Back to GetFilings.com




UNITED STATES

SECURITIES AND EXCHANGE COMMISSION

Washington, D. C. 20549

 


 

FORM 10-Q

 


 

Quarterly Report Pursuant to Section 13 or 15(d) of the Securities Exchange Act of 1934.

 

For the quarterly period ended March 31, 2004.

 

Commission File Number 1-15773

 


 

NBC CAPITAL CORPORATION

(Exact name of registrant as specified in its charter.)

 


 

Mississippi   64-0694775

(State of other jurisdiction of

incorporation or organization)

 

(I. R. S. Employer

Identification No.)

NBC Plaza, P. O. Box 1187, Starkville, Mississippi   39760
(Address of principal executive offices)   (Zip Code)

 

Registrants’s telephone number, including area code: (662) 323-1341

 


 

Indicate by check mark whether the registrant (1) has filed all reports required to be filed by Section 13 or 15(d) of the Securities Exchange Act of 1934 during the preceding 12 months (or for such shorter period that the registrant was required to file such reports), and (2) has been subject to such filing requirements for the past 90 days.    YES  x    NO  ¨

 

Indicate by check mark whether the registrant is an accelerated filer as defined in the Securities and Exchange Act of 1934 rule 12b-2.    YES  x    NO  ¨

 

Indicate the number of shares outstanding of each of the issuer’s classes of common stock, as of the latest practical date:

 

Common Stock, $1 Par Value - 8,165,011 shares as of March 31, 2004.

 



PART I - FINANCIAL INFORMATION

NBC CAPITAL CORPORATION

CONSOLIDATED STATEMENTS OF INCOME FOR

THREE MONTHS ENDED MARCH 31, 2004 AND 2003

(Unaudited)

 

(Amounts in thousands, except per share data)

     2004

   2003

INTEREST INCOME:

             

Interest and Fees on Loans

   $ 8,321    $ 8,721

Interest and Dividends on Investment Securities

     4,190      4,819

Other Interest Income

     158      94
    

  

Total Interest Income

     12,669      13,634

INTEREST EXPENSE:

             

Interest on Deposits

     2,838      3,628

Interest on Borrowed Funds

     1,388      1,323
    

  

Total Interest Expense

     4,226      4,951
    

  

Net Interest Income

     8,443      8,683

Provision for Loan Losses

     675      750
    

  

Net Interest Income After Provision for Loan Losses

     7,768      7,933
    

  

NON-INTEREST INCOME:

             

Income from Fiduciary Activities

     487      412

Service Charge on Deposit Accounts

     1,940      1,793

Insurance Commissions, Fees and Premiums

     1,177      1,218

Mortgage Loan Fee Income

     266      440

Other Non-Interest Income

     979      760
    

  

Total Non-Interest Income

     4,849      4,623

Gains on Securities

     8      701

NON-INTEREST EXPENSE:

             

Salaries and Employee Benefits

     5,032      4,982

Expense of Premises and Fixed Assets

     1,182      1,193

Other Non-Interest Expense

     2,170      2,240
    

  

Total Non-Interest Expense

     8,384      8,415
    

  

Income Before Income Taxes

     4,241      4,842

Income Taxes

     1,148      1,259
    

  

NET INCOME

   $ 3,093    $ 3,583
    

  

Net Earnings Per Share:

             

Basic

   $ 0.38    $ 0.44
    

  

Diluted

   $ 0.38    $ 0.44
    

  

Dividends Per Common Share

   $ 0.24    $ 0.22

 

2


NBC CAPITAL CORPORATION

CONSOLIDATED BALANCE SHEETS

 

     Mar. 31, 2004

    Dec. 31, 2003

 
     (Unaudited)     (Audited)  

ASSETS:

                

Cash and Balances Due From Banks:

                

Noninterest-Bearing Balances

   $ 74,726     $ 22,765  

Interest-Bearing Balances

     6,346       35,444  

Federal Funds Sold and Securities Purchased Under Agreement to Resell

     10,850       20,046  
    


 


Total Cash and Cash Equivalents

     91,922       78,255  

Held-To-Maturity Securities (Market value of $39,177 at March 31, 2004 and $41,182 at December 31, 2003)

     35,856       38,408  

Available-For-Sale Securities

     356,729       340,527  
    


 


Total Securities

     392,585       378,935  

Loans

     595,027       589,114  

Less: Reserve for Loan Losses

     (6,633 )     (6,181 )
    


 


