UNITED STATES
SECURITIES AND EXCHANGE COMMISSION
WASHINGTON, D.C. 20549
FORM 10-Q
(Mark One)
| x | QUARTERLY REPORT PURSUANT TO SECTION 13 OR 15(d) OF THE SECURITIES EXCHANGE ACT OF 1934 |
For the quarterly period ended March 31, 2004
OR
| ¨ | TRANSITION REPORT PURSUANT TO SECTION 13 OR 15(d) OF THE SECURITIES EXCHANGE ACT OF 1934 |
For the transition period from to
Commission file number 000-50503
NPTEST HOLDING CORPORATION
(Exact name of registrant as specified in its charter)
| Delaware | 37-1469466 | |
| (State or other jurisdiction of incorporation or organization) |
(IRS Employer Identification No.) |
150 Baytech Drive, San Jose, California
95134
(Address of principal executive offices)
(Zip Code)
(408) 586-8200
(Registrants telephone number, including area code)
Former name, former address and former fiscal year, if changed since last report.
Indicate by check mark whether the registrant (1) has filed all reports required to be filed by Sections 13 or 15(d) of the Securities Exchange Act of 1934 during the preceding 12 months (or for such shorter period that the registrant was required to file such reports), and (2) has been subject to such filing requirements for the past 90 days. Yes x No ¨
Indicate by check mark whether the registrant is an accelerated filer (as defined in Rule 12b-2 of the Exchange Act). Yes ¨ No x
At April 30, 2004, there were 39,986,572 shares of the Registrants common stock, $0.001 par value per share, outstanding.
INDEX
| Page Number | ||||
| PART I FINANCIAL INFORMATION |
||||
| Item 1 |
||||
| 3 | ||||
| 4 | ||||
| 5 | ||||
| Notes to Unaudited Condensed Consolidated Financial Statements |
6 | |||
| Item 2 |
Managements Discussion and Analysis of Financial Condition and Results of Operations |
11 | ||
| Item 3 |
25 | |||
| Item 4 |
25 | |||
| PART II OTHER INFORMATION |
||||
| Item 1 |
26 | |||
| Item 2 |
Changes in Securities, Use of Proceeds and Issuer Purchases of Equity Securities |
26 | ||
| Item 3 |
26 | |||
| Item 4 |
26 | |||
| Item 5 |
26 | |||
| Item 6 |
26 | |||
Special Note Regarding Forward-Looking Statements
This Quarterly Report on Form 10-Q, including Managements Discussion and Analysis of Financial Condition and Results of Operations in Item 2, contains forward-looking statements that involve risks and uncertainties, as well as assumptions that, if they never materialize or prove incorrect, could cause the results of NPTest Holding Corporation and its consolidated subsidiaries (NPTest) to differ materially from those expressed or implied by such forward-looking statements. All statements other than statements of historical fact are statements that could be deemed forward-looking statements. Examples of forward-looking statements include statements regarding NPTests future financial results, operating results, business strategies, projected costs, products, competitive positions and plans and objectives of management for future operations. These forward-looking statements are based on managements estimates, projections and assumptions as of the date hereof and include the assumptions that underlie such statements. Forward-looking statements may contain words such as may, will, should, would, expect, plan, anticipate, believe, estimate, predict, potential, continue, or the negative of these terms or other comparable terminology. Any expectations based on these forward-looking statements are subject to risks and uncertainties and other important factors, including those discussed in the section entitled Risk Factors in Item 2. Other risks and uncertainties are disclosed in NPTests prior SEC filings, including its Annual Report on Form 10-K for the fiscal year ended December 31, 2003. These and many other factors could affect NPTests future financial operating results, and could cause actual results to differ materially from expectations based on forward-looking statements made in this document or elsewhere by NPTest or on its behalf. NPTest assumes no obligation to update the information in this Quarterly Report on Form 10-Q.
