UNITED STATES
SECURITIES AND EXCHANGE COMMISSION
Washington, D.C. 20549
FORM 10-Q
| x | Quarterly Report Pursuant To Section 13 or 15(d) of the Securities Exchange Act of 1934 |
For the Quarterly Period Ended March 31, 2004
or
| ¨ | Transition Report Pursuant To Section 13 or 15(d) of the Securities Exchange Act of 1934 |
For the Transition Period From to
Commission file number 1-5581
I.R.S. Employer Identification Number 59-0778222
WATSCO, INC.
(a Florida Corporation)
2665 South Bayshore Drive, Suite 901
Coconut Grove, Florida 33133
Telephone: (305) 714-4100
Indicate by check mark whether the registrant (1) has filed all reports required to be filed by Section 13 or 15(d) of the Securities Exchange Act of 1934 during the preceding 12 months (or for such shorter period that the registrant was required to file such reports), and (2) has been subject to such filing requirements for the past 90 days. YES x NO ¨
Indicate by check mark whether the registrant is an accelerated filer (as defined in Rule 12b-2 of the Exchange Act). YES x NO ¨
Indicate the number of shares outstanding of each of the issuers classes of common stock, as of the latest practicable date: 22,880,788 shares of the Companys Common Stock ($.50 par value), excluding treasury shares of 5,364,850 and 3,747,435 shares of the Companys Class B Common Stock ($.50 par value), excluding treasury shares of 48,263 were outstanding as of April 30, 2004.
1 of 18
Index to Quarterly Report on Form 10-Q
| Page | ||||
| PART I. FINANCIAL INFORMATION |
||||
| Item 1. |
Condensed Consolidated Financial Statements | |||
| Condensed Consolidated Balance Sheets March 31, 2004 (Unaudited) and December 31, 2003 | 3 | |||
| Condensed Consolidated Statements of Income (Unaudited) Quarters Ended March 31, 2004 and 2003 | 4 | |||
| Condensed Consolidated Statements of Cash Flows (Unaudited) Quarters Ended March 31, 2004 and 2003 | 5 | |||
| Notes to Condensed Consolidated Financial Statements (Unaudited) | 6 | |||
| Item 2. |
Managements Discussion and Analysis of Financial Condition and Results of Operations | 9 | ||
| Item 3. |
Quantitative and Qualitative Disclosures About Market Risk | 15 | ||
| Item 4. |
Controls and Procedures | 15 | ||
| PART II. OTHER INFORMATION |
||||
| Item 1. |
Legal Proceedings | 16 | ||
| Item 2. |
Changes in Securities, Use of Proceeds and Issuer Purchases of Equity Securities | 16 | ||
| Item 6. |
Exhibits and Reports on Form 8-K | 16 | ||
| 18 | ||||
2 of 18
PART I. FINANCIAL INFORMATION
| Item 1. | Condensed Consolidated Financial Statements |
WATSCO, INC. AND SUBSIDIARIES
CONDENSED CONSOLIDATED BALANCE SHEETS
(In thousands)
| March 31, 2004 |
December 31, 2003 |
|||||||
| (Unaudited) | ||||||||
| ASSETS |
||||||||
| Current assets: |
||||||||
| Cash and cash equivalents |
$ | 10,369 | $ | 36,339 | ||||
| Accounts receivable, net |
141,721 | 137,678 | ||||||
| Inventories |
212,810 | 194,267 | ||||||
| Other |
11,186 | 9,244 | ||||||
| Total current assets |
376,086 | 377,528 | ||||||
| Property and equipment, net |
21,194 | 22,066 | ||||||
| Goodwill |
130,476 | 130,412 | ||||||
| Other |
5,004 | 5,089 | ||||||
| $ | 532,760 | $ | 535,095 | |||||
| LIABILITIES AND SHAREHOLDERS EQUITY |
||||||||
| Current liabilities: |
||||||||
| Current portion of long-term obligations |
$ | 187 | $ | 172 | ||||
| Accounts payable |
72,444 | 76,526 | ||||||
| Accrued liabilities |
28,027 | 31,305 | ||||||
| Total current liabilities |
100,658 | 108,003 | ||||||
| Long-term obligations: |
||||||||
| Borrowings under revolving credit agreement |
30,000 | 30,000 | ||||||
| Long-term notes |
30,000 | 30,000 | ||||||
| Other debt, net of current portion |
126 | 153 | ||||||
| Total long-term obligations |
60,126 | 60,153 | ||||||
| Deferred income taxes and other liabilities |
6,227 | 6,070 | ||||||
| Commitments and contingencies (Note 9) |
||||||||
| Shareholders equity: |
||||||||
| Common Stock, $.50 par value |
14,120 | 14,031 | ||||||
| Class B Common Stock, $.50 par value |
1,835 | 1,838 | ||||||
| Paid-in capital |
229,449 | 226,363 | ||||||
| Unearned compensation - restricted stock |
(12,229 | ) | (12,294 | ) | ||||
| Accumulated other comprehensive loss, net of tax |
(2,304 | ) | (2,075 | ) | ||||
| Retained earnings |
201,212 | 199,340 | ||||||
| Treasury stock, at cost |
(66,334 | ) | (66,334 | ) | ||||
| Total shareholders equity |
365,749 | 360,869 | ||||||
| $ | 532,760 | $ | 535,095 | |||||
See accompanying notes to condensed consolidated financial statements.