Net Loans

     588,394       582,933  

Bank Premises and Equipment (Net)

     15,716       14,768  

Interest Receivable

     5,683       6,312  

Goodwill

     2,853       2,853  

Other Assets

     33,656       29,168  
    


 


TOTAL ASSETS

   $ 1,130,809     $ 1,093,224  
    


 


LIABILITIES AND SHAREHOLDERS’ EQUITY

                

Deposits:

                

NonInterest-Bearing Deposits

   $ 111,911     $ 109,479  

Interest-Bearing Deposits

     719,713       706,360  
    


 


Total Deposits

     831,624       815,839  

Federal Funds Purchased and Securities Sold Under Agreements to Repurchase

     19,901       17,970  

Subordinated Debentures

     30,928       30,928  

Other Borrowed Funds

     121,630       109,207  

Interest Payable

     1,086       1,256  

Other Liabilities

     11,429       6,922  
    


 


TOTAL LIABILITIES

     1,016,598       982,122  
    


 


Shareholders’ Equity:

                

Common Stock $1 par Value, Authorized 10,000,000 Shares, Issued 9,615,806 Shares

     9,616       9,616  

Surplus and Undivided Profits

     131,836       130,703  

Accumulated Other Comprehensive Income

     657       (1,496 )

Treasury Stock, at cost (1,450,795 at March 31,2004 and 1,443,995 at December 31, 2003)

     (27,898 )     (27,721 )
    


 


TOTAL SHAREHOLDERS’ EQUITY

     114,211       111,102  
    


 


TOTAL LIABILITIES & SHAREHOLDERS’ EQUITY

   $ 1,130,809     $ 1,093,224  
    


 


 

3


NBC CAPITAL CORPORATION

CONSOLIDATED STATEMENTS OF CASH FLOWS

FOR THE THREE MONTHS ENDED MARCH 31, 2004 AND 2003

(Unaudited)

 

(Amounts in thousands)

     2004

    2003

 

CASH FLOWS FROM OPERATING ACTIVITIES

                

Net Income

   $ 3,093     $ 3,583  

Adjustments to Reconcile Net Income to Net Cash

                

Depreciation and Amortization

     456       511  

Deferred Income Taxes (Credits)

     (1,501 )     2,479  

Provision for Loan Losses

     675       750  

Loss (Gain) on Sale of Securities

     (8 )     (701 )

(Increase) Decrease in Interest Receivable

     629       642  

(Increase) Decrease in Other Assets

     (4,144 )     (2,299 )

Increase (Decrease) in Interest Payable

     (170 )     (42 )

Increase (Decrease) in Other Liabilities

     4,507       (322 )
    


 


Net Cash Provided by Operating Activities

     3,537       4,601  

CASH FLOWS FROM INVESTING ACTIVITIES

                

Proceeds from Maturities and Calls of Securities

     30,843       36,935  

Proceeds from Sale of Securities

     0       60,816  

Purchase of Securities

     (41,223 )     (121,808 )

(Increase) Decrease in Loans

     (6,136 )     14,989  

(Additions) Disposal of Bank Premises and Equipment

     (1,355 )     (270 )
    


 


Net Cash (Used) Provided in Investing Activities

     (17,871 )     (9,338 )

CASH FLOWS FROM FINANCING ACTIVITIES

                

Increase (Decrease) in Deposits

     15,785       3,039  

Dividend Paid on Common Stock

     (1,961 )     (1,801 )

Increase (Decrease) in Borrowed Funds

     14,354       (5,340 )

Purchase of Treasury Stock

     (177 )     (430 )

Other Financing Activities

     0       0  
    


 


Net Cash (Used) Provided by Financing Activities

     28,001       (4,532 )

Net Increase (Decrease) in Cash and Cash Equivalents

     13,667       (9,269 )

Cash and Cash Equivalents at Beginning of Year

     78,255       56,918  
    


 


Cash and Cash Equivalents at End of Quarter

   $ 91,922     $ 47,649  
    


 


Interest

   $ 4,396     $ 4,993  
    


 


Income Taxes

   $ —       $ —    
    


 


 

4


NBC CAPITAL CORPORATION

NOTES TO CONSOLIDATED FINANCIAL STATEMENTS

 

The accompanying unaudited consolidated financial statements include the accounts of NBC Capital Corporation (“Corporation”) and its subsidiaries, National Bank of Commerce and First National Finance Company. All significant intercompany accounts and transactions have been eliminated. In the normal decision making process, management makes certain estimates and assumptions that affect the reported amounts that appear in these statements. Although management believes that the estimates and assumptions are reasonable and are based on the best information available, actual results could differ.