2
PART I - FINANCIAL INFORMATION
Item 1. - FINANCIAL STATEMENTS
UNAUDITED CONDENSED CONSOLIDATED BALANCE SHEETS
(in thousands, except share data)
| March 31, 2004 |
December 31, 2003 |
|||||||
| ASSETS |
||||||||
| Current Assets: |
||||||||
| Cash and cash equivalents |
$ | 92,985 | $ | 93,723 | ||||
| Accounts receivable, less allowance for doubtful accounts of $300 at March 31, 2004 and December 31, 2003 |
52,409 | 53,185 | ||||||
| Inventory |
86,766 | 90,143 | ||||||
| Deferred income taxes |
36,652 | 36,652 | ||||||
| Prepaid expenses and other current assets |
8,397 | 11,620 | ||||||
| Total Current Assets |
277,209 | 285,323 | ||||||
| Property and equipment, net |
23,868 | 24,378 | ||||||
| Deferred income taxes |
123 | 123 | ||||||
| Goodwill |
8,649 | 8,649 | ||||||
| Intangible assets, net |
16,164 | 17,243 | ||||||
| Other assets |
1,093 | 336 | ||||||
| Total Assets |
$ | 327,106 | $ | 336,052 | ||||
| LIABILITIES AND STOCKHOLDERS EQUITY |
||||||||
| Current Liabilities |
||||||||
| Book overdrafts |
$ | 473 | $ | 2,405 | ||||
| Accounts payable |
16,173 | 15,233 | ||||||
| Accrued liabilities |
27,862 | 33,001 | ||||||
| Income taxes payable |
1,213 | 2,505 | ||||||
| Total Current Liabilities |
45,721 | 53,144 | ||||||
| Pension and post retirement benefits |
687 | 709 | ||||||
| Deferred income taxes |
6,692 | 6,689 | ||||||
| Total Liabilities |
53,100 | 60,542 | ||||||
| Commitments and Contingencies (Note 8) |
||||||||
| Stockholders Equity: |
||||||||
| Preferred stock, $0.001 par value, 5,000,000 shares authorized, none outstanding |
||||||||
| Common stock, $0.001 par value, 75,000,000 shares authorized, 39,986,572 outstanding |
40 | 40 | ||||||
| Additional paid-in capital |
353,005 | 353,284 | ||||||
| Other comprehensive loss |
(116 | ) | (60 | ) | ||||
| Accumulated deficit |
(78,923 | ) | (77,754 | ) | ||||
| Total Stockholders Equity |
274,006 | 275,510 | ||||||
| Total Liabilities and Stockholders Equity |
$ | 327,106 | $ | 336,052 | ||||
The accompanying notes are an integral part of these financial statements.
3
UNAUDITED CONDENSED CONSOLIDATED STATEMENTS OF OPERATIONS
(in thousands, except share and per share data)
| Three months ended March 31, |
||||||||
| Predecessor Company |
||||||||
| 2004 |
2003 |
|||||||
| Net revenue: |
||||||||
| Products |
$ | 40,368 | $ | 42,289 | ||||
| Service |
18,272 | 16,618 | ||||||
| Total net revenue |
58,640 | 58,907 | ||||||
| Cost of net revenue |
||||||||
| Products |
26,094 | 23,470 | ||||||
| Service |
11,043 | 10,925 | ||||||
| Total cost of net revenue |
37,137 | 34,395 | ||||||
| Gross profit |
||||||||
| Products |
14,274 | 18,819 | ||||||
| Service |
7,229 | 5,693 | ||||||
| Total gross profit |
21,503 | 24,512 | ||||||
| Operating expenses |
||||||||
| Research and development |
10,985 | 11,280 | ||||||
| Selling, general and administrative |
12,373 | 10,426 | ||||||
| Total operating expenses |
23,358 | 21,706 | ||||||
| Operating income (loss) |
(1,855 | ) | 2,806 | |||||
| Interest income |
197 | | ||||||
| Exchange gain (loss) |
11 | (388 | ) | |||||
| Total non-operating expenses |
208 | (388 | ) | |||||
| Income (loss) before income taxes |
(1,647 | ) | 2,418 | |||||
| Income tax (benefit) expense |
(478 | ) | 214 | |||||
| Net income (loss) after income taxes |
$ | (1,169 | ) | $ | 2,204 | |||
| Net income (loss) per share |
||||||||
| Basic |
$ | (0.03 | ) | n/a | ||||
| Diluted |
$ | (0.03 | ) | n/a | ||||
| Number of shares used in computing per share amount |
||||||||
| Basic |
39,986,572 | n/a | ||||||
| Diluted |
39,986,572 | n/a | ||||||
The accompanying notes are an integral part of these financial statements.
