SECURITIES AND EXCHANGE COMMISSION
WASHINGTON, D.C. 20549
FORM 10-Q
| x | QUARTERLY REPORT PURSUANT TO SECTION 13 OR 15(D) OF THE SECURITIES EXCHANGE ACT OF 1934 |
For the quarterly period ended March 31, 2004
OR
| ¨ | TRANSITION REPORT PURSUANT TO SECTION 13 OR 15(D) OF THE SECURITIES EXCHANGE ACT OF 1934 |
For the transition period from to
0-16096
(Commission File Number)
Borland Software Corporation
(Exact Name of Registrant as Specified in its Charter)
| Delaware | 94-2895440 | |
| (State or Other Jurisdiction of Incorporation or Organization) | (I.R.S. Employer Identification No.) |
100 ENTERPRISE WAY
SCOTTS VALLEY, CALIFORNIA 95066-3249
(Address of Principal Executive Offices) (Zip Code)
Registrants Telephone Number, Including Area Code: (831) 431-1000
(Former Name, Former Address and Former Fiscal Year, if Changed Since Last Report)
Indicate by check mark whether the registrant (1) has filed all reports required to be filed by Section 13 or 15(d) of the Securities Exchange Act of 1934 during the preceding 12 months (or for such shorter period that the Registrant was required to file such reports), and (2) has been subject to such filing requirements for the past 90 days. YES x NO ¨
Indicate by check mark whether the registrant is an accelerated filer (as defined in Rule 12b-2 of the Exchange Act).
YES x NO ¨
The number of shares of the registrants common stock, par value $0.01 per share, outstanding as of April 30, 2004, the most recent practicable date prior to the filing of this report, was 80,746,100.
PART I
FINANCIAL INFORMATION
| Item 1. | Financial Statements |
CONDENSED CONSOLIDATED BALANCE SHEETS
(In thousands, except par value and share amounts)
| March 31, 2004 |
December 31, 2003 |
|||||||
| (unaudited) | ||||||||
| ASSETS | ||||||||
| Current assets: |
||||||||
| Cash and cash equivalents |
$ | 190,723 | $ | 197,023 | ||||
| Short-term investments |
12,908 | 5,623 | ||||||
| Accounts receivable, net of allowances of $15,165 and $16,825 |
46,991 | 54,989 | ||||||
| Other current assets |
15,565 | 13,333 | ||||||
| Total current assets |
266,187 | 270,968 | ||||||
| Property and equipment, net |
18,980 | 20,377 | ||||||
| Goodwill |
183,049 | 183,303 | ||||||
| Intangible assets, net |
23,015 | 26,752 | ||||||
| Other non-current assets |
8,152 | 10,389 | ||||||
| Total assets |
$ | 499,383 | $ | 511,789 | ||||
| LIABILITIES AND STOCKHOLDERS EQUITY | ||||||||
| Current liabilities: |
||||||||
| Accounts payable |
$ | 8,398 | $ | 11,843 | ||||
| Accrued expenses |
44,166 | 50,046 | ||||||
| Short-term restructuring |
2,473 | 6,783 | ||||||
| Income taxes payable |
9,236 | 6,309 | ||||||
| Deferred revenues |
49,826 | 48,330 | ||||||
| Other current liabilities |
8,029 | 7,754 | ||||||
| Total current liabilities |
122,128 | 131,065 | ||||||
| Long-term restructuring |
3,483 | 3,979 | ||||||
| Other long-term liabilities |
9,352 | 8,877 | ||||||
| Total liabilities |
134,963 | 143,921 | ||||||
| Commitments and contingencies (Notes 9 and 11) |
||||||||
| Stockholders equity: |
||||||||
| Common stock; $.01 par value; 200,000,000 shares authorized; 80,906,698 and 81,001,946 shares issued and outstanding |
809 | 810 | ||||||
| Additional paid-in capital |
626,266 | 624,713 | ||||||
| Accumulated deficit |
(209,483 | ) | (210,196 | ) | ||||
| Deferred compensation |
(1,648 | ) | (2,475 | ) | ||||
| Cumulative comprehensive income |
9,231 | 9,571 | ||||||
| 425,175 | 422,423 | |||||||
| Less: Common stock in treasury at cost, 8,318,205 and 7,688,923 shares |
(60,755 | ) | (54,555 | ) | ||||
| Total stockholders equity |
364,420 | 367,868 | ||||||
| Total liabilities and stockholders equity |
$ | 499,383 | $ | 511,789 | ||||
See accompanying Notes to Condensed Consolidated Financial Statements.
