UNITED STATES
SECURITIES AND EXCHANGE COMMISSION
Washington, D.C. 20549
FORM 10-Q
Quarterly Report Pursuant to Section 13 or 15 (d) of the Securities Exchange Act of 1934
For Quarter Ended: March 31, 2004
Commission File Number: 0-19345
ESB FINANCIAL CORPORATION
(Exact name of registrant as specified in its charter)
| Pennsylvania | 25-1659846 | |
| (State or other jurisdiction of incorporation or organization) | (I.R.S. Employer Identification No.) | |
| 600 Lawrence Avenue, Ellwood City, PA | 16117 | |
| (Address of principal executive offices) | (Zip Code) | |
(724) 758-5584
(Registrants telephone number, including area code)
Indicate by check mark whether the registrant (1) has filed all reports required to be filed by Section 13 or 15(d) of the Securities Exchange Act of 1934 during the preceding 12 months (or for such shorter period that the registrant was required to file such reports), and (2) has been subject to such filing requirements for the past 90 days. Yes x No ¨
Indicate by check mark whether the registrant is an accelerated filer (as defined in Rule 12b-2 of the Exchange Act). Yes x No ¨
Number of shares of common stock outstanding as of April 30, 2004: 10,807,073 shares
TABLE OF CONTENTS
| PART I - FINANCIAL INFORMATION | ||||
| Item 1. | ||||
| 1 | ||||
| Consolidated Statements of Operations for the three months ended March 31, 2004 and 2003 (Unaudited) |
2 | |||
| 3 | ||||
| Consolidated Statements of Cash Flows for the three months ended March 31, 2004 and 2003 (Unaudited) |
4 | |||
| 6 | ||||
| Item 2. | Managements Discussion and Analysis of Financial Condition and Results of Operations |
16 | ||
| Item 3. | 25 | |||
| Item 4. | 25 | |||
| PART II - OTHER INFORMATION | ||||
| Item 1. | 26 | |||
| Item 2. | Changes in Securities, Use of Proceeds and Issuer Purchases of Equity Securities |
26 | ||
| Item 3. | 26 | |||
| Item 4. | 26 | |||
| Item 5. | 26 | |||
| Item 6. | 26 | |||
| 27 | ||||
PART I - FINANCIAL INFORMATION
ESB Financial Corporation and Subsidiaries
Consolidated Statements of Financial Condition
As of March 31, 2004 (Unaudited) and December 31, 2003
(Dollar amounts in thousands)
| March 31, 2004 (Unaudited) |
December 31, 2003 |
|||||||
| Assets | ||||||||
| Cash on hand and in banks |
$ | 6,840 | $ | 6,351 | ||||
| Interest-earning deposits |
6,063 | 7,472 | ||||||
| Federal funds sold |
5,182 | 1,507 | ||||||
| Securities available for sale; cost of $906,014 and $914,459 |
925,506 | 928,936 | ||||||
| Loans receivable, net of allowance for loan losses of $4,067 and $4,062 |
331,286 | 322,454 | ||||||
| Accrued interest receivable |
7,022 | 7,630 | ||||||
| Federal Home Loan Bank (FHLB) stock |
31,752 | 30,678 | ||||||
| Premises and equipment, net |
9,507 | 9,476 | ||||||
| Real estate acquired through foreclosure, net |
1,129 | 1,164 | ||||||
| Real estate held for investment |
10,948 | 11,429 | ||||||
| Goodwill |
7,127 | 7,127 | ||||||
| Intangible Assets |
619 | 705 | ||||||
| Prepaid expenses and other assets |
4,308 | 6,206 | ||||||
| Bank owned life insurance |
24,879 | 24,645 | ||||||
| Total assets |
$ | 1,372,168 | $ | 1,365,780 | ||||
| Liabilities and Stockholders Equity | ||||||||
| Liabilities: |
||||||||
| Deposits |
$ | 583,241 | $ | 603,046 | ||||
| FHLB advances |
607,622 | 570,240 | ||||||
| Repurchase agreements |
37,000 | 47,000 | ||||||
| Other borrowings |
15,155 | 62 | ||||||
| Junior subordinated notes |
15,155 | 35,187 | ||||||
| Advance payments by borrowers for taxes and insurance |
1,608 | 1,837 | ||||||
| Accrued expenses and other liabilities |
11,209 | 11,537 | ||||||
| Total liabilities |
1,270,990 | 1,268,909 | ||||||
| Stockholders Equity: |
||||||||
| Preferred stock, $.01 par value, 5,000,000 shares authorized; none issued |
||||||||
| Common stock, $.01 par value, 30,000,000 shares authorized; |
| | ||||||
| 10,930,305 and 10,930,393 shares issued; |
||||||||
| 10,809,882 and 10,785,399 shares outstanding |
109 | 109 | ||||||
| Additional paid-in capital |
60,291 | 60,202 | ||||||
| Treasury stock, at cost; 120,423 and 144,994 shares |
(1,757 | ) | (2,083 | ) | ||||
| Unearned Employee Stock Ownership Plan (ESOP) shares |
(6,254 | ) | (6,504 | ) | ||||
| Unvested shares held by Management Recognition Plan (MRP) |
(189 | ) | (196 | ) | ||||
| Retained earnings |
36,458 | 35,879 | ||||||
| Accumulated other comprehensive income, net |
12,520 | 9,464 | ||||||
| Total stockholders equity |
101,178 | 96,871 | ||||||
| Total liabilities and stockholders equity |
$ | 1,372,168 | $ | 1,365,780 | ||||
See accompanying notes to consolidated financial statements.
