Back to GetFilings.com



Table of Contents

UNITED STATES

SECURITIES AND EXCHANGE COMMISSION

Washington, DC 20549

 


 

FORM 10-Q

 


 

Quarterly Report Pursuant to Section 13 or 15(d)

of the Securities Exchange Act of 1934

 

For the three months ended March 31, 2004   Commission File Number 0-14371

 


 

COMPUCOM SYSTEMS, INC.

(Exact name of Registrant as specified in its charter)

 


 

Delaware   38-2363156

(State or other jurisdiction of

incorporation or organization)

 

(I.R.S. Employer

Identification Number)

7171 Forest Lane, Dallas, TX   75230
(Address of principal executive offices)   (Zip Code)

 

Registrant’s telephone number, including area code: (972) 856-3600

 


 

Indicate by check mark whether the Registrant (1) has filed all reports required to be filed by Section 13 or 15(d) of the Securities Exchange Act of 1934 during the preceding 12 months (or for such shorter period that the Registrant was required to file such reports), and (2) has been subject to such filing requirements for the past 90 days.    Yes  x    No  ¨

 

Indicate by check mark whether the registrant is an accelerated filer (as defined in Rule 12b-2 of the Securities Exchange Act of 1934).    Yes  x    No  ¨

 

The number of shares of the Registrant’s common stock outstanding as of May 5, 2003 was 50,198,624 shares.

 



Table of Contents

COMPUCOM SYSTEMS, INC. AND SUBSIDIARIES

 

Index

 

         Page

PART I.

 

FINANCIAL INFORMATION

    

Item 1.

 

Financial Statements (unaudited)

    
   

Condensed Consolidated Balance Sheets March 31, 2004 and December 31, 2003

   3
   

Condensed Consolidated Statements of Operations Three months ended March 31, 2004 and 2003

   4
   

Condensed Consolidated Statements of Cash Flows Three months ended March 31, 2004 and 2003

   5
   

Notes to Condensed Consolidated Financial Statements

   6

Item 2.

 

Management’s Discussion and Analysis of Financial Condition and Results of Operations

   12

Item 3.

 

Quantitative and Qualitative Disclosure About Market Risk

   19

Item 4.

 

Controls and Procedures

   19

PART II.

 

OTHER INFORMATION

    

Item 1.

 

Legal Proceedings

   20

Item 6.

 

Exhibits and Reports on Form 8-K

   20

 

2


Table of Contents

COMPUCOM SYSTEMS, INC. AND SUBSIDIARIES

 

Condensed Consolidated Balance Sheets

(In thousands)

(unaudited)

 

     March 31,
2004


   December 31,
2003


Assets

             

Current assets:

             

Cash and cash equivalents

   $ 89,565    $ 81,145

Receivables, net

     141,550      213,119

Inventories

     28,335      35,612

Other

     4,731      4,252
    

  

Total current assets

     264,181      334,128

Property and equipment, net

     18,973      19,134

Goodwill and other intangible assets, net

     106,165      106,925

Other

     625      533
    

  

Total assets

   $ 389,944    $ 460,720
    

  

Liabilities and Stockholders’ Equity

             

Current liabilities:

             

Accounts payable

   $ 68,171    $ 105,344

Accrued liabilities

     45,950      81,800
    

  

Total current liabilities

     114,121      187,144

Deferred income tax liability

     2,478      2,008

Stockholders’ equity:

             

Preferred stock

     15,000      15,000

Common stock

     502      501

Additional paid-in capital

     78,302      78,015

Retained earnings

     179,541      178,052
    

  

Total stockholders’ equity

       273,345        271,568
    

  

Total liabilities and stockholders’ equity

   $ 389,944    $ 460,720
    

  

 

See accompanying notes to condensed consolidated financial statements.