3 of 18
WATSCO, INC. AND SUBSIDIARIES
CONDENSED CONSOLIDATED STATEMENTS OF INCOME
(In thousands, except per share data)
(Unaudited)
| Quarter Ended March 31, | ||||||
| 2004 |
2003 | |||||
| Revenue |
$ | 278,715 | $ | 257,398 | ||
| Cost of sales |
207,268 | 193,612 | ||||
| Gross profit |
71,447 | 63,786 | ||||
| Selling, general and administrative expenses |
59,658 | 56,232 | ||||
| Operating income |
11,789 | 7,554 | ||||
| Interest expense, net |
1,155 | 1,512 | ||||
| Income before income taxes |
10,634 | 6,042 | ||||
| Income taxes |
4,005 | 2,236 | ||||
| Net income |
$ | 6,629 | $ | 3,806 | ||
| Earnings per share: |
||||||
| Basic |
$ | 0.26 | $ | 0.15 | ||
| Diluted |
$ | 0.25 | $ | 0.15 | ||
| Weighted average shares and equivalent shares used to calculate earnings per share: |
||||||
| Basic |
25,313 | 25,122 | ||||
| Diluted |
26,729 | 25,778 | ||||
See accompanying notes to condensed consolidated financial statements.
4 of 18
WATSCO, INC. AND SUBSIDIARIES
CONDENSED CONSOLIDATED STATEMENTS OF CASH FLOWS
(In thousands)
(Unaudited)
| Quarter Ended March 31, |
||||||||
| 2004 |
2003 |
|||||||
| Cash flows from operating activities: |
||||||||
| Net income |
$ | 6,629 | $ | 3,806 | ||||
| Adjustments to reconcile net income to net cash used in operating activities: |
||||||||
| Depreciation and amortization |
1,907 | 1,954 | ||||||
| Tax benefit from exercise of stock options |
647 | 19 | ||||||
| Provision for doubtful accounts |
633 | 1,148 | ||||||
| Other, net |
653 | (243 | ) | |||||
| Changes in operating assets and liabilities: |
||||||||
| Accounts receivable |
(4,676 | ) | (5,008 | ) | ||||
| Inventories |
(18,543 | ) | (14,213 | ) | ||||
| Accounts payable and accrued liabilities |
(10,838 | ) | 8,704 | |||||
| Other, net |
(1,822 | ) | 2,806 | |||||
| Net cash used in operating activities |
(25,410 | ) | (1,027 | ) | ||||
| Cash flows from investing activities: |
||||||||
| Capital expenditures |
(823 | ) | (642 | ) | ||||
| Proceeds from sale of property and equipment |
102 | 34 | ||||||
| Purchase of minority interest in consolidated subsidiary |
| (1,294 | ) | |||||
| Net cash used in investing activities |
(721 | ) | (1,902 | ) | ||||
| Cash flows from financing activities: |
||||||||
| Net proceeds from issuances of common stock |
2,248 | 129 | ||||||
| Net repayments of other debt |
(12 | ) | (61 | ) | ||||
| Common stock dividends |
(2,075 | ) | (1,031 | ) | ||||
| Purchase of treasury stock |
| (2,850 | ) | |||||
| Net cash provided by (used in) financing activities |
161 | (3,813 | ) | |||||
| Net decrease in cash and cash equivalents |
(25,970 | ) | (6,742 | ) | ||||
| Cash and cash equivalents at beginning of period |
36,339 | 25,880 | ||||||
| Cash and cash equivalents at end of period |
$ | 10,369 | $ | 19,138 | ||||
See accompanying notes to condensed consolidated financial statements.
