UNITED STATES
SECURITIES AND EXCHANGE COMMISSION
Washington, D. C. 20549
FORM 10-Q
Quarterly Report Pursuant to Section 13 or 15(d) of the Securities Exchange Act of 1934.
For the quarterly period ended March 31, 2004.
Commission File Number 1-15773
NBC CAPITAL CORPORATION
(Exact name of registrant as specified in its charter.)
| Mississippi | 64-0694775 | |
| (State of other jurisdiction of incorporation or organization) |
(I. R. S. Employer Identification No.) | |
| NBC Plaza, P. O. Box 1187, Starkville, Mississippi | 39760 | |
| (Address of principal executive offices) | (Zip Code) | |
Registrantss telephone number, including area code: (662) 323-1341
Indicate by check mark whether the registrant (1) has filed all reports required to be filed by Section 13 or 15(d) of the Securities Exchange Act of 1934 during the preceding 12 months (or for such shorter period that the registrant was required to file such reports), and (2) has been subject to such filing requirements for the past 90 days. YES x NO ¨
Indicate by check mark whether the registrant is an accelerated filer as defined in the Securities and Exchange Act of 1934 rule 12b-2. YES x NO ¨
Indicate the number of shares outstanding of each of the issuers classes of common stock, as of the latest practical date:
Common Stock, $1 Par Value - 8,165,011 shares as of March 31, 2004.
PART I - FINANCIAL INFORMATION
NBC CAPITAL CORPORATION
CONSOLIDATED STATEMENTS OF INCOME FOR
THREE MONTHS ENDED MARCH 31, 2004 AND 2003
(Unaudited)
(Amounts in thousands, except per share data)
| 2004 |
2003 | |||||
| INTEREST INCOME: |
||||||
| Interest and Fees on Loans |
$ | 8,321 | $ | 8,721 | ||
| Interest and Dividends on Investment Securities |
4,190 | 4,819 | ||||
| Other Interest Income |
158 | 94 | ||||
| Total Interest Income |
12,669 | 13,634 | ||||
| INTEREST EXPENSE: |
||||||
| Interest on Deposits |
2,838 | 3,628 | ||||
| Interest on Borrowed Funds |
1,388 | 1,323 | ||||
| Total Interest Expense |
4,226 | 4,951 | ||||
| Net Interest Income |
8,443 | 8,683 | ||||
| Provision for Loan Losses |
675 | 750 | ||||
| Net Interest Income After Provision for Loan Losses |
7,768 | 7,933 | ||||
| NON-INTEREST INCOME: |
||||||
| Income from Fiduciary Activities |
487 | 412 | ||||
| Service Charge on Deposit Accounts |
1,940 | 1,793 | ||||
| Insurance Commissions, Fees and Premiums |
1,177 | 1,218 | ||||
| Mortgage Loan Fee Income |
266 | 440 | ||||
| Other Non-Interest Income |
979 | 760 | ||||
| Total Non-Interest Income |
4,849 | 4,623 | ||||
| Gains on Securities |
8 | 701 | ||||
| NON-INTEREST EXPENSE: |
||||||
| Salaries and Employee Benefits |
5,032 | 4,982 | ||||
| Expense of Premises and Fixed Assets |
1,182 | 1,193 | ||||
| Other Non-Interest Expense |
2,170 | 2,240 | ||||
| Total Non-Interest Expense |
8,384 | 8,415 | ||||
| Income Before Income Taxes |
4,241 | 4,842 | ||||
| Income Taxes |
1,148 | 1,259 | ||||
| NET INCOME |
$ | 3,093 | $ | 3,583 | ||
| Net Earnings Per Share: |
||||||
| Basic |
$ | 0.38 | $ | 0.44 | ||
| Diluted |
$ | 0.38 | $ | 0.44 | ||
| Dividends Per Common Share |
$ | 0.24 | $ | 0.22 | ||
2
NBC CAPITAL CORPORATION
CONSOLIDATED BALANCE SHEETS
| Mar. 31, 2004 |
Dec. 31, 2003 |
|||||||
| (Unaudited) | (Audited) | |||||||
| ASSETS: |
||||||||
| Cash and Balances Due From Banks: |
||||||||
| Noninterest-Bearing Balances |