 

3


Table of Contents

COMPUCOM SYSTEMS, INC. AND SUBSIDIARIES

 

Condensed Consolidated Statements of Operations

(In thousands, except per share amounts)

(unaudited)

 

     Three months ended
March 31,


     2004

    2003

Revenue:

              

Product

   $ 220,788     $ 257,418

Service

     79,230       72,879
    


 

Total revenue

     300,018       330,297
    


 

Cost of revenue:

              

Product

     206,930       235,618

Service

     53,051       50,306
    


 

Total cost of revenue

     259,981       285,924
    


 

Gross margin

     40,037       44,373

Operating expenses:

              

Selling

     10,968       10,659

Service

     9,427       9,251

General and administrative

     13,434       14,616

Depreciation and amortization

     3,414       4,180
    


 

Total operating expenses

     37,243       38,706
    


 

Earnings from operations

     2,794       5,667

Financing expenses, net

     (63 )     85
    


 

Earnings before income taxes

     2,857       5,582

Income taxes

     1,143       2,233
    


 

Net earnings

   $ 1,714     $ 3,349
    


 

Basic and diluted earnings per common share

   $ .03     $ .06

Average common shares outstanding:

              

Basic

     50,134       49,308

Diluted

     52,486       51,150

 

See accompanying notes to condensed consolidated financial statements.

 

4


Table of Contents

COMPUCOM SYSTEMS, INC. AND SUBSIDIARIES

 

Condensed Consolidated Statements of Cash Flows

(In thousands)

(unaudited)

 

     Three months ended
March 31,


 
     2004

    2003

 

Cash flows from operating activities:

                

Net earnings

   $ 1,714     $ 3,349  

Adjustments to reconcile net earnings to net cash provided by (used in) operating activities:

                

Depreciation and amortization

     3,414       4,180  

Deferred income taxes

     488       983  

Changes in assets and liabilities:

                

Receivables

     71,569       53,292  

Inventories

     7,277       4,394  

Other current assets

     (542 )     (397 )

Accounts payable

     (37,173 )     (31,229 )

Accrued liabilities and other

     (35,930 )     (21,282 )
    


 


Net cash provided by operating activities

     10,817       13,290  
    


 


Cash flows from investing activities:

                

Capital expenditures

     (2,460 )     (2,327 )
    


 


Net cash used in investing activities

     (2,460 )     (2,327 )
    


 


Cash flows from financing activities:

                

Issuance of common stock

     288       72  

Preferred stock dividends

     (225 )     (225 )
    


 


Net cash provided by (used in) financing activities

     63       (153 )
    


 


Net increase in cash and cash equivalents

     8,420       10,810  

Cash and cash equivalents at beginning of period

     81,145       128,039  
    


 


Cash and cash equivalents at end of period

   $ 89,565     $ 138,849  
    


 


 

See accompanying notes to condensed consolidated financial statements.

 

5


Table of Contents

COMPUCOM SYSTEMS, INC. AND SUBSIDIARIES

 

Notes to Condensed Consolidated Financial Statements

March 31, 2004

(unaudited)

 

(1) General

 

These condensed consolidated interim financial statements should be read in conjunction with the consolidated financial statements and the summary of significant accounting policies and notes thereto included in the 2003 Annual Report on Form 10-K for CompuCom Systems, Inc. (“CompuCom” or “the Company”). The information furnished is unaudited but reflects all adjustments, consisting only of normal recurring accruals, which are in the opinion of management necessary for a fair presentation of the results for these interim periods. Interim results are not necessarily indicative of results expected for the full year.

 

(2) Contingencies

 

CompuCom is involved in various claims and legal actions arising in the ordinary course of business. In the opinion of management, these matters are not material.

