UNITED STATES
SECURITIES AND EXCHANGE COMMISSION
Washington, D.C. 20549
FORM 10-Q
| x | Quarterly Report Pursuant to Section 13 or 15(d) of the Securities Exchange Act of 1934 |
For the Quarterly Period Ended March 31, 2004
| ¨ | Transition Report Pursuant to Section 13 or 15(d) of the Securities Exchange Act of 1934 |
Commission File No. 1-7170
IMCO Recycling Inc.
(Exact name of registrant as specified in its charter)
Delaware
(State or other jurisdiction of incorporation or organization)
75-2008280
(I.R.S. Employer Identification No.)
5215 North OConnor Blvd., Suite 1500
Central Tower at Williams Square
Irving, Texas 75039
(Address of principal executive offices) (Zip Code)
(972) 401-7200
(Registrants telephone number, including area code)
Indicate by check mark whether the registrant (1) has filed all reports required to be filed by Section 13 or 15(d) of the Securities Exchange Act of 1934 during the preceding 12 months (or for such shorter period that the registrant was required to file such reports), and (2) has been subject to such filing requirements for the past 90 days.
Yes x No ¨
Indicate by check mark whether the registrant is an accelerated filer (as defined in Rule 12b-2 of the Exchange Act).
Yes x No ¨
Indicate the number of shares outstanding of each of the issuers classes of common stock, as of the close of business on April 30, 2004.
Common Stock, $0.10 par value, 15,443,674
Page 1 of 65.
PART I. FINANCIAL INFORMATION
| ITEM 1. | FINANCIAL STATEMENTS |
IMCO RECYCLING INC. AND SUBSIDIARIES
CONSOLIDATED BALANCE SHEETS
(in thousands, except share data)
| March 31, 2004 |
December 31, 2003 |
|||||||
| (unaudited) | ||||||||
| ASSETS |
||||||||
| Current Assets |
||||||||
| Cash and cash equivalents |
$ | 10,759 | $ | 14,760 | ||||
| Accounts receivable (net of allowance of $1,304 and $1,228 at |
136,985 | 112,128 | ||||||
| Inventories |
75,000 | 78,270 | ||||||
| Restricted cash |
22,278 | | ||||||
| Deferred income taxes |
12,367 | 11,229 | ||||||
| Other current assets |
15,350 | 12,382 | ||||||
| Total Current Assets |
272,739 | 228,769 | ||||||
| Property and equipment, net |
216,172 | 219,668 | ||||||
| Goodwill |
69,351 | 69,049 | ||||||
| Restricted cash |
| 24,846 | ||||||
| Investments in joint ventures |
893 | 976 | ||||||
| Other assets, net |
12,798 | 13,209 | ||||||
| $ | 571,953 | $ | 556,517 | |||||
| LIABILITIES AND STOCKHOLDERS EQUITY |
||||||||
| Current Liabilities |
||||||||
| Accounts payable |
$ | 95,719 | $ | 96,207 | ||||
| Accrued liabilities |
41,688 | 30,955 | ||||||
| Current maturities of long-term debt |
26 | 26 | ||||||
| Total Current Liabilities |
137,433 | 127,188 | ||||||
| Long-term debt |
255,751 | 256,167 | ||||||
| Deferred income taxes |
22,097 | 20,390 | ||||||
| Other long-term liabilities |
25,623 | 25,244 | ||||||
| STOCKHOLDERS EQUITY |
||||||||
| Preferred stock; par value $.10; 8,000,000 shares authorized; none issued |
| | ||||||
| Common stock; par value $.10; 40,000,000 shares authorized; 17,157,437 issued |
1,716 | 1,716 | ||||||
| Additional paid-in capital |
102,885 | 103,264 | ||||||
| Deferred stock compensation |
(5,480 | ) | (4,153 | ) | ||||
| Retained earnings |
53,900 | 51,189 | ||||||
| Accumulated other comprehensive loss |
(4,565 | ) | (4,825 | ) | ||||
| Treasury stock, at cost; 1,631,863 shares at March 31, 2004; 1,843,403 shares at December 31, 2003 |
(17,407 | ) | (19,663 | ) | ||||
| Total Stockholders Equity |
131,049 | 127,528 | ||||||
| $ | 571,953 | $ | 556,517 | |||||
See Notes to Consolidated Financial Statements.
Page 2 of 65.