1
CONDENSED CONSOLIDATED STATEMENTS OF OPERATIONS
(In thousands, except per share amounts, unaudited)
| Three Months Ended March 31, |
|||||||
| 2004 |
2003 |
||||||
| Licenses and other revenues |
$ | 50,820 | $ | 56,809 | |||
| Service revenues |
22,039 | 17,561 | |||||
| Net revenues |
72,859 | 74,370 | |||||
| Cost of licenses and other revenues |
2,831 | 3,099 | |||||
| Cost of service revenues |
6,002 | 6,599 | |||||
| Amortization of acquired intangibles |
2,561 | 4,317 | |||||
| Cost of revenues |
11,394 | 14,015 | |||||
| Gross profit |
61,465 | 60,355 | |||||
| Selling, general and administrative |
40,575 | 43,974 | |||||
| Research and development |
16,791 | 20,244 | |||||
| Restructuring, amortization of other intangibles, acquisition-related expenses and other charges |
1,739 | 13,555 | |||||
| Total operating expenses |
59,105 | 77,773 | |||||
| Operating income (loss) |
2,360 | (17,418 | ) | ||||
| Interest income, net and other |
268 | 1,234 | |||||
| Income (loss) before income taxes |
2,628 | (16,184 | ) | ||||
| Income tax provision |
1,915 | 1,508 | |||||
| Net income (loss) |
$ | 713 | $ | (17,692 | ) | ||
| Net income (loss) per share: |
|||||||
| Net income (loss) per share basic |
$ | 0.01 | $ | (0.22 | ) | ||
| Net income (loss) per share diluted |
$ | 0.01 | $ | (0.22 | ) | ||
| Shares used in computing basic net income (loss) per share |
80,808 | 78,910 | |||||
| Shares used in computing diluted net income (loss) per share |
82,737 | 78,910 | |||||
See accompanying Notes to Condensed Consolidated Financial Statements.
2
CONDENSED CONSOLIDATED STATEMENTS OF COMPREHENSIVE INCOME (LOSS)
(In thousands, unaudited)
| Three Months Ended March 31, |
||||||||
| 2004 |
2003 |
|||||||
| Net income (loss) |
$ | 713 | $ | (17,692 | ) | |||
| Other comprehensive income (loss): |
||||||||
| Foreign currency translation adjustments |
(340 | ) | 685 | |||||
| Fair market value adjustment for available-for-sale securities |
| (2 | ) | |||||
| Comprehensive income (loss) |
$ | 373 | $ | (17,009 | ) | |||
See accompanying Notes to Condensed Consolidated Financial Statements.
3
CONDENSED CONSOLIDATED STATEMENTS OF CASH FLOWS
(In thousands, unaudited)
| Three Months Ended March 31, |
||||||||
| 2004 |
2003 |
|||||||
| CASH FLOWS OPERATING ACTIVITIES: |
||||||||
| Net income (loss) |
$ | 713 | $ | (17,692 | ) | |||
| Adjustments to reconcile net income (loss) to net cash provided by (used in) operating activities: |
||||||||
| Depreciation and amortization |
5,745 | 7,458 | ||||||
| Write-off of loan receivable |
| 2,209 | ||||||
| CHANGES IN ASSETS AND LIABILITIES, NET OF EFFECT OF BUSINESS ACQUISITIONS: |
||||||||
| Accounts receivable |
7,789 | 2,740 | ||||||
| Other assets |
109 | 3,621 | ||||||
| Accounts payable and accrued expenses |
(9,212 | ) | (1,693 | ) | ||||
| Income taxes payable |
3,120 | (455 | ) | |||||
| Short-term restructuring |
(4,310 | ) | (3,874 | ) | ||||
| Other |
1,218 | 3,668 | ||||||
| Cash provided by (used in) operating activities |
5,172 | (4,018 | ) | |||||
| CASH FLOWS INVESTING ACTIVITIES: |
||||||||
| Purchase of property and equipment |
(406 | ) | (720 | ) | ||||
| Acquisition of Starbase, net of cash acquired |
| (5,320 | ) | |||||
| Acquisition of TogetherSoft, net of cash acquired |
| (71,627 | ) | |||||
| Purchases of short-term investments |
(7,378 | ) | (7,611 | ) | ||||
| Sales and maturities of short-term investments |
93 | 49,449 | ||||||
| Cash used in investing activities |
(7,691 | ) | (35,829 | ) | ||||
| CASH FLOWS FINANCING ACTIVITIES: |
||||||||
| Proceeds from issuance of common stock, net |
2,184 | 4,293 | ||||||
| Repurchase of common stock |
(6,206 | ) | (2,882 | ) | ||||
| Cash (used in) provided by financing activities |
(4,022 | ) | 1,411 | |||||
| Effect of exchange rate changes on cash |
241 | 1,240 | ||||||
| Net change in cash and cash equivalents |
(6,300 | ) | (37,196 | ) | ||||
| Cash and cash equivalents at beginning of period |
197,023 | 239,771 | ||||||
| Cash and cash equivalents at end of period |
$ | 190,723 | $ | 202,575 | ||||
See accompanying Notes to Condensed Consolidated Financial Statements.