 

(3) Earnings per share

 

In accordance with Statement of Financial Accounting Standards (“SFAS”) No. 128, “Earnings Per Share,” basic earnings per common share have been computed based on net earnings after preferred stock dividend requirements and the weighted average number of common shares outstanding during each period. Diluted earnings per common share assumes conversion of dilutive convertible securities into common stock at the later of the beginning of the period or date of issuance and includes the add-back of related dividends, as required. Diluted earnings per common share also assumes the exercise of all options with an exercise price below the average market price of the Company’s stock, at the later of the beginning of the period or date of issuance, regardless of whether the options are vested or not. Earnings per common share have been computed as follows (in thousands, except per share data):

 

     Three months ended March 31, 2004

     Earnings
(Numerator)


    Shares
(Denominator)


   EPS

Net earnings

   $ 1,714             

Less: Preferred stock dividends

     (225 )           
    


          

Basic EPS

                   

Earnings available to common shareholders

     1,489     50,134    $ .03

Effect of dilutive securities

                   

Stock options

           2,294       

Employee stock purchase plan

           58       
    


 
  

Diluted EPS

                   

Earnings available + assumed conversions

   $ 1,489     52,486    $ .03
    


 
  

 

6


Table of Contents

COMPUCOM SYSTEMS, INC. AND SUBSIDIARIES

 

Notes to Condensed Consolidated Financial Statements

March 31, 2004

(unaudited)

 

     Three months ended March 31, 2003

     Earnings
(Numerator)


    Shares
(Denominator)


   EPS

Net earnings

   $ 3,349             

Less: Preferred stock dividends

     (225 )           
    


          

Basic EPS

                   

Earnings available to common shareholders

     3,124     49,308    $ .06

Effect of dilutive securities

                   

Stock options

           1,776       

Employee stock purchase plan

           66       
    


 
  

Diluted EPS

                   

Earnings available + assumed conversions

   $ 3,124     51,150    $ .06
    


 
  

 

CompuCom has excluded 2,417,657 and 3,979,300 shares from its calculations of diluted earnings per share for the three months ended March 31, 2004 and 2003, respectively, as they are considered anti-dilutive.

 

(4) Stock-Based Compensation

 

CompuCom uses the intrinsic-value method as provided by Accounting Principles Board Opinion No. 25, “Accounting for Stock Issued to Employees” in accounting for its various fixed stock option plans and its employee stock purchase plan (“ESPP”) and provides pro forma disclosures of the compensation expense determined under the fair value provisions of SFAS No. 123, “Accounting for Stock-Based Compensation”, as amended by SFAS No. 148, “Accounting for Stock-Based Compensation-Transition and Disclosure.” Accordingly, CompuCom did not recognize compensation expense upon the issuance of its stock options because the option terms were fixed and the exercise price equaled the market price of CompuCom’s common stock on the date of grant.

 

7


Table of Contents

COMPUCOM SYSTEMS, INC. AND SUBSIDIARIES

 

Notes to Condensed Consolidated Financial Statements

March 31, 2004

(unaudited)

 

The following table displays the effect on net earnings and earnings per share had the fair value method been applied during each period presented (in thousands, except per share data):

 

        

Three months ended

March 31,


         2004

   2003

Net earnings as reported

   $ 1,714    $ 3,349

Stock-based compensation excluded from reported net earnings, net of tax

     198      412
        

  

Pro forma net earnings

   $ 1,516    $ 2,937
        

  

Basic earnings per share

 

As reported

   $ .03    $ .06
    Pro forma    $ .03    $ .06

Diluted earnings per share

 

As reported

   $ .03    $ .06
    Pro forma    $ .02    $ .05

 

(5) Goodwill and Other Intangible Assets

 

Intangible assets with definite useful lives are amortized over their respective estimated useful lives to their estimated residual values. The following table provides a summary of CompuCom’s intangible assets with definite useful lives as of March 31, 2004 and December 31, 2003 (in thousands):

 

          March 31, 2004

     Amortization
Period


   Gross
Carrying
Value


   Accumulated
Amortization


   Net

Customer-related

   6 – 11 years    $ 15,467    $ 12,071    $ 3,396

Contract-related

   24 – 36 months      2,840      2,324      516
         

  

  

Total

        $ 18,307    $ 14,395    $ 3,912
         

  

  

 

          December 31, 2003

     Amortization
Period