5 of 18
WATSCO, INC. AND SUBSIDIARIES
NOTES TO CONDENSED CONSOLIDATED FINANCIAL STATEMENTS
March 31, 2004
(In thousands, except share data)
(Unaudited)
| 1. | Basis of Presentation |
The accompanying condensed consolidated balance sheet as of December 31, 2003, which has been derived from the Companys audited consolidated financial statements, and the March 31, 2004 unaudited interim condensed consolidated financial statements, have been prepared pursuant to the rules and regulations of the Securities and Exchange Commission. Certain information and note disclosures normally included in the annual financial statements prepared in accordance with accounting principles generally accepted in the United States have been condensed or omitted pursuant to those rules and regulations, although the Company believes the disclosures made are adequate to make the information presented not misleading. In the opinion of management, all adjustments, consisting of only normal recurring adjustments, necessary for a fair presentation have been included in the condensed consolidated financial statements herein. Certain reclassifications have been made to prior year consolidated financial statements to conform to the current year presentation. These reclassifications had no effect on net income. These statements should be read in conjunction with the consolidated financial statements and notes thereto included in the December 31, 2003 Annual Report on Form 10-K. All amounts, except for per share data, are expressed in thousands of dollars.
The results of operations for the quarter ended March 31, 2004, are not necessarily indicative of the results to be expected for the year ending December 31, 2004. Sales of residential central air conditioners, heating equipment and parts and supplies distributed by the Company have historically been seasonal with revenue generally increasing during the months of May through August. Demand related to the residential central air conditioning replacement market is highest in the second and third quarters.
The preparation of consolidated financial statements in conformity with accounting principles generally accepted in the United States requires management to make estimates and assumptions that affect the reported amounts of assets and liabilities and disclosure of contingent assets and liabilities at the date of the consolidated financial statements and the reported amounts of revenue and expenses during the reporting period. Significant estimates include valuation reserves for accounts receivable, inventory and income taxes, reserves for self-insurance and valuation of goodwill. Actual results could differ from those estimates.
| 2. | Stock-Based Compensation |
The Company applies the intrinsic value-based method of accounting prescribed by Accounting Principles Board Opinion No. 25, Accounting for Stock Issued to Employees, and related interpretations, in accounting for its stock options under fixed plans. As such, compensation expense would be recorded on the date of grant only if the current market price of the underlying stock exceeded the exercise price. Statement of Financial Accounting Standards (SFAS) No. 123, Accounting for Stock-Based Compensation, as amended by SFAS No. 148, Accounting for Stock-Based CompensationTransition and Disclosurean amendment of FASB Statement No. 123, established preferred accounting and mandatory disclosure requirements using a fair value-based method of accounting for stock-based employee compensation plans. As allowed by SFAS No. 123, the Company has elected to continue to apply the intrinsic value-based method of accounting described above and has adopted the disclosure requirements of SFAS No. 123 and SFAS No. 148. Had compensation cost for the Companys stock-based compensation plans been determined based on the fair value method at the grant dates for awards under the stock option plans and purchases under the employee stock purchase plan consistent with the method of SFAS No. 123, the Companys pro forma net income and earnings per share would be as follows for the quarters ended March 31, 2004 and 2003:
| 2004 |
2003 |
|||||||
| Net income, as reported |
$ | 6,629 | $ | 3,806 | ||||
| Stock-based compensation expense included in net income, net of tax |
201 | 125 | ||||||
| Stock-based compensation expense determined under the fair value-based method, net of tax |
(701 | ) | (772 | ) | ||||
| Net income, pro forma |
$ | 6,129 | $ | 3,159 | ||||
| Basic earnings per share: |
||||||||
| As reported |
$ | 0.26 | $ | 0.15 | ||||
| Pro forma |
$ | 0.24 | $ | 0.13 | ||||
| Diluted earnings per share: |
||||||||
| As reported |
$ | 0.25 | $ | 0.15 | ||||
| Pro forma |
$ | 0.23 | $ | 0.12 | ||||
| 3. | Cash and Cash Equivalents |
The Company considers all highly liquid instruments purchased with an original maturity of three months or less to be cash equivalents. In addition to cash, the Companys cash equivalents include municipal securities with put options of 7 days or less. The Company considers such investments to be cash equivalents for purposes of the consolidated financial statements. At March 31, 2004 and December 31, 2003, the Company held $8,865 and $17,003, respectively, in such municipal securities. No individual municipal security equaled or exceeded 1% of total assets and such securities are investment grade and collateralized by a letter of credit issued by the remarketing agent.