1
ESB Financial Corporation and Subsidiaries
Consolidated Statements of Operations
For the three months ended March 31, 2004 and 2003 (Unaudited)
(Dollar amounts in thousands, except share data)
| Three Months Ended March 31, |
|||||||
| 2004 |
2003 |
||||||
| Interest income: |
|||||||
| Loans receivable |
$ | 5,053 | $ | 5,774 | |||
| Taxable securities available for sale |
8,862 | 9,536 | |||||
| Tax free securities available for sale |
1,192 | 1,171 | |||||
| FHLB stock |
77 | 241 | |||||
| Deposits with banks and federal funds sold |
16 | 26 | |||||
| Total interest income |
15,200 | 16,748 | |||||
| Interest expense: |
|||||||
| Deposits |
2,713 | 3,691 | |||||
| Borrowed funds |
5,762 | 6,795 | |||||
| Guaranteed preferred beneficial interest in subordinated debt |
254 | 557 | |||||
| Total interest expense |
8,729 | 11,043 | |||||
| Net interest income |
6,471 | 5,705 | |||||
| Provision for (recovery of) loan losses |
19 | (182 | ) | ||||
| Net interest income after provision for (recovery of) loan losses |
6,452 | 5,887 | |||||
| Noninterest income: |
|||||||
| Fees and service charges |
434 | 244 | |||||
| Net gain on sale of loans |
13 | 116 | |||||
| Increase of cash surrender value of bank owned life insurance |
234 | 256 | |||||
| Net realized gain on sales of securities available for sale |
943 | 435 | |||||
| Income from real estate joint ventures |
345 | 320 | |||||
| Other |
93 | 186 | |||||
| Total noninterest income |
2,062 | 1,557 | |||||
| Noninterest expense: |
|||||||
| Compensation and employee benefits |
2,823 | 2,671 | |||||
| Premises and equipment |
438 | 448 | |||||
| Federal deposit insurance premiums |
23 | 25 | |||||
| Data processing |
394 | 327 | |||||
| Amortization of intangible assets |
43 | 51 | |||||
| Minority Interest |
140 | 127 | |||||
| Loss on early extinguishment of debt |
844 | | |||||
| Other |
850 | 874 | |||||
| Total noninterest expense |
5,555 | 4,523 | |||||
| Income before provision for income taxes |
2,959 | 2,921 | |||||
| Provision for income taxes |
521 | 557 | |||||
| Net income |
$ | 2,438 | $ | 2,364 | |||
| Net income per share: |
|||||||
| Basic |
$ | 0.24 | $ | 0.23 | |||
| Diluted |
$ | 0.23 | $ | 0.22 | |||
| Cash dividends declared per share |
$ | 0.10 | $ | 0.08 | |||
| Weighted average shares outstanding |
10,218,532 | 10,165,063 | |||||
| Weighted average shares and share equivalents outstanding |
10,670,413 | 10,645,468 | |||||
See accompanying notes to consolidated financial statements.
2
ESB Financial Corporation and Subsidiaries
Consolidated Statements of Changes in Stockholders Equity
For the three months ended March 31, 2004 (Unaudited)
(Dollar amounts in thousands)
| Common stock |
Additional paid-in capital |
Treasury stock |
Unearned ESOP shares |
Unvested MRP shares |
Retained earnings |
Accumulated other comprehensive income net of tax |
Total stockholders equity |
|||||||||||||||||||||||
| Balance at December 31, 2003 |
$ | 109 | $ | 60,202 | $ | (2,083 | ) | $ | (6,504 | ) | $ | (196 | ) | $ | 35,879 | $ | 9,464 | $ | 96,871 | |||||||||||
| Comprehensive results: |
||||||||||||||||||||||||||||||
| Net income |
| | | | | 2,438 | | 2,438 | ||||||||||||||||||||||
| Other comprehensive results, net |
| | | | | | 3,670 | 3,670 | ||||||||||||||||||||||
| Reclassification adjustment |
| | | | | | (614 | ) | (614 | ) | ||||||||||||||||||||
| Total comprehensive results |
| | | | | 2,438 | 3,056 | 5,494 | ||||||||||||||||||||||
| Cash dividends at $0.10 per share |
| | | | | (1,022 | ) | | (1,022 | ) | ||||||||||||||||||||
| Purchase of treasury stock, at cost (53,821 shares) |
| | (765 | ) | | | | | (765 | ) | ||||||||||||||||||||
| Reissuance of treasury stock for stock option exercises |
| | 1,091 | | | (837 | ) | | 254 | |||||||||||||||||||||
| Principal payments on ESOP debt |
| 89 | | 250 | | | | 339 | ||||||||||||||||||||||
| Accrued compensation expense MRP |
| | | | 7 | | | 7 | ||||||||||||||||||||||