UNITED STATES
SECURITIES AND EXCHANGE COMMISSION
Washington, D.C. 20549
FORM 10-Q
QUARTERLY REPORT UNDER SECTION 13 OR 15(D) OF THE SECURITIES EXCHANGE ACT OF 1934
For the Quarterly Period Ended March 31, 2004
Commission File Number 0-24958
POTOMAC BANCSHARES, INC.
(Exact name of registrant as specified in its charter)
| West Virginia | 55-0732247 | |
| (State or other jurisdiction of incorporation or organization) |
(IRS employer identification number) | |
| 111 East Washington Street PO Box 906 Charles Town WV 25414 |
(Address of principal executive offices) (zip code)
304-725-8431
(Registrant’s telephone number, including area code)
Indicate by check mark whether the registrant: (1) has filed all reports required to be filed by Section 13 or 15(d) of the Securities Exchange Act of 1934 during the preceding 12 months (or for such shorter period that the registrant was required to file such reports), and (2) has been subject to such filing requirements for the past 90 days. Yes x No ¨
Indicate by check mark whether the registrant is an accelerated filer (as defined in Rule 12b-2 of the Exchange Act.) Yes ¨ No x
As of April 20, 2004, Potomac Bancshares, Inc. had 1,698,817 shares of common stock outstanding.
PART I. FINANCIAL INFORMATION
Item 1. Financial Statements
POTOMAC BANCSHARES, INC.
CONSOLIDATED BALANCE SHEETS
(000 OMITTED)
| (Unaudited) March 31 2004 |
December 31 2003 | |||||
| Assets: |
||||||
| Cash and due from banks |
$ | 8,850 | $ | 10,298 | ||
| Interest-bearing deposits in financial institutions |
47 | 336 | ||||
| Securities purchased under agreements to resell and federal funds sold |
10,101 | 2,390 | ||||
| Securities held to maturity (fair value $6,039 at December 31, 2003) |
— | 6,001 | ||||
| Securities available for sale, at fair value |
47,573 | 38,425 | ||||
| Loans held for sale |
510 | 564 | ||||
| Loans, net of allowance for loan losses of $1,767 and $1,724 respectively |
140,516 | 138,334 | ||||
| Bank premises and equipment, net |
4,905 | 4,992 | ||||
| Accrued interest receivable |
857 | 909 | ||||
| Other assets |
4,306 | 4,394 | ||||
| Total Assets |
$ | 217,665 | $ | 206,643 | ||
| Liabilities and Stockholders’ Equity: |
||||||
| Liabilities: |
||||||
| Deposits |
||||||
| Noninterest-bearing deposits |
$ | 27,765 | $ | 25,396 | ||
| Interest-bearing deposits |
156,141 | 147,860 | ||||
| Total Deposits |
183,906 | 173,256 | ||||
| Accrued interest payable |
167 | 128 | ||||
| Securities sold under agreements to repurchase |
8,578 | 9,199 | ||||
| Federal Home Loan Bank advances |
1,631 | 1,715 | ||||
| Other liabilities |
1,544 | 1,013 | ||||
| Total Liabilities |
$ | 195,826 | $ | 185,311 | ||
| Stockholders’ Equity: |
||||||
| Common stock, $1 per share par value; 5,000,000 shares authorized; 1,800,000 shares issued |
$ | 1,800 | $ | 1,800 | ||
| Surplus |
4,200 | 4,200 | ||||
| Undivided profits |
17,015 | 16,543 | ||||
| Accumulated other comprehensive income, net |
621 | 498 | ||||
| $ | 23,636 | $ | 23,041 | |||
| Less cost of shares acquired for the treasury, 2004, 101,183 shares; 2003, 97,329 shares |
1,797 | 1,709 | ||||
| Total Stockholders’ Equity |
$ | 21,839 | $ | 21,332 | ||
| Total Liabilities and Stockholders’ Equity |
$ | 217,665 | $ | 206,643 | ||
See Notes to Consolidated Financial Statements.
2
POTOMAC BANCSHARES, INC.