6 of 18
| 4. | Earnings per Share |
Basic earnings per share is computed by dividing net income by the weighted-average number of shares outstanding, including any vested restricted shares. For all periods presented, shares included in the basic calculation of earnings per share only include outstanding common stock, as there were no vested restricted shares outstanding. Diluted earnings per share is obtained by dividing net income by the weighted-average outstanding shares adjusted for the dilutive effects of stock options and unvested restricted shares using the treasury stock method. Shares used to calculate earnings per share are as follows for the quarters ended March 31, 2004 and 2003:
| 2004 |
2003 | |||
| Weighted average shares outstanding for basic earnings per share |
25,313,464 | 25,121,693 | ||
| Dilutive shares resulting from: |
||||
| Stock options |
1,001,276 | 500,505 | ||
| Restricted shares of common stock |
414,364 | 156,121 | ||
| Shares for diluted earnings per share |
26,729,104 | 25,778,319 | ||
Diluted earnings per share excluded 7,500 and 1,132,238 shares related to stock options for the quarters ended March 31, 2004 and March 31, 2003, respectively, as the exercise price per share for these stock options was greater than the average market value, resulting in an anti-dilutive effect on diluted earnings per share. In addition, 5,000 and 60,116 shares related to unvested restricted stock for the quarters ended March 31, 2004 and March 31, 2003 were considered anti-dilutive.
| 5. | Derivative Instrument |
The Company has an interest rate swap agreement with a notional value of $30,000 maturing in 2007 to reduce its exposure to market risks from changing interest rates under its revolving credit agreement. Under the swap agreement, the Company agrees to exchange, at specified intervals, the difference between fixed and variable interest amounts calculated by reference to a notional principal amount. Any differences paid or received on the interest rate swap agreement is recognized as an adjustment to interest expense over the life of the swap, thereby adjusting the effective interest rate on the underlying obligation. The Company does not hold or issue such financial instruments for trading purposes. Derivatives used for hedging purposes must be designated as, and effective as, a hedge of the identified risk exposure at the inception of the contract. Accordingly, changes in the fair value of the derivative contract must be highly correlated with changes in the fair value of the underlying hedged item at inception of the hedge and over the life of the hedge contract. The derivative is designated as a cash flow hedge. Accordingly, the effective portion of changes in the fair value of the derivative is recorded in other comprehensive loss (OCL) and is recognized in the income statement when the hedged item affects earnings.
The Company recorded an unrealized loss in OCL relating to the change in fair value of the cash flow hedge of $211, net of income tax benefit of $127 and an unrealized gain of $220, net of income tax expense of $130, for the quarters ended March 31, 2004 and 2003, respectively. The fair market value of the derivative financial instrument was $4,147 and $3,815 at March 31, 2004 and December 31, 2003, respectively. These amounts, net of accrued interest, were included in other liabilities in the accompanying condensed consolidated balance sheets.
7 of 18
During the quarters ended March 31, 2004 and 2003, the Company reclassified $241, net of income tax benefit of $146 and $388, net of income tax benefit of $228, respectively, from accumulated OCL to current period earnings (recorded in interest expense, net in the condensed consolidated statements of income). The net deferred loss recorded in accumulated OCL will be reclassified to earnings on a quarterly basis as interest payments occur. As of March 31, 2004, approximately $1,500 in deferred losses on the derivative instrument accumulated in OCL is expected to be reclassified to earnings during the next twelve months using a current three month LIBOR-based average receive rate (1.34% at March 31, 2004).
| 6. | Comprehensive Income |
Comprehensive income consists of net income and changes in the unrealized losses of available-for-sale securities and the effective portion of cash flow hedges as further discussed in Note 5 to the condensed consolidated financial statements. The components of comprehensive income for the quarters ended March 31, 2004 and 2003 are as follows:
| 2004 |
2003 |
|||||||
| Net income |
$ | 6,629 | $ | 3,806 | ||||
| Changes in unrealized holding loss on available-for-sale securities arising during the period, net of income tax benefit of $11 and $9, respectively |
(18 | ) | (17 | ) | ||||
| Changes in unrealized holding losses on derivative instruments, net of income tax benefit (expense) of $127 and $(130), respectively |
(211 | ) | 220 | |||||
| Comprehensive income |
$ | 6,400 | $ | 4,009 | ||||
| 7. | Shareholders Equity |