4
UNAUDITED CONDENSED CONSOLIDATED STATEMENTS OF CASH FLOWS
(in thousands)
| Three Months Ended March 31, |
||||||||
| Predecessor Company |
||||||||
| 2004 |
2003 |
|||||||
| Cash flows from operating activities: |
||||||||
| Net income (loss) |
$ | (1,169 | ) | $ | 2,204 | |||
| Adjustments to reconcile net income (loss) to net cash provided by operating activities: |
||||||||
| Depreciation and amortization |
2,949 | 1,958 | ||||||
| Write-down of fixed assets |
133 | 11 | ||||||
| Deferred income taxes |
3 | (494 | ) | |||||
| Changes in operating assets and liabilities: |
||||||||
| Accounts receivable |
766 | (9,689 | ) | |||||
| Receivable from related parties |
| 422 | ||||||
| Inventory |
3,361 | 4,511 | ||||||
| Prepaid expenses and other assets |
2,466 | (2,012 | ) | |||||
| Accounts payable |
937 | 4,512 | ||||||
| Other accrued liabilities |
(3,605 | ) | (2,769 | ) | ||||
| Deferred income |
(1,562 | ) | (424 | ) | ||||
| Income taxes payable |
(1,292 | ) | 166 | |||||
| Net cash (used in) provided by operating activities |
2,987 | (1,604 | ) | |||||
| Cash flows used in investing activities: |
||||||||
| Capital expenditures |
(1,497 | ) | (993 | ) | ||||
| Net cash used in investing activities |
(1,497 | ) | (993 | ) | ||||
| Cash flows from (used in) financing activities: |
||||||||
| Stockholders net investment |
| 6,990 | ||||||
| Issuance costs on common stock |
(279 | ) | | |||||
| Book overdrafts |
(1,932 | ) | 87 | |||||
| Net cash provided by (used in) financing activities |
(2,211 | ) | 7,077 | |||||
| Effect of exchange rate changes on cash |
(17 | ) | 11 | |||||
| Net increase (decrease) in cash and cash equivalents |
(738 | ) | 4,491 | |||||
| Cash and cash equivalents at the beginning of the period |
93,723 | 17,487 | ||||||
| Cash and cash equivalents at the end of the period |
$ | 92,985 | $ | 21,978 | ||||
| Supplemental disclosures |
||||||||
| Income taxes paid |
$ | 650 | $ | 167 | ||||
The accompanying notes are an integral part of these financial statements.
5
Notes to Condensed Consolidated Financial Statements
(In thousands, except share and per share data)
| 1. | Basis of Presentation |
NPTest Holding Corporation had no operations prior to its acquisition of NPTest, Inc. from Schlumberger on July 29, 2003, and the Companys historical financial statements for the periods prior to July 29, 2003 are not meaningful. The condensed statement of operations and statement of cash flows for March 31, 2003, referred to as Predecessor Company, have been derived from the consolidated financial statements of Schlumberger. Although NPTest, Inc. was not a separate company, the accompanying condensed statement of operations and statement of cash flows are presented as if NPTest, Inc. had existed as an entity separate from Schlumberger and its subsidiaries. These statements include the historical assets, liabilities, revenues and expenses that were directly related to the NPTest, Inc. business of Schlumberger during the periods presented and have been derived from Schlumbergers historical bases in the assets and liabilities and the historical results of operations of NPTest, Inc. Financial data for NPTest, Inc. is presented for informational purposes only, however, these amounts are not necessarily comparable as a result of the purchase accounting adjustments recorded as part of the acquisition of NPTest, Inc. from Schlumberger.