4
BORLAND SOFTWARE CORPORATION
Notes to Condensed Consolidated Financial Statements (unaudited)
NOTE 1BASIS OF PRESENTATION
The accompanying Borland Software Corporation, or Borland, condensed consolidated financial statements at March 31, 2004 and December 31, 2003 and for the three months ended March 31, 2004 and 2003, are unaudited and have been prepared in accordance with accounting principles generally accepted in the United States (GAAP) for interim financial information and Rule 10-01 of Regulation S-X. Accordingly, they do not include all financial information and disclosures required by GAAP for complete financial statements and certain information and footnote disclosures normally included in financial statements prepared in accordance with GAAP have been condensed or omitted. The unaudited interim condensed consolidated financial statements have been prepared on the same basis as the annual consolidated financial statements and, in the opinion of management, reflect all adjustments, which include only normal recurring adjustments, necessary to present fairly Borlands financial position at March 31, 2003 and December 31, 2003, and its results of operations and cash flows for the three months ended March 31, 2004 and 2003. Certain amounts in the March 31, 2003 and December 31, 2003 information have been reclassified in order to be consistent with current financial statement presentation. See Note 5 to our Notes to Condensed Consolidated Financial Statements for information regarding our reclassifications.
The preparation of condensed consolidated financial statements in conformity with GAAP requires management to make estimates and assumptions that affect the reported amounts of assets and liabilities and disclosure of contingent assets and liabilities at the date of the financial statements and reported amounts of revenues and expenses during the reporting period. Actual results could differ from those estimates. The results of operations for interim periods are not necessarily indicative of the results to be expected for any subsequent quarter or for the full year. The condensed consolidated financial statements and notes should be read in conjunction with our audited financial statements included in our Annual Report on Form 10-K for the fiscal year ended December 31, 2003 as filed with the Securities and Exchange Commission, or the SEC, on March 15, 2004.
Transition of sales cycle
We are in the process of transforming the company from one focused on selling individual development tools alone to one focused on selling multi-product enterprise solutions that span the entire software application development lifecycle. As part of this transformation, we are focused on increasing sales force productivity by generating more sales of our multi-product solutions, developing stronger alliances with systems integrators and technology partners that have strong relationships with enterprise-level customers, and selling our individual products through our network of channel partners. As we make the transition to selling enterprise solutions, we expect to compete more directly with larger companies and, as a result, we may face additional pricing pressures, longer sales cycles, and more complex revenue agreements.
NOTE 2STOCK BASED COMPENSATION
Stock-Based Compensation Plans
We account for stock-based compensation using the intrinsic value method prescribed in Accounting Principles Board Opinion No. 25, Accounting for Stock Issued to Employees, or APB 25, and related interpretations. Under APB 25, compensation expense is measured as the excess, if any, of the closing market price of our stock at the date of grant over the exercise price of the option granted. We recognize compensation cost for stock options, if any, ratably over the vesting period. Generally, we grant options with an exercise price equal to the closing market price of our stock on the grant date. Accordingly, we have not recognized any compensation expense for our stock option plans. We have also granted restricted stock awards to certain officers and other executives as an incentive to retain key employees. The awarded shares are made in common stock and vest at the end of the restriction period. Upon issuance of the award, an amount equivalent to the excess of the market price of the shares awarded over the price paid by the recipient at the date of grant is recorded in deferred compensation and is amortized against income over the related vesting period. We provide additional pro forma disclosures as required under Statement of Financial Accounting Standards No. 123, Accounting for Stock-Based Compensation, or SFAS No. 123, as amended by SFAS No. 148, Accounting for Stock-Based Compensation-Transition and Disclosure-an amendment of FASB Statement No. 123, or SFAS No. 148.
5
Pro Forma Net Income (Loss) and Net Income (Loss) Per Share
Compensation expense included in pro forma net income (loss) and net income (loss) per share is recognized for the fair value of the awards granted under our stock option and stock purchase plans using the Black-Scholes pricing model. The fair value of each stock option is estimated on the date of grant using the Black-Scholes pricing model with the following weighted average assumptions:
| Three Months Ended March 31, |
||||||
| 2004 |
2003 |
|||||
| Expected life |
4.31 years | 4.48 years | ||||
| Risk-free interest rate |
2.99 | % | 3.82 | % | ||
| Volatility |
52.0 | % | 62.0 | % | ||
| Dividend yield |
0.00 | % | 0.00 | % | ||
The fair value of each employee stock purchase plan award is estimated using the Black-Scholes pricing model with the following weighted average assumptions:
| Three Months Ended March 31, |
||||||
| 2004 | ||||||