$ | 74,726 | $ | 22,765 | ||||
| Interest-Bearing Balances |
6,346 | 35,444 | ||||||
| Federal Funds Sold and Securities Purchased Under Agreement to Resell |
10,850 | 20,046 | ||||||
| Total Cash and Cash Equivalents |
91,922 | 78,255 | ||||||
| Held-To-Maturity Securities (Market value of $39,177 at March 31, 2004 and $41,182 at December 31, 2003) |
35,856 | 38,408 | ||||||
| Available-For-Sale Securities |
356,729 | 340,527 | ||||||
| Total Securities |
392,585 | 378,935 | ||||||
| Loans |
595,027 | 589,114 | ||||||
| Less: Reserve for Loan Losses |
(6,633 | ) | (6,181 | ) | ||||
| Net Loans |
588,394 | 582,933 | ||||||
| Bank Premises and Equipment (Net) |
15,716 | 14,768 | ||||||
| Interest Receivable |
5,683 | 6,312 | ||||||
| Goodwill |
2,853 | 2,853 | ||||||
| Other Assets |
33,656 | 29,168 | ||||||
| TOTAL ASSETS |
$ | 1,130,809 | $ | 1,093,224 | ||||
| LIABILITIES AND SHAREHOLDERS EQUITY |
||||||||
| Deposits: |
||||||||
| NonInterest-Bearing Deposits |
$ | 111,911 | $ | 109,479 | ||||
| Interest-Bearing Deposits |
719,713 | 706,360 | ||||||
| Total Deposits |
831,624 | 815,839 | ||||||
| Federal Funds Purchased and Securities Sold Under Agreements to Repurchase |
19,901 | 17,970 | ||||||
| Subordinated Debentures |
30,928 | 30,928 | ||||||
| Other Borrowed Funds |
121,630 | 109,207 | ||||||
| Interest Payable |
1,086 | 1,256 | ||||||
| Other Liabilities |
11,429 | 6,922 | ||||||
| TOTAL LIABILITIES |
1,016,598 | 982,122 | ||||||
| Shareholders Equity: |
||||||||
| Common Stock $1 par Value, Authorized 10,000,000 Shares, Issued 9,615,806 Shares |
9,616 | 9,616 | ||||||
| Surplus and Undivided Profits |
131,836 | 130,703 | ||||||
| Accumulated Other Comprehensive Income |
657 | (1,496 | ) | |||||
| Treasury Stock, at cost (1,450,795 at March 31,2004 and 1,443,995 at December 31, 2003) |
(27,898 | ) | (27,721 | ) | ||||
| TOTAL SHAREHOLDERS EQUITY |
114,211 | 111,102 | ||||||
| TOTAL LIABILITIES & SHAREHOLDERS EQUITY |
$ | 1,130,809 | $ | 1,093,224 | ||||
3
NBC CAPITAL CORPORATION
CONSOLIDATED STATEMENTS OF CASH FLOWS
FOR THE THREE MONTHS ENDED MARCH 31, 2004 AND 2003
(Unaudited)
(Amounts in thousands)
| 2004 |
2003 |
|||||||
| CASH FLOWS FROM OPERATING ACTIVITIES |
||||||||
| Net Income |
$ | 3,093 | $ | 3,583 | ||||
| Adjustments to Reconcile Net Income to Net Cash |
||||||||
| Depreciation and Amortization |
456 | 511 | ||||||
| Deferred Income Taxes (Credits) |
(1,501 | ) | 2,479 | |||||
| Provision for Loan Losses |
675 | 750 | ||||||
| Loss (Gain) on Sale of Securities |
(8 | ) | (701 | ) | ||||
| (Increase) Decrease in Interest Receivable |
629 | 642 | ||||||
| (Increase) Decrease in Other Assets |
(4,144 | ) | (2,299 | ) | ||||
| Increase (Decrease) in Interest Payable |
(170 | ) | (42 | ) | ||||
| Increase (Decrease) in Other Liabilities |
4,507 | (322 | ) | |||||
| Net Cash Provided by Operating Activities |
3,537 | 4,601 | ||||||
| CASH FLOWS FROM INVESTING ACTIVITIES |
||||||||
| Proceeds from Maturities and Calls of Securities |
30,843 | 36,935 | ||||||
| Proceeds from Sale of Securities |
0 | 60,816 | ||||||
| Purchase of Securities |
(41,223 | ) | (121,808 | ) | ||||
| (Increase) Decrease in Loans |
(6,136 | ) | 14,989 | |||||
| (Additions) Disposal of Bank Premises and Equipment |
(1,355 | ) | (270 | ) | ||||
| Net Cash (Used) Provided in Investing Activities |