In the opinion of management, the unaudited-interim condensed consolidated financial statements of NPTest Holding Corporation and its subsidiaries (NPTest) included in this quarterly report on Form 10-Q have been prepared on a basis consistent with the December 31, 2003 audited financial statements and include all material adjustments, consisting of normal recurring adjustments, necessary to fairly present the information set forth therein. These unaudited interim condensed consolidated financial statements should be read in conjunction with the audited consolidated financial statements and notes thereto included in the Companys Form 10-K for the fiscal year ended December 31, 2003. The results of operations for the three months ended March 31, 2004 are not necessarily indicative of future operating results.
The preparation of the financial statements in conformity with generally accepted accounting principles in the United States of America requires management to make estimates and assumptions that affect the amounts reported in the financial statements and accompanying notes. Actual results could differ from those estimates.
The Companys significant accounting policies are disclosed in the Companys Annual Report on Form 10-K for the year ended December 31, 2003. The Companys significant accounting policies have not materially changed during the three months ended March 31, 2004.
| 2. | Revenue Recognition |
The Company recognizes revenue in accordance with the Securities and Exchange Commissions Staff Accounting Bulletin No. 104 (SAB 104), Revenue Recognition. Generally, acceptance of products with published specifications is received at the factory floor prior to shipment, therefore revenue, less fair value of installation, is recognized upon shipment when legal title passes. In those limited instances where there are customer-specific acceptance conditions, revenue is only recognized upon final customer-site acceptance. The Companys shipping terms are primarily freight-on-board (FOB) shipping point. However, a portion of revenue associated with certain installation-related tasks, based upon fair value of that service, is recognized when the tasks are completed. When several elements are bundled into one contract, revenue is not recognized unless the fair value of the undelivered element(s) is objective and reliable and the delivered element has standalone value to the customer. The total contract revenue is allocated to the individual elements based upon the relative fair value of each element. For multiple element arrangements, management having the relevant authority establishes fair value based upon vendor-specific objective evidence. The fair value of the undelivered element is either the price charged when the element is sold separately or, for an element not yet being sold separately, the price established by management. When a price is established by management, it must be probable that the price will not change before the element is actually sold separately. For products that have not been demonstrated to meet product specifications prior to shipment, revenue is recognized on receipt of customer technical acceptance. In any event, no revenue is recognized before legal title passes to the customer. A provision for the estimated cost of warranty is recorded when revenue is recognized. Revenue related to spare parts is generally recognized upon shipment. Services revenue is generally recognized ratably over the period of the related contract. Deferred income includes amounts that have been billed per the contractual terms but have not been recognized as revenue. For product revenue, this typically includes the amount of deferred revenue less all warranty costs.
6
| 3. | Stock-Based Compensation |
In accordance with Statement of Financial Accounting Standards No. 123 (SFAS 123), Accounting for Stock-Based Compensation, the Company accounts for stock-based compensation using the intrinsic value method prescribed by Accounting Principles Board Opinion (APB) No. 25, Accounting for Stock Issued to Employees.
The Companys policy is to grant options with an exercise price equal to the fair value of the Companys stock on the date of the grant. Accordingly, no compensation cost has been recognized in the Companys Statement of Operations. The Company provides additional pro forma disclosures as required under Statement of Financial Accounting Standards No. 148 (SFAS 148), Accounting for Stock-Based Compensation, Transition and Disclosure.
The following table illustrates the effect on Net Loss and Net Loss Per Share if the Company had applied the fair value recognition provisions of SFAS No. 123, as amended, to options granted under the stock option plan. For purposes of this disclosure, the value of the options is estimated using the Black-Scholes option-pricing model and amortized ratably to expense over the options vesting period using the following assumptions:
| Dividend yield |
0 | |
| Option term (years) |
5 | |
| Risk free interest rates |
2.92% -3.22% | |
| Volatility |
75% |
Options vest over four years, with the first year cliff vesting, and the following three years vesting ratably 1/36 per month. The estimated weighted average fair value of options granted during the three months ended March 31, 2004 was $7.01 per share.
| Three months ended March 31, 2004 |
||||
| Net loss: |
||||