UNITED STATES
SECURITIES AND EXCHANGE COMMISSION
Washington, D.C. 20549
FORM 10-Q
(Mark One)
| x | QUARTERLY REPORT PURSUANT TO SECTION 13 OR 15(d) OF THE SECURITIES EXCHANGE ACT OF 1934 |
For the quarterly period ended March 31, 2004
OR
| ¨ | TRANSITION REPORT PURSUANT TO SECTION 13 OR 15(d) OF THE SECURITIES EXCHANGE ACT OF 1934 [NO FEE REQUIRED] |
For the transition period from to
Commission File Number 1-9320
WYNDHAM INTERNATIONAL, INC.
(Exact name of registrant as specified in its charter)
| Delaware | 94-2878485 | |
| (State or other jurisdiction of incorporation or organization) |
(I.R.S. Employer Identification No.) |
1950 Stemmons Freeway, Suite 6001
Dallas, Texas 75207
(Address of principal executive offices) (Zip Code)
(214) 863-1000
(Registrants telephone number, including area code)
Indicate by check mark whether the registrant (1) has filed all reports required to be filed by Section 13 or 15(d) of the Securities Exchange Act of 1934 during the preceding 12 months (or for such shorter period that the registrant was required to file such reports), and (2) has been subject to such filing requirements for the past 90 days. Yes x No ¨
Indicate by check mark whether the registrant is an accelerated filer (as defined in Rule 12b-2 of the Exchange Act). Yes x No ¨
The number of shares outstanding of the registrants class A common stock, par value $.01 per share, as of the close of business on May 5, 2004, was 168,288,968.
INDEX
| Page | ||||
| PART I FINANCIAL INFORMATION | ||||
| Item 1. |
3 | |||
| Wyndham International, Inc.: |
||||
| Condensed Consolidated Balance Sheets as of March 31, 2004 (unaudited) and December 31, 2003 |
3 | |||
| 4 | ||||
| 5 | ||||
| Notes to Condensed Consolidated Financial Statements as of March 31, 2004 (unaudited) |
6 | |||
| Item 2. |
Managements Discussion and Analysis of Financial Condition and Results of Operations |
23 | ||
| Item 3. |
33 | |||
| Item 4. |
34 | |||
| PART II OTHER INFORMATION | ||||
| Item 1. |
35 | |||
| Item 2. |
36 | |||
| Item 3. |
36 | |||
| Item 4. |
37 | |||
| Item 5. |
37 | |||
| Item 6. |
37 | |||
| 37 | ||||
| 37 | ||||
| 38 | ||||
2
CONDENSED CONSOLIDATED BALANCE SHEETS
(in thousands, except share amounts)
(unaudited)
| March 31, 2004 |
December 31, 2003 |
|||||||
| ASSETS | ||||||||
| Current assets: |
||||||||
| Cash and cash equivalents |
$ | 97,734 | $ | 62,441 | ||||
| Restricted cash |
115,415 | 130,457 | ||||||
| Accounts receivable, net of allowance for doubtful accounts of $5,059 in 2004 and $4,489 in 2003 |
112,741 | 71,077 | ||||||
| Inventories |
13,444 | 13,680 | ||||||
| Prepaid expenses and other assets |
12,707 | 10,564 | ||||||
| Assets held for sale, net of accumulated depreciation of $49,168 in 2004 and $119,868 in 2003 |
71,929 | 238,330 | ||||||
| Total current assets |
423,970 | 526,549 | ||||||
