SECURITIES AND EXCHANGE COMMISSION
Washington, D. C. 20549
FORM 10-Q
QUARTERLY REPORT UNDER SECTION 13 OR 15(d)
OF THE SECURITIES EXCHANGE ACT OF 1934
| For Quarter ended March 31, 2004 | Commission file number 0-5426 |
THE WISER OIL COMPANY
A DELAWARE CORPORATION
I.R.S. Employer Identification No. 55-0522128
8115 Preston Road, Suite 400
Dallas, Texas 75225
Telephone (214) 265-0080
Former name, former address and former fiscal year, if changed since last report. NONE
Indicate by check mark whether the registrant (1) has filed all reports required to be filed by Section 13 or 15(d) of the Securities Exchange Act of 1934 during the preceding 12 months, and (2) has been subject to such filing requirements for the past 90 days. YES x NO ¨
Indicate by check mark whether the registrant is an accelerated filer (as defined in Rule 12b-2 of the Exchange Act). YES ¨ NO x
Indicate the number of shares outstanding of each of the issuers classes of common stock, as of the close of the period covered by this report.
| Class |
Outstanding at March 31, 2004 | |
| $.01 par value | 15,470,007 |
2
FINANCIAL INFORMATION
(Unaudited)
| March 31, 2004 |
December 31, 2003 |
|||||||
| (000s) | ||||||||
| Assets |
||||||||
| Current Assets |
||||||||
| Cash and cash equivalents |
$ | 5,123 | $ | 1,442 | ||||
| Accounts receivable |
15,721 | 13,551 | ||||||
| Inventories |
567 | 270 | ||||||
| Prepaid expenses |
1,613 | 1,141 | ||||||
| Total current assets |
23,024 | 16,404 | ||||||
| Property and Equipment, at cost: |
||||||||
| Oil and gas properties (successful efforts method) |
432,884 | 422,084 | ||||||
| Other properties |
4,320 | 4,299 | ||||||
| 437,204 | 426,383 | |||||||
| Accumulated depreciation, depletion and amortization |
(227,031 | ) | (220,222 | ) | ||||
| Net property and equipment |
210,173 | 206,161 | ||||||
| Other Assets |
1,870 | 2,031 | ||||||
| $ | 235,067 | $ | 224,596 | |||||
| Liabilities and Stockholders Equity |
||||||||
| Current Liabilities: |
||||||||
| Accounts payable |
$ | 18,380 | $ | 18,999 | ||||
| Fair value of derivatives |
8,404 | 4,447 | ||||||
| Accrued liabilities |
12,431 | 6,584 | ||||||
| Total current liabilities |
39,215 | 30,030 | ||||||
| Pension Liability |
2,563 | 2,566 | ||||||
| Long-term Debt |
160,355 | 154,196 | ||||||
| Asset Retirement Obligation |
7,182 | 7,008 | ||||||
| Stockholders Equity: |
||||||||
| Common stock - $.01 par value; shares authorized 30,000,000; shares issued 15,646,211 at March 31, 2004 and December 31, 2003; shares outstanding 15,470,007 at March 31, 2004 and December 31, 2003 |
156 | 156 | ||||||
| Paid-in capital |
66,677 | 66,677 | ||||||
| Retained earnings |
(42,272 | ) | (37,951 | ) | ||||
| Accumulated other comprehensive income |
3,519 | 4,242 | ||||||
| Treasury stock 176,204 shares at cost at March 31, 2004 and December 31, 2003 |
(2,328 | ) | (2,328 | ) | ||||
| Total stockholders equity |
25,752 | 30,796 | ||||||
| $ | 235,067 | $ | 224,596 | |||||
The notes to financial statements included in the Companys Annual Report on Form 10-K for the year ended December 31, 2003 are an integral part of these financial statements.
