Back to GetFilings.com




UNITED STATES

SECURITIES AND EXCHANGE COMMISSION

Washington, D.C. 20549

 


 

FORM 10-Q

 


 

x QUARTERLY REPORT PURSUANT TO SECTION 13 OR 15(d) OF THE SECURITIES EXCHANGE ACT OF 1934

 

FOR THE QUARTERLY PERIOD ENDED MARCH 31, 2004

 

or

 

¨ TRANSITION REPORT PURSUANT TO SECTION 13 OR 15(d) OF THE SECURITIES EXCHANGE ACT OF 1934

 

FOR THE TRANSITION PERIOD FROM              to             

 

Commission file number: 000-49736

 


 

FIRST COMMUNITY FINANCIAL CORPORATION

(Exact name of small business issuer as specified in its charter)

 


 

PENNSYLVANIA   23-2321079

(State or other jurisdiction of

incorporation or organization)

 

(I.R.S. Employer

Identification No.)

TWO NORTH MAIN STREET, MIFFLINTOWN, PENNSYLVANIA   17059
(Address of principal executive offices)   (Zip Code)

 

(717) 436-2144

(Issuer’s telephone number, including area code)

 


 

Indicate by check mark whether the Company (1) has filed all reports required to be filed by Section 13 of the Securities Exchange Act of 1934 during the preceding 12 months (or for such shorter period that the Registrant was required to file such reports), and (2) has been subject to such filing requirements for the past 90 days.    Yes   x    No  ¨.

 

Indicate by check mark whether the Registrant is an accelerated filer (as defined in Rule 12b-2 of the Act).    Yes  ¨    No  x.

 

State the number of shares outstanding of each of the issuer’s classes of common stock, as of the latest practical date: COMMON STOCK, Par Value $5.00 per share 700,000 shares outstanding as of April 30, 2004

 



PART I – FINANCIAL INFORMATION

Item 1. Financial Statements

 

FIRST COMMUNITY FINANCIAL CORPORATION

CONSOLIDATED BALANCE SHEETS

(Dollars In Thousands, Except Per Share Data)

 

    

(unaudited)

March 31, 2004


   December 31, 2003

ASSETS

             

Cash & Due from Banks

   $ 4,742    $ 4,896

Interest Bearing Deposits with Banks

     470      446
    

  

Cash & Cash Equivalents

     5,212      5,342

Time Certificates of Deposit

     199      199

Securities available for sale

     49,502      42,931

Securities held to maturity, fair value 2004 $ 20,430; 2003 $ 19,765

     19,923      19,393

Loans - Net of allowance for loan losses 2004 $ 1,243; 2003 $ 1,212

     146,762      141,206

Premises and Equipment

     6,540      6,205

Restricted investment in bank stocks

     1,993      1,202

Investment in life insurance

     4,249      4,209

Other Assets

     2,967      1,816
    

  

TOTAL ASSETS

   $ 237,347    $ 222,503
    

  

LIABILITIES

             

Deposits:

             

Non-Interest Bearing

   $ 18,913    $ 19,164

Interest Bearing

     171,354      168,099
    

  

Total Deposits

     190,267      187,263

Short-Term Borrowings

     7,989      4,788

Long-Term Borrowings

     16,000      8,000

Trust Capital Securities

     —        5,000

Junior Subordinated Debt

     5,155      —  

Other Liabilities

     1,426      1,525
    

  

TOTAL LIABILITIES

     220,837      206,576
    

  

SHAREHOLDERS’ EQUITY

             

Preferred stock, without par value; 10,000,000 shares authorized and unissued

     —        —  

Common stock, $ 5 par value; 10,000,000 shares authorized; 700,000 shares issued & outstanding

     3,500      3,500

Capital in Excess of Par Value

     245      245

Retained Earnings

     12,206      11,834

Accumulated Other Comprehensive Income

     559      348
    

  

TOTAL SHAREHOLDERS’ EQUITY

     16,510      15,927
    

  

TOTAL LIABILITIES & SHAREHOLDERS’ EQUITY

   $ 237,347    $ 222,503
    

  

 

2


PART I – FINANCIAL INFORMATION, CONTINUED

Item 1. Financial Statements, continued

 

FIRST COMMUNITY FINANCIAL CORPORATION

CONSOLIDATED STATEMENTS OF INCOME

(unaudited)

(Dollars In Thousands Except Per Share Data)

 

     Three Months Ended
March 31,


     2004

   2003

INTEREST INCOME

             

Interest & Fees on Loans

   $ 2,391    $ 2,325

Interest on Taxable Securities

     447      446

Interest on Tax-Exempt Securities

     173      161

Other Interest & Dividends

     8      26
    

  

TOTAL INTEREST INCOME

     3,019      2,958
    

  

INTEREST EXPENSE

             

Interest on Deposits

     1,131      1,179

Interest on Short Term Borrowings

     19      7

Interest on Long Term Borrowings

     139      118
    

  

TOTAL INTEREST EXPENSE

     1,289      1,304
    

  

NET INTEREST INCOME

     1,730      1,654

Provision for Loan Losses

     31      30
    

  

NET INTEREST INCOME AFTER PROVISION FOR LOAN LOSSES

     1,699      1,624

NON-INTEREST INCOME

             