IMCO RECYCLING INC. AND SUBSIDIARIES
CONSOLIDATED STATEMENTS OF OPERATIONS
(Unaudited)
(in thousands, except per share data)
| For the three months ended March 31, |
||||||||
| 2004 |
2003 |
|||||||
| Revenues |
$ | 278,508 | $ | 195,083 | ||||
| Cost of sales |
255,361 | 183,176 | ||||||
| Gross profits |
23,147 | 11,907 | ||||||
| Selling, general and administrative expense |
11,931 | 8,005 | ||||||
| Fees on receivables sale |
| 290 | ||||||
| Interest expense |
6,444 | 2,349 | ||||||
| Other (income) expense net |
143 | 67 | ||||||
| Equity in net earnings of affiliates |
(17 | ) | (925 | ) | ||||
| Earnings before provision for income taxes and minority interests |
4,646 | 2,121 | ||||||
| Provision for income taxes |
1,908 | 646 | ||||||
| Earnings before minority interests |
2,738 | 1,475 | ||||||
| Minority interests, net of provision for income taxes |
27 | 152 | ||||||
| Net earnings |
$ | 2,711 | $ | 1,323 | ||||
| Net earnings per common share: |
||||||||
| Basic |
$ | 0.19 | $ | 0.09 | ||||
| Diluted |
$ | 0.18 | $ | 0.09 | ||||
| Weighted average shares outstanding: |
||||||||
| Basic |
14,501 | 14,502 | ||||||
| Diluted |
15,294 | 14,548 | ||||||
See Notes to Consolidated Financial Statements.
Page 3 of 65.
IMCO RECYCLING INC. AND SUBSIDIARIES
CONSOLIDATED STATEMENTS OF CASH FLOW
(Unaudited)
(in thousands)
| For the three months ended March 31, |
||||||||
| 2004 |
2003 |
|||||||
| OPERATING ACTIVITIES |
||||||||
| Earnings |
$ | 2,711 | $ | 1,323 | ||||
| Depreciation and amortization |
7,115 | 6,305 | ||||||
| Provision for deferred income taxes |
675 | 416 | ||||||
| Equity in earnings of affiliates |
(17 | ) | (925 | ) | ||||
| Other non-cash charges |
1,290 | 995 | ||||||
| Changes in operating assets and liabilities: |
||||||||
| Accounts receivable |
(26,006 | ) | (10,973 | ) | ||||
| Accounts receivable sold |
| (4,400 | ) | |||||
| Inventories |
2,832 | 1,081 | ||||||
| Other current assets |
(1,467 | ) | 613 | |||||
| Accounts payable and accrued liabilities |
15,032 | (3,200 | ) | |||||
| Net cash from (used by) operating activities |
2,165 | (8,765 | ) | |||||
| INVESTING ACTIVITIES |
||||||||
| Payments for property and equipment |
(7,626 | ) | (2,392 | ) | ||||
| Net cash acquired in acquisition of remaining 50% of VAW-IMCO |
| 15,669 | ||||||
| Decrease in restricted cash |
2,568 | | ||||||
| Other |
(300 | ) | 121 | |||||
| Net cash from (used by) investing activities |
(5,358 | ) | 13,398 | |||||
| FINANCING ACTIVITIES |
||||||||
| Net payments of long-term revolving credit facility |
(428 | ) | 12,500 | |||||
| Net payments of proceeds from issuance of long-term debt |
| 1,181 | ||||||
| Debt issuance costs |
(209 | ) | | |||||
| Other |
127 | (93 | ) | |||||
| Net cash from (used by) financing activities |
(510 | ) | 13,588 | |||||
| Effect of exchange rate differences on cash and cash equivalents |
(298 | ) | (52 | ) | ||||
| Net increase (decrease) in cash and cash equivalents |
(4,001 | ) | 18,169 | |||||
| Cash and cash equivalents at January 1 |
14,760 | 6,875 | ||||||
| Cash and cash equivalents at March 31 |
$ | 10,759 | $ | 25,044 | ||||
| SUPPLEMENTARY INFORMATION |
||||||||
| Cash payments for interest |
$ | 366 | $ | 1,540 | ||||
| Cash payments for income taxes, net of refunds received |
$ | 665 | $ | 1,106 | ||||
See Notes to Consolidated Financial Statements.
Page 4 of 65.
