UNITED STATES
SECURITIES AND EXCHANGE COMMISSION
Washington, D.C. 20549
FORM 10-Q
Quarterly Report Pursuant to Section 13 or 15(d) of the Securities Exchange Act of 1934
For the quarterly period March 31, 2004
Commission File Number: 0-23363
AMERICAN DENTAL PARTNERS, INC.
(Exact name of registrant as specified in its charter)
| DELAWARE | 04-3297858 | |
| (State or other jurisdiction of incorporation or organization) |
(I.R.S. Employer Identification No.) |
American Dental Partners, Inc.
201 Edgewater Drive, Suite 285
Wakefield, Massachusetts 01880
(Address of principal executive offices, including zip code)
(781) 224-0880
(781) 224-4216 (fax)
(Registrants telephone number, including area code)
Indicate by check mark whether the registrant (1) has filed all reports required to be filed by Section 13 or 15(d) of the Securities Exchange Act of 1934 during the preceding 12 months (or for such shorter period that the registrant was required to file such reports), and (2) has been subject to such filing requirements for the past 90 days. x YES ¨ NO
Indicate by check mark whether the registrant is an accelerated filer (as defined in Rule 12b-2 of the Act.) ¨ YES x NO
Indicate the number of shares outstanding of each of the issuers classes of common stock as of the latest practicable date.
The number of shares of Common Stock, $0.01 par value, outstanding as of May 11, 2004 was 7,476,486.
AMERICAN DENTAL PARTNERS, INC.
INDEX
| Page | ||||
| PART I. |
Financial Information | |||
| Item 1. |
Financial Statements | |||
| Consolidated Balance Sheets at March 31, 2004 and December 31, 2003 (unaudited) | 3 | |||
| Consolidated Statements of Income for the Three Months Ended March 31, 2004 and 2003 (unaudited) | 4 | |||
| Consolidated Statements of Cash Flows for the Three Months Ended March 31, 2004 and 2003 (unaudited) | 5 | |||
| Notes to Interim Consolidated Financial Statements | 6 | |||
| Item 2. |
Managements Discussion and Analysis of Financial Condition and Results of Operations | 12 | ||
| Item 3. |
Quantitative and Qualitative Disclosures about Market Risk | 21 | ||
| Item 4. |
Controls and Procedures | 22 | ||
| PART II. |
||||
| Item 1. |
Legal Proceedings | 23 | ||
| Item 2. |
Changes in Securities and Use of Proceeds | 23 | ||
| Item 3. |
Defaults Upon Senior Securities | 23 | ||
| Item 4. |
Submission of Matters to a Vote of Security Holders | 23 | ||
| Item 5. |
Other Information | 23 | ||
| Item 6. |
Exhibits and Reports of Form 8-K | 23 | ||
| 24 | ||||
| 25 | ||||
2
AMERICAN DENTAL PARTNERS, INC.
CONSOLIDATED BALANCE SHEETS
(in thousands, except share and per share amounts)
(unaudited)
| March 31, 2004 |
December 31, 2003 |
|||||||
| ASSETS |
||||||||
| Current assets: |
||||||||
| Cash and cash equivalents |
$ | 2,151 | $ | 1,895 | ||||
| Accounts receivable |
639 | 614 | ||||||
| Receivables due from affiliated dental group practices |
15,528 | 16,611 | ||||||
| Inventories |
1,853 | 1,901 | ||||||
| Prepaid expenses and other receivables |
2,328 | 1,874 | ||||||
| Deferred income taxes |