3
CONSOLIDATED STATEMENTS OF INCOME
(Unaudited)
| For the Three Months Ended March 31, |
||||||||
| 2004 |
2003 |
|||||||
| Revenues: |
||||||||
| Oil and gas sales |
$ | 28,398 | $ | 30,630 | ||||
| Interest income |
35 | 13 | ||||||
| Other |
| 555 | ||||||
| 28,433 | 31,198 | |||||||
| Costs and Expenses: |
||||||||
| Operating costs |
9,222 | 7,196 | ||||||
| Production taxes |
906 | 1,132 | ||||||
| Loss on derivatives |
5,719 | 7,308 | ||||||
| Depreciation, depletion and amortization |
8,797 | 7,643 | ||||||
| Exploration |
1,730 | 3,626 | ||||||
| General and administrative |
2,805 | 2,292 | ||||||
| Interest expense |
3,575 | 3,551 | ||||||
| 32,754 | 32,748 | |||||||
| Income (Loss) Before Income Taxes |
(4,321 | ) | (1,550 | ) | ||||
| Income Tax Expense (Benefit) |
| (441 | ) | |||||
| Net Income (Loss) Before Cumulative Effect of Accounting Change |
(4,321 | ) | (1,109 | ) | ||||
| Cumulative Effect of Accounting Change, net of tax |
| 5,238 | ||||||
| Net Income (Loss) Before Preferred Dividends and Amortization |
(4,321 | ) | 4,129 | |||||
| Preferred dividends |
| (432 | ) | |||||
| Amortization of preferred stock discount |
| (1,481 | ) | |||||
| Net Income (Loss) Available to Common Stock |
$ | (4,321 | ) | $ | 2,216 | |||
| Earnings (Loss) Per Share: |
||||||||
| Basic: |
||||||||
| Net Income (Loss) Before Cumulative Effect of Accounting Change |
$ | (0.28 | ) | $ | (0.32 | ) | ||
| Cumulative Effect of Accounting Change, net of tax |
| 0.55 | ||||||
| Net Income (Loss) |
$ | (0.28 | ) | $ | 0.23 | |||
| Diluted: |
||||||||
| Net Income (Loss) Before Cumulative Effect of Accounting Change |
$ | (0.28 | ) | $ | (0.32 | ) | ||
| Cumulative Effect of Accounting Change, net of tax |
| 0.55 | ||||||
| Net Income (Loss) |
$ | (0.28 | ) | $ | 0.23 | |||
| Weighted average shares outstanding (000s): |
||||||||
| Basic |
15,470 | 9,474 | ||||||
| Diluted |
15,962 | 15,356 | ||||||
The notes to financial statements included in the Companys Annual Report on Form 10-K for the year ended December 31, 2003 are an integral part of these financial statements.
4
CONSOLIDATED STATEMENTS OF COMPREHENSIVE INCOME
(Unaudited)
| For the Three Months Ended March 31, | |||||||
| 2004 |
2003 | ||||||
| Net income(loss) |
$ | (4,321 | ) | $ | 4,129 | ||
| Other comprehensive income (loss): |
|||||||
| Foreign currency translation adjustment |
(723 | ) | 5,110 | ||||
| Comprehensive income (loss) |
$ | (5,044 | ) | $ | 9,239 | ||
The notes to financial statements included in the Companys Annual Report on Form 10-K for the year ended December 31, 2003 are an integral part of these financial statements.
5
CONSOLIDATED STATEMENTS OF CHANGES IN STOCKHOLDERS EQUITY
For the Three Months Ended March 31, 2004
| Shares |
Amount |
||||||
| (000s) | |||||||
| Common stock, $0.01 par value: |
|||||||
| Balance at beginning and end of period |
15,646 | 156 | |||||
| Paid-in capital |
|||||||
| Balance at beginning and end of period |
66,677 | ||||||
| Retained Earnings: |
|||||||
| Balance at beginning of period |
(37,951 | ) | |||||
| Net Income (loss) |
(4,321 | ) | |||||
| Balance at end of period |
(42,272 | ) | |||||
| Accumulated other comprehensive income: |
|||||||
| Balance at beginning of period |
4,242 | ||||||
| Foreign currency translation adjustment |
(723 | ) | |||||
| Balance at end of period |
3,519 | ||||||
| Treasury Stock: |
|||||||
| Balance at beginning and end of period |
(176 | ) | (2,328 | ) | |||
| Total Stockholders Equity |
15,470 | $ | 25,752 | ||||
The notes to financial statements included in the Companys Annual Report on Form 10-K for the year ended December 31, 2003 are an integral part of these financial statements.
6
CONSOLIDATED STATEMENTS OF CASH FLOWS
(Unaudited)
| For the Three Months Ended March 31, |
||||||||
| 2004 |
2003 |
|||||||
| Cash Flows from Operating Activities: |
||||||||
| Net income (loss) |
$ | (4,321 | ) | $ | 4,129 | |||
| Adjustments to reconcile net income (loss) to cash flows from operating activities: |
||||||||
| Depreciation, depletion and amortization |
8,797 | 7,643 | ||||||
| Cumulative effect of an accounting change, net of tax |
| (5,238 | ) | |||||
| Deferred income taxes |
| (441 | ) | |||||
| Gains on sales of property |
| (491 | ) | |||||
| Property impairments and abandonments |
928 | 1,131 | ||||||
| Non-cash loss on derivative value |
3,957 | 668 | ||||||
| Amortization of other assets |
170 | 178 | ||||||
| Other changes |
||||||||
| Accounts receivable |
(2,235 | ) | (7,554 | ) | ||||
| Inventories |
(318 | ) | 35 | |||||
| Prepaid expenses |
(483 | ) | (910 | ) | ||||
| Accounts payable |
(574 | ) | 8,939 | |||||
| Accrued liabilities |
5,845 | 2,593 | ||||||
| Asset retirement obligation |
(85 | ) | | |||||
| Operating Cash Flows |
11,681 | 10,682 | ||||||
| Cash Flows from Investing Activities: |
||||||||
| Capital expenditures |
||||||||