IMCO RECYCLING INC. AND SUBSIDIARIES
NOTES TO CONSOLIDATED FINANCIAL STATEMENTS (UNAUDITED)
MARCH 31, 2004
(dollars in tables are in thousands, except per share data)
NOTE A - BASIS OF PRESENTATION
The accompanying unaudited consolidated financial statements have been prepared in accordance with generally accepted accounting principles for interim financial information and with the instructions to Form 10-Q and Article 10 of Regulation S-X. Accordingly, they do not include all of the information and footnotes required by generally accepted accounting principles for complete financial statements. In the opinion of management, all adjustments (consisting of normal recurring accruals) considered necessary for a fair presentation have been included. Operating results for the three month period ended March 31, 2004 are not necessarily indicative of the results that may be expected for the year ending December 31, 2004. The accompanying financial statements include the accounts of IMCO Recycling Inc. and all of its subsidiaries (collectively, except where the context otherwise requires, referred to as we, us, our or similar terms). All significant intercompany accounts and transactions have been eliminated. For further information, refer to the consolidated financial statements and footnotes thereto included in our Annual Report on Form 10-K for the year ended December 31, 2003. Certain reclassifications have been made to prior period statements to conform to the current period presentation.
NOTE B - INVENTORIES
The components of inventories are:
| March 31, 2004 |
December 31, 2003 | |||||
| Finished goods |
$ | 33,362 | $ | 36,329 | ||
| Raw materials |
35,219 | 33,428 | ||||
| Work in process |
2,646 | 4,613 | ||||
| Supplies |
3,773 | 3,900 | ||||
| $ | 75,000 | $ | 78,270 | |||
Page 5 of 65.
NOTE C LONG-TERM DEBT
In February 2004, our VAW-IMCO subsidiary paid us approximately 20,000,000 Euros (U.S. $24,846,000, including interest) paying in full its indebtedness owed to us under the intercompany note that we had pledged as part of the collateral security for the senior secured notes we issued in October 2003. The prepayment of this intercompany note, which was denominated in U.S. Dollars, resulted in a recognized gain of $278,000 for the first quarter of 2004. The funds were deposited in a collateral account held by the trustee under the indenture governing the senior secured notes, which permits us for a one-year period to use these funds for acquisitions and construction of assets and properties to be used in our domestic business. These assets will be added to and form a part of the collateral security for the senior secured notes.
Giving effect to the anticipated usage of the funds in the collateral account period in one year, the restricted cash balance of $22,278,000 remaining in the collateral account has been classified as a current asset. The funds had been classified as a long-term asset on our balance sheet as of December 31, 2003. In the first quarter of 2004, we withdrew from the collateral account $2,568,000 for capital expenditures related to manufacturing equipment, pollution control equipment and buildings. These assets now form part of the collateral security for the senior secured notes.
The prepayment of the intercompany note resulted in a gain of $1,880,000, recognized in December of 2003, since the note had been marked-to-market as it was current in nature and given the rise in value of the Euro against the U.S. Dollar. In February 2004, the repayment of the intercompany note resulted in the recognition of an additional gain of $278,000. This gain was also due to the rise in value of the Euro against the U.S. Dollar at that time.
Page 6 of 65.
Our long-term debt is summarized as follows:
| March 31, 2004 |
December 31, 2003 | |||||
| Senior Credit Facility, expiring in October 2007 |
$ | 32,563 | $ | 32,991 | ||
| 10-3/8% Senior Secured Notes, due October 6, 2010 (net of the discount) |
208,769 | 208,751 | ||||
| 7.65% Morgantown, Kentucky Solid Waste Disposal Facilities Revenue Bonds-1996 Series, Due May 1, 2016 (net of the discount) |
5,705 | 5,705 | ||||
| 7.45% Morgantown, Kentucky Solid Waste Disposal Facilities Revenue Bonds-1997 Series, Due May 1, 2022 |
4,600 | 4,600 | ||||
| 6.00% Morgantown, Kentucky Solid Waste Disposal Facilities Revenue Bonds-1998 Series, Due May 1, 2023 |
4,100 | 4,100 | ||||
| Other |
40 | 46 | ||||
| Subtotal |
255,777 | 256,193 | ||||
| Less current maturities |
26 | 26 | ||||
| Total |
$ | 255,751 | $ | 256,167 | ||
To refinance our then-existing indebtedness, on October 6, 2003, we issued $210,000,000 principal amount of senior secured notes. The issue was priced at 99.383% to yield 10.50% and provided $208,704,000 of proceeds. Interest is payable semi-annually, on April 15 and October 15 of each year, commencing on April 15, 2004. In addition, on October 6, 2003, we established a new four-year $120,000,000 senior secured revolving credit facility (senior credit facility). Our former senior credit facility and receivables sale facility were both scheduled to expire by their own terms in the fourth quarter of 2003.
As of March 31, 2004, we had $32,563,000 of indebtedness outstanding under our senior credit facility. Under this facility, we are subject to a borrowing base limitation based on eligible domestic inventory and receivables. As of March 31, 2004, we estimated that our borrowing base would have supported additional borrowings of $55,331,000 after giving effect to outstanding borrowings of $32,563,000 and outstanding letters of credit of $3,726,000. As of March 31, 2004, our total borrowing base was estimated to be approximately $91,620,000.