| Investment in real estate and related improvements, net of accumulated depreciation of $963,008 in 2004 and $901,779 in 2003 |
3,163,118 | 2,938,808 | ||||||
| Investment in unconsolidated subsidiaries |
48,679 | 48,252 | ||||||
| Notes and other receivables |
24,104 | 43,320 | ||||||
| Management contract costs, net of accumulated amortization $7,683 in 2004 and $20,204 in 2003 |
5,412 | 79,014 | ||||||
| Leasehold costs, net of accumulated amortization of $35 in 2004 and $32 in 2003 |
188 | 572 | ||||||
| Trade names, net of accumulated amortization of $38,753 in 2004 and $37,123 in 2003 |
85,113 | 86,743 | ||||||
| Deferred acquisition costs |
3,845 | 4,459 | ||||||
| Deferred expenses, net of accumulated amortization of $83,149 in 2004 and $73,758 in 2003 |
40,790 | 49,267 | ||||||
| Other assets |
6,074 | 6,143 | ||||||
| Total assets |
$ | 3,801,293 | $ | 3,783,127 | ||||
| LIABILITIES AND SHAREHOLDERS EQUITY | ||||||||
| Current liabilities: |
||||||||
| Trade accounts payable |
$ | 17,696 | $ | 28,609 | ||||
| Accrued payroll costs |
46,496 | 45,866 | ||||||
| Dividends payable |
80,406 | 73,100 | ||||||
| Accrued insurance and property taxes |
44,385 | 40,559 | ||||||
| Other accrued expenses |
74,470 | 61,875 | ||||||
| Advance deposits |
32,939 | 33,006 | ||||||
| Borrowings associated with assets held for sale |
21,647 | 118,133 | ||||||
| Current portion of borrowings under credit facility, term loans, mortgage notes and capital lease obligations |
293,875 | 292,661 | ||||||
| Total current liabilities |
611,914 | 693,809 | ||||||
| Borrowings under credit facility, term loans, mortgage notes and capital lease obligations |
2,395,886 | 2,271,165 | ||||||
| Derivative financial instruments |
47,403 | 56,760 | ||||||
| Deferred income taxes |
44,052 | 39,999 | ||||||
| Deferred income |
9,866 | 10,051 | ||||||
| Minority interest in the Operating Partnerships |
20,565 | 21,289 | ||||||
| Minority interest in other consolidated subsidiaries |
57,157 | 39,981 | ||||||
| Commitments and contingencies |
||||||||
| Shareholders equity: |
||||||||
| Preferred stock, $0.01 par value; authorized: 150,000,000 shares; shares issued and outstanding: 14,758,164 in 2004 and 14,423,151 in 2003 |
148 | 144 | ||||||
| Common stock, $0.01 par value; authorized: 750,000,000 shares; shares issued and outstanding: 168,288,968 in 2004 and 168,238,102 in 2003 |
1,683 | 1,682 | ||||||
| Additional paid in capital |
4,199,814 | 4,166,227 | ||||||
| Receivables from shareholders and affiliates |
(18,121 | ) | (18,121 | ) | ||||
| Accumulated other comprehensive income |
(7,884 | ) | (8,918 | ) | ||||
| Accumulated deficit |
(3,561,190 | ) | (3,490,941 | ) | ||||
| Total shareholders equity |
614,450 | 650,073 | ||||||
| Total liabilities and shareholders equity |
$ | 3,801,293 | $ | 3,783,127 | ||||
The accompanying notes are an integral part of these consolidated financial statements.