Service Charges on Deposits

     113      112

Fiduciary Activities

     55      45

Earnings on Investment in Life Insurance

     48      52

ATM Card Fees

     42      39

Net Realized Gains on Sales of Securities

     47      2

Other Income

     66      48
    

  

TOTAL OTHER INCOME

     371      298
    

  

NON-INTEREST EXPENSES

             

Employee Compensation & Benefits

     733      681

Net Occupancy & Equipment

     238      229

ATM Expense

     57      46

Professional & Regulatory Fees

     69      26

Director & Advisory Boards Compensation

     54      55

Supplies & Postage

     53      56

Other Non-Interest Expense

     228      208
    

  

TOTAL NON-INTEREST EXPENSES

     1,432      1,301
    

  

Income Before Income Taxes

     638      621

Applicable income taxes

     147      144
    

  

NET INCOME

   $ 491    $ 477
    

  

Basic Earnings Per Share

   $ 0.70    $ 0.68
    

  

 

3


PART I – FINANCIAL INFORMATION, CONTINUED

Item 1. Financial Statements, continued

 

FIRST COMMUNITY FINANCIAL CORPORATION

CONSOLIDATED STATEMENTS OF SHAREHOLDERS’ EQUITY

For the Three Months Ended March 31, 2003

(Unaudited)

(Dollars In Thousands, Except Per Share Data)

 

    

Common

Stock


  

Capital

In Excess

of

Par Value


  

Retained

Earnings


   

Accumulated

Other

Comprehensive

Income


    Total

 

Balance December 31, 2002

   $ 3,500    $ 245    $ 10,207     $ 741     $ 14,693  

Comprehensive income:

                                      

Net Income

                   477               477  

Net change in unrealized gains on securities available for sale, net of taxes

                           (17 )     (17 )
                                  


Total comprehensive income

                                   460  

Cash dividends, $.155 per share

                   (109 )             (109 )
    

  

  


 


 


Balance March 31, 2003

   $ 3,500    $ 245    $ 10,575     $ 724     $ 15,044  
    

  

  


 


 


 

FIRST COMMUNITY FINANCIAL CORPORATION

CONSOLIDATED STATEMENTS OF SHAREHOLDERS’ EQUITY

For the Three Months Ended March 31, 2004

(Unaudited)

(Dollars In Thousands, Except Per Share Data)

 

    

Common

Stock


  

Capital

In Excess
of

Par Value


  

Retained

Earnings


   

Accumulated

Other

Comprehensive

Income


   Total

 

Balance December 31, 2003

   $ 3,500    $ 245    $ 11,834     $ 348    $ 15,927  

Comprehensive income:

                                     

Net Income

                   491              491  

Net change in unrealized gains on securities available for sale, net of taxes

                           211      211  
                                 


Total comprehensive income

                                  702  

Cash dividends, $.17 per share

                   (119 )            (119 )
    

  

  


 

  


Balance March 31, 2004

   $ 3,500    $ 245    $ 12,206     $ 559    $ 16,510  
    

  

  


 

  


 

4


PART I – FINANCIAL INFORMATION, CONTINUED

Item 1. Financial Statements, continued

 

FIRST COMMUNITY FINANCIAL CORPORATION

CONSOLIDATED STATEMENTS OF CASH FLOWS

(Unaudited)

(Dollars In Thousands)

 

    

Three Months Ended

March 31,


 
     2004

    2003

 

CASH FLOWS FROM OPERATING ACTIVITIES

                

Net income

   $ 491     $ 477  

Adjustments to reconcile net income to net cash provided by operating activities:

                

Provision for loan losses

     31       30  

Depreciation and amortization

     134       143  

Net amortization of securities premium

     105       75  

Net realized gains on sales of securities

     (47 )     (2 )

Earnings on life insurance

     (48 )     (52 )

Decrease in other assets

     44       (233 )

Decrease in other liabilities

     (212 )     (95 )
    


 


Net cash provided by operating activities

     498       343  

CASH FLOWS FROM INVESTING ACTIVITIES

                

Securities held to maturity:

                

Maturities, calls and principal repayments

     220       1,782  

Purchases

     (1,179 )     (1,399 )

Proceeds from sales

     388       —    

Securities available for sale:

                

Maturities, calls and principal repayments

     3,117       3,887  

Purchases

     (13,204 )     (3,036 )

Proceeds from sales

     3,823       246  

Net increase in loans receivable

     (6,619 )     (3,611 )

Net increase in Federal Home Loan Bank stock

     (791 )     —    

Purchases of premises and equipment

     (469 )     (99 )

Proceeds from sale of foreclosed real estate

     —         50  
    


 


Net cash used in investing activities

     (14,714 )     (2,180 )

CASH FLOWS FROM FINANCING ACTIVITIES

                

Net increase in non-interest bearing demand and savings deposits

     (251 )     2,606  

Net increase in time deposits

     3,255       1,637  

Net increase (decrease) in short-term borrowings

     3,201       (606 )

Proceeds from long-term borrowings

     8,000       —    

Dividends paid

     (119 )     (109 )
    


 


Net cash provided by financing activities

     14,086       3,528  
    


 


Net increase (decrease) in cash and cash equivalents

     (130 )     1,691  

Cash and cash equivalents:

      <