UNITED STATES
SECURITIES AND EXCHANGE COMMISSION
Washington, D.C. 20549
FORM 10-Q
(Mark One)
| x | QUARTERLY REPORT PURSUANT TO SECTION 13 OR 15(D) OF THE SECURITIES EXCHANGE ACT OF 1934 |
For the quarterly period ended March 31, 2004 or
| ¨ | TRANSITION REPORT PURSUANT TO SECTION 13 OR 15(D) OF THE SECURITIES ACT OF 1934 |
For the transition period from to
Commission File Number 001-09781 (0-1052)
MILLIPORE CORPORATION
(Exact name of registrant as specified in its charter)
| Massachusetts | 04-2170233 | |
| (State or Other Jurisdiction of Incorporation or Organization) |
(I.R.S. Employer Identification No.) | |
| 290 Concord Road, Billerica, MA | 01821 | |
| (Address of principal executive offices) | (Zip Code) | |
(978) 715-4321
(Registrants telephone number, including area code)
Indicate by check mark whether the registrant: (1) has filed all reports required to be filed by Section 13 or 15(d) of the Securities Exchange Act of 1934 during the preceding 12 months (or for such shorter period that the registrant was required to file such reports), and (2) has been subject to such filing requirements for the past 90 days. Yes x No ¨
Indicate by check mark whether the registrant is an accelerated filer (as defined in Exchange Act Rule 12b-2). Yes x No ¨
As of April 23, 2004, there were 49,332,842 shares of the registrants Common Stock outstanding.
INDEX TO FORM 10-Q
| PART I. |
FINANCIAL INFORMATION |
|||
| Item 1. |
Condensed Consolidated Financial Statements |
|||
| Condensed Consolidated Balance Sheets at March 31, 2004 and December 31, 2003 |
3 | |||
|
Condensed Consolidated Statements of Income for the quarter ended |
4 | |||
|
Condensed Consolidated Statements of Cash Flows for the quarter ended |
5 | |||
| 6 | ||||
| Item 2. |
Managements Discussion and Analysis of Financial Condition and Results of Operations |
11 | ||
| Item 3. |
17 | |||
| Item 4. |
17 | |||
| PART II. |
OTHER INFORMATION |
|||
| Item 6. |
18 | |||
| 19 | ||||
2
CONDENSED CONSOLIDATED BALANCE SHEETS
| March 31, 2004 |
December 31, 2003 |
|||||||
| (In thousands) (Unaudited) |
||||||||
| ASSETS | ||||||||
| Current assets: |
||||||||
| Cash and cash equivalents |
$ | 53,853 | $ | 147,027 | ||||
| Accounts receivable, net |
187,487 | 174,979 | ||||||
| Inventories |
138,790 | 137,757 | ||||||
| Deferred income taxes |
51,092 | 51,092 | ||||||
| Other current assets |
5,481 | 5,507 | ||||||
| Total current assets |
436,703 | 516,362 | ||||||
| Property, plant and equipment, net |
316,400 | 316,890 | ||||||
| Deferred income taxes |
77,226 | 77,226 | ||||||
| Intangible assets, net |
24,416 | 25,348 | ||||||
| Goodwill |
9,433 | 9,433 | ||||||
| Other assets |
6,000 | 6,014 | ||||||
| Total assets |
$ | 870,178 | $ | 951,273 | ||||
| LIABILITIES AND SHAREHOLDERS EQUITY | ||||||||
| Current liabilities: |
||||||||
| Current portion of long-term debt |
$ | | $ | 75,000 | ||||
| Accounts payable |
52,980 | 60,836 | ||||||
| Accrued expenses |
62,158 | 69,819 | ||||||
| Accrued retirement plan contributions |
5,348 | 9,443 | ||||||
| Accrued income taxes payable |
9,877 | 7,294 | ||||||
| Total current liabilities |
130,363 | 222,392 | ||||||
| Long-term debt |
195,000 | 216,000 | ||||||
| Other liabilities |
53,098 | 51,840 | ||||||
| Total liabilities |
378,461 | 490,232 | ||||||
| Shareholders equity: |
||||||||
| Common stock |
56,988 | 56,988 | ||||||
| Additional paid-in capital |
93,035 | 93,035 | ||||||
| Retained earnings |
561,213 | 532,872 | ||||||
| Unearned compensation |
(470 | ) | (631 | ) | ||||
| Accumulated other comprehensive income |
6,067 | 15,773 | ||||||
| 716,833 | 698,037 | |||||||
| Less: Treasury stock at cost, 7,697 and 8,105 shares, respectively |
(225,116 | ) | (236,996 | ) | ||||
| Total shareholders equity |
491,717 | 461,041 | ||||||
| Total liabilities and shareholders equity |
$ | 870,178 | $ | 951,273 | ||||
The accompanying notes are an integral part of these condensed consolidated financial statements.