3
CONDENSED CONSOLIDATED STATEMENTS OF OPERATIONS
(in thousands, except per share amounts)
(unaudited)
| Three Months Ended March 31, |
||||||||
| 2004 |
2003 |
|||||||
| Revenues: |
||||||||
| Room revenues |
$ | 206,260 | $ | 184,979 | ||||
| Food and beverage revenues |
118,421 | 97,405 | ||||||
| Other hotel revenues |
48,116 | 48,343 | ||||||
| Total hotel revenues |
372,797 | 330,727 | ||||||
| Management fee and service fee income |
4,717 | 4,420 | ||||||
| Interest and other income |
516 | 1,256 | ||||||
| Total revenues |
378,030 | 336,403 | ||||||
| Expenses: |
||||||||
| Room expenses |
49,591 | 44,644 | ||||||
| Food and beverage expenses |
77,345 | 66,451 | ||||||
| Other hotel expenses |
142,962 | 128,053 | ||||||
| Total hotel expenses |
269,898 | 239,148 | ||||||
| General and administrative |
14,575 | 18,220 | ||||||
| Interest expense |
56,020 | 45,216 | ||||||
| Loss on sale of assets |
| 4,937 | ||||||
| Loss on derivative financial instruments |
4,336 | 11,668 | ||||||
| Impairment loss on assets |
| 4,093 | ||||||
| Depreciation and amortization |
46,469 | 49,264 | ||||||
| Total expenses |
391,298 | 372,546 | ||||||
| Operating loss from continuing operations |
(13,268 | ) | (36,143 | ) | ||||
| Equity in earnings (losses) of unconsolidated subsidiaries |
791 | (574 | ) | |||||
| Loss from continuing operations before income taxes and minority interests |
(12,477 | ) | (36,717 | ) | ||||
| Income tax (provision) benefit |
(4,009 | ) | 16,307 | |||||
| Loss from continuing operations before minority interests |
(16,486 | ) | (20,410 | ) | ||||
| Minority interest in consolidated subsidiaries |
(7,608 | ) | (56 | ) | ||||
| Loss from continuing operations |
(24,094 | ) | (20,466 | ) | ||||
| Discontinued operations: |
||||||||
| Loss from operations of discontinued hotels |
(1,061 | ) | (12,344 | ) | ||||
| Impairment loss |
(1,963 | ) | (28,277 | ) | ||||
| HPT leasehold termination |
| (104,291 | ) | |||||
| Loss on sale of assets |
(1,018 | ) | | |||||
| Loss from discontinued operations before income taxes |
(4,042 | ) | (144,912 | ) | ||||
| Income tax benefit from discontinued operations |
(1,299 | ) | 57,965 | |||||
| Loss from discontinued operations |
(5,341 | ) | (86,947 | ) | ||||
| Net loss |
$ | (29,435 | ) | $ | (107,413 | ) | ||
| Net loss attributable to common shareholders: |
||||||||
| Net loss |
$ | (29,435 | ) | $ | (107,413 | ) | ||
| Preferred stock dividends |
(40,814 | ) | (37,799 | ) | ||||
| Net loss attributable to common shareholders |
$ | (70,249 | ) | $ | (145,212 | ) | ||
| Basic and diluted loss per common share: |
||||||||
| Loss from continuing operations |
$ | (0.39 | ) | $ | (0.35 | ) | ||
| Loss from discontinued operations, net of taxes |
(0.03 | ) | (0.52 | ) | ||||
| Net loss per common share |
$ | (0.42 | ) | $ | (0.87 | ) | ||
The accompanying notes are an integral part of these consolidated financial statements.
4
CONDENSED CONSOLIDATED STATEMENTS OF CASH FLOWS
(in thousands)
(unaudited)
| Three Months Ended March 31, |
||||||||
| 2004 |
2003 |
|||||||
| Cash flows from operating activities: |
||||||||
| Net loss |
$ | (29,435 | ) | $ | (107,413 | ) | ||
| Adjustments to reconcile net loss to net cash provided by operating activities: |
||||||||
| Depreciation and amortization |
48,222 | 63,028 | ||||||
| Amortization of unearned stock compensation |
774 | 551 | ||||||
| Amortization of deferred loan costs |
7,837 | 6,516 | ||||||
| Net loss on sale of assets |
1,018 | 4,937 | ||||||
| (Gain) loss on derivative financial instruments |
(8,032 | ) | 257 | |||||
| Impairment loss on assets |
1,963 | 136,662 | ||||||
| Write-off of deferred acquisition costs |
1,050 | 2 | ||||||
| Provision for bad debt expense |
172 | 4,512 | ||||||
| Equity in (earnings) loss of unconsolidated subsidiaries |
(791 | ) | 574 | |||||
| Minority interest in consolidated subsidiaries |
7,608 | 274 | ||||||
| Deferred income taxes |
3,542 | (77,144 | ) | |||||
| Changes in assets and liabilities: |
||||||||
| Accounts receivable and other assets |
(20,604 | ) | (4,398 | ) | ||||
| Inventory |
911 | |||||||