931 | 987 | ||||||
| Total current assets |
23,430 | 23,882 | ||||||
| Property and equipment, net |
35,074 | 35,216 | ||||||
| Non-current assets: |
||||||||
| Goodwill, net |
5,095 | 5,095 | ||||||
| Intangible assets, net |
83,301 | 83,843 | ||||||
| Other assets |
979 | 1,036 | ||||||
| Total non-current assets |
89,375 | 89,974 | ||||||
| Total assets |
$ | 147,879 | $ | 149,072 | ||||
| LIABILITIES AND STOCKHOLDERS EQUITY |
||||||||
| Current liabilities: |
||||||||
| Accounts payable |
$ | 8,518 | $ | 8,203 | ||||
| Accrued compensation and benefits |
5,144 | 5,672 | ||||||
| Accrued expenses |
5,725 | 4,684 | ||||||
| Current maturities of debt |
1,373 | 1,407 | ||||||
| Total current liabilities |
20,760 | 19,966 | ||||||
| Non-current liabilities: |
||||||||
| Long-term debt |
37,143 | 42,319 | ||||||
| Deferred income taxes |
12,693 | 12,692 | ||||||
| Other liabilities |
226 | 203 | ||||||
| Total non-current liabilities |
50,062 | 55,214 | ||||||
| Total liabilities |
70,822 | 75,180 | ||||||
| Commitments and contingencies |
||||||||
| Stockholders equity: |
||||||||
| Preferred stock, par value $0.01 per share, 1,000,000 shares authorized, no shares issued or outstanding |
| | ||||||
| Common stock, par value $0.01 per share, 25,000,000 shares authorized, 8,058,986 and 7,934,940 shares issued and 7,476,486 and 7,352,440 shares outstanding at March 31, 2004 and December 31, 2003, respectively |
81 | 79 | ||||||
| Additional paid-in capital |
49,932 | 48,833 | ||||||
| Treasury stock, at cost, 582,500 shares |
(3,874 | ) | (3,874 | ) | ||||
| Retained earnings |
30,918 | 28,854 | ||||||
| Total stockholders equity |
77,057 | 73,892 | ||||||
| Total liabilities and stockholders equity |
$ | 147,879 | $ | 149,072 | ||||
See accompanying notes to interim consolidated financial statements.
3
AMERICAN DENTAL PARTNERS, INC.
CONSOLIDATED STATEMENTS OF INCOME
(in thousands, except per share amounts)
(unaudited)
| Three Months Ended March 31, | ||||||
| 2004 |
2003 | |||||
| Net revenue |
$ | 44,064 | $ | 39,032 | ||
| Operating expenses: |
||||||
| Salaries and benefits |
19,273 | 17,542 | ||||
| Lab fees and dental supplies |
7,155 | 6,511 | ||||
| Office occupancy expenses |
5,164 | 4,930 | ||||
| Other operating expenses |
4,159 | 3,622 | ||||
| General corporate expenses |
1,920 | 1,580 | ||||
| Depreciation expense |
1,436 | 1,280 | ||||
| Amortization of intangible assets |
1,082 | 1,040 | ||||
| Total operating expenses |
40,189 | 36,505 | ||||
| Earnings from operations |
3,875 | 2,527 | ||||
| Interest expense, net |
465 | 633 | ||||
| Earnings before income taxes |
3,410 | 1,894 | ||||
| Income taxes |
1,346 | 723 | ||||
| Net earnings |
$ | 2,064 | $ | 1,171 | ||
| Net earnings per common share: |
||||||
| Basic |
$ | 0.28 | $ | 0.16 | ||
| Diluted |
$ | 0.26 | $ | 0.16 | ||
| Weighted average common shares outstanding: |
||||||
| Basic |
7,391 | 7,266 | ||||
| Diluted |
7,858 | 7,518 | ||||
See accompanying notes to interim consolidated financial statements.
4
AMERICAN DENTAL PARTNERS, INC.