3
CONDENSED CONSOLIDATED STATEMENTS OF INCOME
| Quarter ended March 31, |
||||||||
| 2004 |
2003 |
|||||||
| (In thousands, except (Unaudited) |
||||||||
| Net sales |
$ | 222,469 | $ | 187,452 | ||||
| Cost of sales |
100,910 | 82,325 | ||||||
| Gross profit |
121,559 | 105,127 | ||||||
| Selling, general and administrative expenses |
67,782 | 60,025 | ||||||
| Research and development expenses |
15,997 | 13,809 | ||||||
| Operating income |
37,780 | 31,293 | ||||||
| Interest income |
416 | 385 | ||||||
| Interest expense |
(2,878 | ) | (4,148 | ) | ||||
| Income before income taxes |
35,318 | 27,530 | ||||||
| Provision for income taxes |
8,123 | 6,194 | ||||||
| Net income |
$ | 27,195 | $ | 21,336 | ||||
| Basic income per share |
$ | 0.55 | $ | 0.44 | ||||
| Diluted income per share |
$ | 0.55 | $ | 0.44 | ||||
| Weighted average shares outstanding: |
||||||||
| Basic |
49,080 | 48,405 | ||||||
| Diluted |
49,889 | 48,537 | ||||||
The accompanying notes are an integral part of these condensed consolidated financial statements.
4
CONDENSED CONSOLIDATED STATEMENTS OF CASH FLOWS
| Quarter ended March 31, |
||||||||
| 2004 |
2003 |
|||||||
| (In thousands) (Unaudited) |
||||||||
| Cash flows from operating activities: |
||||||||
| Net income |
$ | 27,195 | $ | 21,336 | ||||
| Adjustments to reconcile net income to net cash provided by operating activities: |
||||||||
| Depreciation and amortization |
10,525 | 9,673 | ||||||
| Change in operating assets and liabilities: |
||||||||
| Increase in accounts receivable |
(13,937 | ) | (13,259 | ) | ||||
| Increase in inventories |
(2,169 | ) | (5,985 | ) | ||||
| Increase in other current assets |
(38 | ) | (609 | ) | ||||
| Decrease in other assets |
67 | 926 | ||||||
| Decrease in accounts payable and accrued expenses |
(13,601 | ) | (3,992 | ) | ||||
| Decrease in accrued retirement plan contributions |
(3,991 | ) | (3,781 | ) | ||||
| Increase in accrued income taxes |
2,670 | 4,021 | ||||||
| Increase in other liabilities |
1,264 | 445 | ||||||
| Net cash provided by operating activities |
7,985 | 8,775 | ||||||
| Cash flows from investing activities: |
||||||||
| Additions to property, plant and equipment |
(12,927 | ) | (11,784 | ) | ||||
| Net cash used in investing activities |
(12,927 | ) | (11,784 | ) | ||||
| Cash flows from financing activities: |
||||||||
| Proceeds from issuance of treasury stock under stock plans |
13,011 | 1,710 | ||||||
| Repayment of debt |
(75,000 | ) | | |||||
| Net (repayments) proceeds from revolver borrowings |
(21,000 | ) | 147 | |||||
| Net cash (used in) provided by financing activities |
(82,989 | ) | 1,857 | |||||
| Effect of foreign exchange rates on cash and cash equivalents |
(5,243 | ) | 2,538 | |||||
| Net (decrease) increase in cash and cash equivalents |
(93,174 | ) | 1,386 | |||||
| Cash and cash equivalents on January 1 |
147,027 | 101,242 | ||||||
| Cash and cash equivalents on March 31 |
$ | 53,853 | $ | 102,628 | ||||
The accompanying notes are an integral part of these condensed consolidated financial statements.
5
NOTES TO CONDENSED CONSOLIDATED FINANCIAL STATEMENTS
(In thousands, except per share data)
| 1. | General |
Millipore Corporation (Millipore, our or we) is a multinational bioscience company that provides technologies, tools and services for the discovery, development and production of therapeutic drugs and for other purposes. We serve customers in the worldwide biotechnology, life science research and other bioscience markets with a variety of products and services used in the purification, separation and analysis of fluids. Our products are based on a variety of enabling technologies, including our membrane filtration and chromatography technologies.