The senior secured notes are redeemable at our option, in whole or in part, at any time after October 15, 2007. At any time prior to October 15, 2006, we may redeem up to 35% of the aggregate principal amount of the senior secured notes with the proceeds of one or more equity offerings of our common shares at a redemption price of 110.375% of the principal amount of the senior secured notes, together with accrued and unpaid interest, if any, to the date of the redemption.
The senior secured notes are guaranteed on a senior basis by all of our existing 100% owned domestic subsidiaries that are co-borrowers under the senior credit facility and by any future restricted domestic subsidiaries. The senior secured notes are not guaranteed by any of our current foreign subsidiaries. See NOTE LCONDENSED
Page 7 of 65.
CONSOLIDATING FINANCIAL STATEMENTS. The senior secured notes and guarantees are secured by first-priority liens, subject to permitted liens, on the real property, fixtures and equipment relating to our wholly-owned domestic operating plants and on the fixtures and equipment relating to substantially all of our leased domestic operating plants. The liens securing the senior secured notes do not extend to any of our inventory, accounts receivable and related property (which secure the senior credit facility) or to any of our foreign real or personal property.
Upon the occurrence of a change of control (as defined under the indenture governing the senior secured notes), we are required to offer to purchase the senior secured notes at a price equal to 101% of the principal amount of the outstanding senior secured notes plus accrued interest.
The indenture governing the senior secured notes, among other things, contains covenants limiting our ability and the ability of our restricted subsidiaries to incur additional debt; make restricted payments, including paying dividends or making investments; sell or otherwise dispose of assets, including capital stock of subsidiaries; engage in sale-leaseback transactions; create liens on our or our subsidiaries assets; receive distributions; engage in transactions with affiliates; and merge or sell substantially all of our or our subsidiaries assets.
The terms of our senior credit facility include, among other covenants, (i) prohibitions against incurring certain indebtedness, (ii) limitations on dividends and repurchases of shares of capital stock, and (iii) limitations on capital expenditures, investments and acquisitions. If at any time during specified periods, our undrawn availability under this facility is less than $50,000,000, we will also be required to maintain a minimum fixed coverage ratio and minimum tangible net worth, as follows:
| | a minimum fixed charge coverage ratio of 1.0 to 1.0 (calculated based on our parent entity and wholly-owned domestic subsidiaries), and |
| | a minimum tangible net worth of $44,500,000 plus 50% of future net income on a consolidated basis. |
As a result of our new financing arrangements, we are currently unable to pay cash dividends to our stockholders. As of March 31, 2004, we were in compliance with all applicable debt covenants.
VAW-IMCO credit facilities
VAW-IMCO has two lines of credit available. As of March 31, 2004, no amounts were outstanding under these lines of credit. The total amount of credit available under these facilities is 15,000,000 Euros ($18,455,000 U.S. Dollars).
Page 8 of 65.
NOTE D NET EARNINGS PER SHARE
The following table set forth the reconciliation between weighted average shares used for calculating basic and diluted earnings per share (EPS):
| Three months ended | ||||||
| March 31, | ||||||
| 2004 |
2003 | |||||
| Numerator for basic and diluted earnings per share: |
||||||
| Net earnings |
$ | 2,711 | $ | 1,323 | ||
| Denominator: |
||||||
| Basic earnings per share-weighted-average shares |
14,500,971 | 14,502,356 | ||||
| Dilutive potential common shares- stock options |
792,864 | 45,416 | ||||
| Denominator for diluted earnings per share |
15,293,835 | 14,547,772 | ||||
| Net earnings per share: |
||||||
| Basic |
$ | 0.19 | $ | 0.09 | ||
| Diluted |
$ | 0.18 | $ | 0.09 | ||
As of March 31, 2004, we had a total of 930,000 shares of restricted stock outstanding, of which the unvested shares are excluded from our basic earnings per share calculation. We also had options for 1,018,667 shares that were considered anti-dilutive.
NOTE E COMMITMENTS AND CONTINGENCIES
General
Our operations, like those of other basic industries, are subject to federal, state, local and foreign laws, regulations and ordinances. These laws and regulations (1) govern activities or operations that may have adverse environmental effects, such as discharges to air and water, as well as handling and disposal practices for solid and hazardous wastes and (2) impose liability for costs of cleaning up, and certain damages resulting from past spills, disposals or other releases of hazardous substances. It can be anticipated that more rigorous environmental laws will be enacted that could require us to make substantial expenditures in addition to those described here.
From time to time, our operations have resulted, or may result, in certain