs. A subcontract manufacturer could decide to reduce or eliminate the amount of credit extended to the Company or to stop the shipment of products due to concerns about the Company’s financial condition or the amount of their credit and inventory risk.

 

If the Company is required to establish alternative subcontract manufacturers, there can be no assurances that it would be able to do so, or to do so on acceptable terms. Furthermore, if the Company were required to replace its current subcontract manufacturers, it could face substantial production delays and could be required to pay substantially higher prices in order to complete delivery of customers’ orders. Such a delay or price increase could substantially damage the Company’s ability to generate sufficient revenue to achieve profitability.

 

The Company’s subcontract manufacturers purchase a number of critical components from vendors for which alternative sources are not currently available. Delays or interruptions in the supply of these components could

 

7


Table of Contents

result in delays or reductions in product shipments and revenue. The purchase of these components from outside suppliers on a sole source basis subjects the Company to risks, including the continued availability of supplies, price increases and potential quality assurance problems. While alternative suppliers may be available, these suppliers must be identified and qualified. The Company cannot be certain that any such suppliers will meet its required qualifications or that alternative suppliers can be identified in a timely fashion, if at all. The Company’s subcontract manufacturers may not be able to obtain sufficient quantities of these components on the same or substantially the same terms. Consolidations involving suppliers could further reduce the number of component alternatives and affect the cost of such supplies. An increase in the cost of such supplies could make the Company’s products less competitive with products which do not incorporate such components. Production delays, lower margins or less competitive product pricing could have a material adverse impact on the Company’s financial position and results of operations.

 

The Company is subject to certain other risks and uncertainties which could further affect its ability to continue as a going concern. These include, among others, substantial dilution if the Company is required to raise capital through the sale of equity, the Company’s history of losses and the size of its accumulated deficit, uncertainty about future profitability, dependence on a limited number of major service provider customers for the majority of its revenue, long sales cycles, rapidly changing technology, competition from several market segments, potential errors in the Company’s products or services, and anti-takeover protections that may delay or prevent a change in control that could benefit stockholders.

 

Financial Statement Presentation

 

The preparation of financial statements in conformity with generally accepted accounting principles in the United States requires management to make estimates and assumptions that affect the reported amounts of assets and liabilities, the disclosure of contingent assets and liabilities at the date of the financial statements and the reported amounts of revenue and expenses during the reporting periods. Actual results could differ from those estimates.

 

These financial statements are unaudited and have been prepared by the Company pursuant to the rules and regulations of the Securities and Exchange Commission regarding interim financial reporting. Accordingly, they do not include all of the information and footnotes required by generally accepted accounting principles for complete financial statements, and it is suggested that these financial statements be read in conjunction with the financial statements, and notes thereto, included in the Company’s Annual Report on Form 10-K for the year ended December 31, 2003. In the opinion of management, the comparative financial statements for the periods presented herein include all adjustments that are normal and recurring which are necessary for a fair presentation of results for the interim periods. The results of operations for the three months ended March 31, 2004 are not necessarily indicative of the results that will be achieved for the year ended December 31, 2004.

 

Principles of Consolidation

 

The consolidated financial statements include the accounts of Visual Networks, Inc. and its wholly owned subsidiaries. All intercompany account balances and transactions have been eliminated in consolidation.

 

8


Table of Contents

Investments

 

As of March 31, 2004, the Company holds a certificate of deposit (“CD”) in the amount of $500,000 that matures on July 31 2004. This CD collateralizes a $500,000 letter of credit expiring on September 30, 2004 and issued in favor of a contract manufacturer. The balance of this collateralizing CD was $1.5 million as of December 31, 2003. As of March 31, 2004, the Company holds another CD in the amount of $28,000, which matures on May 27, 2004, to collateralize a $28,000 letter of credit expiring on July 30, 2004 and issued in favor of a customer. The CDs have been reflected in restricted short-term investments in the accompanying consolidated balance sheets as of December 31, 2003 and March 31, 2004.

 

Inventory

 

Inventory, stated at the lower of standard cost or market, with costs determined on the first-in, first-out basis, consists of the following (unaudited, in thousands):

 

     December 31,
2003


    March 31,
2004


 

Raw materials

   $ 2,114     $ 2,447  

Work-in-progress

     74       43  

Finished goods

     4,796       3,926  
    


 


Gross inventory

   $ 6,984       6,416  
    


 


Reserve for excess and obsolete inventory

     (3,638 )     (3,593 )
    


 


     $ 3,346     $ 2,823  
    


 


 

The Company records a provision for excess and obsolete inventory whenever such an impairment has been identified. The following is a summary of the change in the Company’s reserve for excess and obsolete inventory during the three months ended March 31, 2004 (unaudited, in thousands):

 

Balance as of December 31, 2003

   $ 3,638  

Reserve for excess and obsolete inventory

     390  

Sale of previously reserved inventory

     (66 )

Actual inventory scrapped

     (369 )
    


Balance as of March 31, 2004

   $ 3,593  
    


 

The following is a summary of the change in the Company’s reserve for excess and obsolete inventory during the three months ended March 31, 2003 (unaudited, in thousands):

 

Balance as of December 31, 2002

   $ 4,930  

Reserve for excess and obsolete inventory

     —    

Actual inventory scrapped

     (257 )
    


Balance as of March 31, 2003

   $ 4,673