A variety of our products are used in the biotechnology market by biotechnology and pharmaceutical companies that manufacture therapeutic products based on recombinant proteins. A number of our products are used by our customers in the life science research market for drug discovery and drug development. A range of our products have general applications in the other bioscience market in non-biological pharmaceutical manufacturing, clinical and analytical laboratories, environmental monitoring and quality control.
The accompanying unaudited condensed consolidated financial statements have been prepared in accordance with the instructions to Form 10-Q and, accordingly, these footnotes condense or omit information and disclosures which substantially duplicate information provided in our latest audited financial statements. These financial statements should be read in conjunction with the financial statements and notes included in our Annual Report on Form 10-K for the year ended December 31, 2003.
Each fiscal year ends on December 31. Generally, each of our first three quarters in the fiscal year ends on the Saturday closest to the calendar quarter end. For reporting purposes, our first quarter has been presented in this Form 10-Q as ending on March 31.
In the opinion of our management, these financial statements reflect all adjustments necessary for a fair presentation of the results for the interim periods presented. The accompanying unaudited condensed consolidated financial statements are not necessarily indicative of future trends or our operations for the entire year.
| 2. | Stock-based Compensation |
At March 31, 2004, we have a stock-based employee compensation plan and a non-employee director stock option plan from which we currently grant stock options. We apply the recognition and measurement provisions of Accounting Principles Board Opinion No. 25 (APB 25), Accounting for Stock Issued to Employees, and related interpretations in accounting for those plans. There was no stock-based employee compensation expense related to the issuance of stock options as all options granted under those plans were in fixed amounts and had an exercise price equal to the market value of the underlying common stock on the date of grant. Stock-based employee compensation expense related to vesting of shares of restricted stock is reflected in net income. These shares of restricted stock were granted at no cost to employees in prior years.
6
MILLIPORE CORPORATION
NOTES TO CONDENSED CONSOLIDATED FINANCIAL STATEMENTS(Continued)
(In thousands, except per share data)
The following table illustrates the effect on net income and earnings per share as if we had applied the fair value recognition provisions of Statement of Financial Accounting Standards (SFAS) No. 123, Accounting for Stock-based Compensation, to stock-based employee compensation for the quarters ended March 31, 2004 and 2003.
| Quarter ended March 31, |
||||||||
| 2004 |
2003 |
|||||||
| Net income, as reported |
$ | 27,195 | $ | 21,336 | ||||
| Add: Stock-based employee compensation expense included in reported net income, net of related tax effects |
160 | 160 | ||||||
| Deduct: Stock-based employee compensation expense determined under fair value based method, net of related tax effects, pro forma |
(4,672 | ) | (5,067 | ) | ||||
| Pro forma net income |
$ | 22,683 | $ | 16,429 | ||||
| Earnings per share: |
||||||||
| Basic, as reported |
$ | 0.55 | $ | 0.44 | ||||
| Basic, pro forma |
$ | 0.46 | $ | 0.34 | ||||
| Diluted, as reported |
$ | 0.55 | $ | 0.44 | ||||
| Diluted, pro forma |
$ | 0.45 | $ | 0.34 | ||||
The fair value of each option grant is estimated on the date of the grant using the Black-Scholes model. The assumptions used in the Black-Scholes calculation for the quarter ended March 31, 2004 and 2003 included an expected life of five years, a dividend rate of zero, expected volatility of 40%, and weighted average risk-free interest rates of 3.0% for the quarter ended March 31, 2004 and 4.2% for the quarter ended March 31, 2003.
We granted stock options to purchase 1,216 shares of common stock to our employees during the quarter ended March 31, 2004, approximately 46% of which were granted to our executive officers. All of these stock options become exercisable in annual cumulative increments of 25% commencing on the first anniversary of the date of grant and all options expire no later than 10 years after the date of grant.
| 3. | Inventories |
Inventories at March 31, 2004 and December 31, 2003, stated at the lower of first-in, first-out (FIFO) cost or market, consisted of the following:
| March 31, 2004 |
December 31, 2003 | |||||
| Raw materials |
$ | 56,940 | $ | 58,078 | ||
| Work in process |
28,769 | 22,210 | ||||
| Finished goods |
53,081 | 57,469 | ||||
| $ | 138,790 | $ | 137,757 | |||
| 4. | Property, Plant and Equipment |
Accumulated depreciation on property, plant and equipment was $228,510 at March 31, 2004 and $222,911 at December 31, 2003.
7
MILLIPORE CORPORATION
NOTES TO CONDENSED CONSOLIDATED FINANCIAL STATEMENTS(Continued)
(In thousands, except per share data)
| 5. | Intangible Assets, net |
Intangible assets consisted of the following at March 31, 2004 and December 31, 2003:
| March 31, 2004 |