CONSOLIDATED STATEMENTS OF CASH FLOWS
(in thousands)
(unaudited)
| Three Months Ended March 31, |
||||||||
| 2004 |
2003 |
|||||||
| Cash flows from operating activities: |
||||||||
| Net earnings |
$ | 2,064 | $ | 1,171 | ||||
| Adjustments to reconcile net earnings to net cash provided by operating activities: |
||||||||
| Depreciation |
1,436 | 1,280 | ||||||
| Amortization of intangible assets |
1,082 | 1,040 | ||||||
| Other amortization |
58 | 57 | ||||||
| Deferred income taxes |
| 3 | ||||||
| (Gain) loss on disposal of property and equipment |
(15 | ) | 1 | |||||
| Changes in assets and liabilities, net of acquisitions and affiliations: |
||||||||
| Accounts receivable |
(25 | ) | (106 | ) | ||||
| Receivables due from affiliated dental groups |
1,083 | (897 | ) | |||||
| Other current assets |
(404 | ) | (410 | ) | ||||
| Accounts payable and accrued expenses |
704 | 383 | ||||||
| Accrued compensation and benefits |
(528 | ) | (35 | ) | ||||
| Income taxes payable and receivable, net |
1,162 | 317 | ||||||
| Other |
57 | (10 | ) | |||||
| Net cash provided by operating activities |
6,674 | 2,794 | ||||||
| Cash flows from investing activities: |
||||||||
| Acquisitions and affiliations, net of cash acquired |
(450 | ) | | |||||
| Capital expenditures, net |
(1,253 | ) | (1,151 | ) | ||||
| Contingent and deferred payments |
(95 | ) | (110 | ) | ||||
| Proceeds from the sale of property and equipment |
15 | | ||||||
| Payment of acquisition costs |
(15 | ) | (90 | ) | ||||
| Net cash used for investing activities |
(1,798 | ) | (1,351 | ) | ||||
| Cash flows from financing activities: |
||||||||
| Repayments under revolving line of credit, net |
(5,010 | ) | (1,230 | ) | ||||
| Principal payments of debt |
(200 | ) | (186 | ) | ||||
| Common stock issued for the employee stock purchase plan |
115 | 115 | ||||||
| Proceeds from issuance of common stock for exercise of stock options |
488 | 7 | ||||||
| Payment of debt issuance costs |
(13 | ) | | |||||
| Net cash used for financing activities |
(4,620 | ) | (1,294 | ) | ||||
| Increase in cash and cash equivalents |
256 | 149 | ||||||
| Cash and cash equivalents at beginning of period |
1,895 | 844 | ||||||
| Cash and cash equivalents at end of period |
$ | 2,151 | $ | 993 | ||||
| Supplemental disclosure of cash flow information: |
||||||||
| Cash paid during the period for interest, net |
$ | 461 | $ | 568 | ||||
| Cash paid during the period for income taxes, net |
$ | 183 | $ | 417 | ||||
| Acquisitions and affiliations: |
||||||||
| Assets acquired |
$ | 475 | $ | | ||||
| Liabilities assumed and issued |
(25 | ) | | |||||
| Net cash paid for acquisitions and affiliations |
$ | 450 | $ | | ||||
See accompanying notes to interim consolidated financial statements.
5
AMERICAN DENTAL PARTNERS, INC.
NOTES TO INTERIM CONSOLIDATED FINANCIAL STATEMENTS
(unaudited)
(1) Description of Business
American Dental Partners, Inc. (the Company) is a leading provider of business services to multi-disciplinary dental groups in selected markets throughout the United States.. The Company acquires selected assets of the dental practices with which it affiliates and enters into long-term service agreements with the affiliated dental group practice or professional corporation (PC). The Company provides all services necessary for the administration of the non-clinical aspects of the dental operations. Services provided to the affiliated dental groups include assistance with organizational planning and development; recruiting, retention and training programs; quality assurance initiatives; facilities development and management; employee benefits administration; procurement; information systems; marketing and payor relations; and financial planning, reporting and analysis. The Company operates in one segment.
(2) Basis of Presentation
The interim consolidated financial statements include the accounts of American Dental Partners, Inc. and its wholly-owned subsidiaries. All intercompany balances and transactions have been eliminated in consolidation.
The Company does not own any interests in or absorb a majority of the economic risks and rewards of the affiliated dental group practices. Accordingly, the financial statements of the affiliated dental group practices are not consolidated with those of the Company.
The interim consolidated financial statements are unaudited, but in the opinion of management include all adjustments, which consist only of normal and recurring adjustments, necessary for a fair presentation of its financial position and results of operations. Results of operations for the interim periods are not necessarily indicative of the results to be expected for the full year. Certain reclassifications have been made to 2003 interim consolidated financial statements to conform to current year presentation. These financial statements should be read in conjunction with the Companys consolidated financial statements as of and for the year ended December 31, 2003 included in the Companys Annual Report on Form 10-K.
(3) Goodwill and Intangible Assets
Intangible assets consisted of the following as of March 31, 2004 and December 31, 2003 (in thousands):
| Gross Carrying |
Accumulated Amortization |
Net Carrying Amount | ||||||||
| March 31, 2004 |
||||||||||
| Service agreements |
$ | 105,556 | $ | (22,434 | ) | $ | 83,122 | |||
| Customer relationships |
205 | (26 | ) | 179 | ||||||
| Total intangible assets |
$ | 105,761 | $ | (22,460 | ) | $ | 83,301 | |||