 

In the opinion of management, all adjustments necessary for the fair presentation of the financial statement presented in this report have been made. Such adjustments were of a normal recurring nature.

 

Certain information and footnote disclosures normally included in financial statements prepared in accordance with Generally Accepted Accounting Principles have been condensed or omitted.

 

Note 1. Accounting Pronouncements

 

Effective January 1, 2002, the Corporation adopted Financial Accounting Standards Board (“FASB”) Statement No. 142, “Goodwill and Other Intangible Assets”. This Statement eliminated the requirement to amortize goodwill; however, it does require periodic testing for impairment. At March 31, 2004, the Corporation had approximately $2.8 million of goodwill on its balance sheet, which will remain at that level unless it becomes impaired under the definition of impairment in FASB Statement No. 142.

 

Note 2. Stock Options

 

The Corporation accounts for stock options in accordance with Accounting Principles Board (APB) Opinion No. 25, “Accounting for Stock Issued to Employees.” Since all stock options have been priced at the fair market value of the Corporation’s common stock on the date of grant, under APB No. 25 no compensation expense is recognized for stock options granted.

 

5


Had compensation for the stock options been determined based on FASB Statement No. 123, “Accounting for Stock Based Compensation,” net income and per share amounts would have been as follows:

 

     Quarter Ended
March 31,


     2004

   2003

Net income as reported

   $ 3,093    $ 3,583

Deduct stock-based compensation expense

     33      65
    

  

Pro forma net income

   $ 3,060    $ 3,518
    

  

Basic net earnings per share:

             

As reported

   $ .38    $ .44

Pro forma

     .37      .43

Diluted net earnings per share:

             

As reported

   $ .38    $ .44

Pro forma

     .37      .43

 

Note 3. Variable Interest Entity

 

On December 30, 2003, the Corporation issued $30,928,000 of floating rate junior subordinated deferrable interest debentures to NBC Capital Corporation (MS) Statutory Trust I (the Trust), a Connecticut business trust, in which the Corporation owns all of the common equity. The debentures are the sole asset of the trust. The net proceeds received by the Corporation from the issuance of the debentures were used to partially fund the acquisition of Enterprise Bancshares, Inc. The Trust issued $30 million of Trust Preferred Securities (“TPSs”) to an institutional investor. The Corporation’s obligation under the debentures and related documents, taken together, constitute a full and unconditional guarantee by the Corporation of the Trust’s obligation under the TPSs. The TPSs are redeemable at the Corporation’s option December 30, 2008, or earlier in the event the deduction of related interest for federal income taxes is prohibited, treatment as Tier I capital is no longer permitted, or certain other contingencies arise. Thereafter, the TPSs may be redeemed in whole or in part on any interest payment date. The TPSs must be redeemed upon maturity of the debentures in 2033. Interest on the debentures and the TPSs is three-month LIBOR (London Interbank Offer Rate) plus 285 basis points and is payable quarterly.

 

In December 2003, the FASB reissued FIN 46, with certain modifications and clarifications, the provision of which must be applied to certain variable interest entities. The Trust discussed in the preceding paragraph was established solely for the purpose of issuing the TPSs. In accordance with FIN 46, the Trust is not included in the Corporation’s consolidated financial statements.

 

6


Note 4. Comprehensive Income

 

The following table discloses Comprehensive Income for the period reported in the Consolidated Statements of Income:

 

     Quarter Ended
March 31,


 
     2004

    2003

 
     (In thousands)  

Net Income

   $ 3,093     $ 3,583  

Other Comprehensive Income (Loss), net of tax:

                

Reclassification adjustment for (gain) loss included in net income

     (5 )     (438 )

Unrealized gains (losses) on securities

     2,158       (1,856 )
    


 


       2,153       (2,294 )
    


 


Comprehensive Income (Loss)

   $ 5,246     $ 1,289  
    


 


Accumulated Comprehensive Income (Loss)

   $ 657     $ 1,828  
    


 


 

Note 5. Defined Benefit Pension Plan

 

The following table contains the components of the net periodic benefit cost of the Corporation’s Defined Benefit Pension Plan for the periods indicated:

 

     Quarter Ended
March 31,


 
(In Thousands)    2004

    2003

 

Service Cost

   $ 144     $ 138  

Interest Cost

     182       171  

Expected return on assets

     (191 )     (184