CONSOLIDATED STATEMENTS OF INCOME
(000 omitted except for per share data)
(Unaudited)
| For the Three Months Ended March 31 | ||||||
| 2004 |
2003 | |||||
| Interest and Dividend Income: |
||||||
| Interest and fees on loans |
$ | 2,339 | $ | 2,109 | ||
| Interest on securities held to maturity - taxable |
35 | 115 | ||||
| Interest on securities available for sale - taxable |
340 | 407 | ||||
| Interest on securities purchased under agreements to resell and federal funds sold |
16 | 10 | ||||
| Other interest and dividends |
5 | 17 | ||||
| Total Interest and Dividend Income |
$ | 2,735 | $ | 2,658 | ||
| Interest Expense: |
||||||
| Interest on deposits |
$ | 469 | $ | 519 | ||
| Interest on securities sold under agreements to repurchase and federal funds purchased |
44 | 41 | ||||
| Federal Home Loan Bank advances |
23 | 28 | ||||
| Total Interest Expense |
$ | 536 | $ | 588 | ||
| Net Interest Income |
$ | 2,199 | $ | 2,070 | ||
| Provision for Loan Losses |
35 | 57 | ||||
| Net Interest Income after |
||||||
| Provision for Loan Losses |
$ | 2,164 | $ | 2,013 | ||
| Noninterest Income: |
||||||
| Trust and financial services |
$ | 143 | $ | 119 | ||
| Service charges on deposit accounts |
341 | 268 | ||||
| Brokerage, underwriting fees and commissions |
80 | 11 | ||||
| Insurance commissions |
18 | 19 | ||||
| Gain on sale of securities available for sale |
2 | 80 | ||||
| Net gain on sale of loans |
26 | 91 | ||||
| Cash surrender value of life insurance |
35 | 39 | ||||
| Other operating income |
91 | 59 | ||||
| Total Noninterest Income |
$ | 736 | $ | 686 | ||
| Noninterest Expenses: |
||||||
| Salaries and employee benefits |
$ | 1,015 | $ | 988 | ||
| Net occupancy expense of premises |
97 | 101 | ||||
| Furniture and equipment expenses |
208 | 172 | ||||
| Communications |
37 | 35 | ||||
| Postage |
36 | 28 | ||||
| Advertising and marketing |
35 | 43 | ||||
| ATM and check card expenses |
44 | 31 | ||||
| Other operating expenses |
340 | 289 | ||||
| Total Noninterest Expenses |
$ | 1,812 | $ | 1,687 | ||
| Income before Income Tax Expense |
$ | 1,088 | $ | 1,012 | ||
| Income Tax Expense |
378 | 349 | ||||
| Net Income |
$ | 710 | $ | 663 | ||
| Earnings Per Share, basic and diluted |
$ | .42 | $ | .37 | ||
See Notes to Consolidated Financial Statements.
3
POTOMAC BANCSHARES, INC.
CONSOLIDATED STATEMENTS OF CHANGES IN STOCKHOLDERS’ EQUITY
FOR THE THREE MONTHS ENDED MARCH 31, 2004 AND 2003
(000 Omitted)
(Unaudited)
| Common Stock |
Surplus |
Undivided Profits |
Treasury Stock |
Accumulated Other Comprehensive Income |
Comprehensive Income |
Total |
|||||||||||||||||||||
| Balances, December 31, 2002 |
$ | 600 | $ | 5,400 | $ | 14,801 | $ | (248 | ) | $ | 759 | $ | 21,312 | ||||||||||||||
| Comprehensive income |
|||||||||||||||||||||||||||
| Net income |
— | — | 663 | — | — | $ | 663 | 663 | |||||||||||||||||||
| Other comprehensive (loss): |
|||||||||||||||||||||||||||
| unrealized holding (losses) arising during the period (net of tax, $128) |
— | — | — | — | (250 | ) | (250 | ) | (250 | ) | |||||||||||||||||
| Add: reclassification for gains included in net income (net of tax, $27) |
53 | 53 | 53 | ||||||||||||||||||||||||
| Total comprehensive income |
$ | 466 | |||||||||||||||||||||||||
| Stock split in the form of a 200% stock dividend |
1,200 | (1,200 | ) | — | — | — | — | ||||||||||||||||||||
| Cash dividends ($.13 per share) |
— | — | (232 | ) | — | — | (232 | ) | |||||||||||||||||||
| Balances, March 31, 2003 |
$ | 1,800 | $ | 4,200 | $ | 15,232 | $ | (248 | ) | $ | 562 | $ | 21,546 | ||||||||||||||
| Balances, December 31, 2003 |
$ | 1,800 | $ | 4,200 | $ | 16,543 | $ | (1,709 | ) | $ | 498 | $ | 21,332 | ||||||||||||||
| Comprehensive income |
|||||||||||||||||||||||||||
| Net income |
— | — | 710 | — | — | $ | 710 | 710 | |||||||||||||||||||
| Other comprehensive income: |
|||||||||||||||||||||||||||
| unrealized holding gains arising during the period (net of tax, $63) |
— | — | — | — | 122 | 122 | 122 | ||||||||||||||||||||
| Add: reclassification for gains included in net income (net of tax, $1) |
— | — | — | — | 1 | 1 | 1 | ||||||||||||||||||||
| Total comprehensive income |
$ | 833 | |||||||||||||||||||||||||
| Cash dividends ($.14 per share) |
— | — | (238 | ) | — | — | (238 | ) | |||||||||||||||||||
| Purchase of common stock for the treasury |
— | — | — | (88 | ) | — | (88 | ) | |||||||||||||||||||
| Balances, March 31, 2004 |
$ | 1,800 | $ | 4,200 | $ | 17,015 | $ | (1,797 | ) | $ | 621 | $ | 21,839 | ||||||||||||||
See Notes to Consolidated Financial Statements.
4
POTOMAC BANCSHARES, INC.
CONSOLIDATED STATEMENTS OF CASH FLOWS
(000 Omitted)
(Unaudited)
| For the Three Months Ended |
||||||||
| March 31 2004 |
March 31 2003 |
|||||||
| CASH FLOWS FROM OPERATING ACTIVITIES |
||||||||