(17,871 | ) | (9,338 | ) | ||||
| CASH FLOWS FROM FINANCING ACTIVITIES |
||||||||
| Increase (Decrease) in Deposits |
15,785 | 3,039 | ||||||
| Dividend Paid on Common Stock |
(1,961 | ) | (1,801 | ) | ||||
| Increase (Decrease) in Borrowed Funds |
14,354 | (5,340 | ) | |||||
| Purchase of Treasury Stock |
(177 | ) | (430 | ) | ||||
| Other Financing Activities |
0 | 0 | ||||||
| Net Cash (Used) Provided by Financing Activities |
28,001 | (4,532 | ) | |||||
| Net Increase (Decrease) in Cash and Cash Equivalents |
13,667 | (9,269 | ) | |||||
| Cash and Cash Equivalents at Beginning of Year |
78,255 | 56,918 | ||||||
| Cash and Cash Equivalents at End of Quarter |
$ | 91,922 | $ | 47,649 | ||||
| Interest |
$ | 4,396 | $ | 4,993 | ||||
| Income Taxes |
$ | | $ | | ||||
4
NBC CAPITAL CORPORATION
NOTES TO CONSOLIDATED FINANCIAL STATEMENTS
The accompanying unaudited consolidated financial statements include the accounts of NBC Capital Corporation (Corporation) and its subsidiaries, National Bank of Commerce and First National Finance Company. All significant intercompany accounts and transactions have been eliminated. In the normal decision making process, management makes certain estimates and assumptions that affect the reported amounts that appear in these statements. Although management believes that the estimates and assumptions are reasonable and are based on the best information available, actual results could differ.
In the opinion of management, all adjustments necessary for the fair presentation of the financial statement presented in this report have been made. Such adjustments were of a normal recurring nature.
Certain information and footnote disclosures normally included in financial statements prepared in accordance with Generally Accepted Accounting Principles have been condensed or omitted.
Note 1. Accounting Pronouncements
Effective January 1, 2002, the Corporation adopted Financial Accounting Standards Board (FASB) Statement No. 142, Goodwill and Other Intangible Assets. This Statement eliminated the requirement to amortize goodwill; however, it does require periodic testing for impairment. At March 31, 2004, the Corporation had approximately $2.8 million of goodwill on its balance sheet, which will remain at that level unless it becomes impaired under the definition of impairment in FASB Statement No. 142.
Note 2. Stock Options
The Corporation accounts for stock options in accordance with Accounting Principles Board (APB) Opinion No. 25, Accounting for Stock Issued to Employees. Since all stock options have been priced at the fair market value of the Corporations common stock on the date of grant, under APB No. 25 no compensation expense is recognized for stock options granted.
5
Had compensation for the stock options been determined based on FASB Statement No. 123, Accounting for Stock Based Compensation, net income and per share amounts would have been as follows:
| Quarter Ended March 31, | ||||||
| 2004 |
2003 | |||||
| Net income as reported |
$ | 3,093 | $ | 3,583 | ||
| Deduct stock-based compensation expense |
33 | 65 | ||||
| Pro forma net income |
$ | 3,060 | $ | 3,518 | ||
| Basic net earnings per share: |
||||||
| As reported |
$ | .38 | $ | .44 | ||
| Pro forma |
.37 | .43 | ||||
| Diluted net earnings per share: |
||||||
| As reported |
$ | .38 | $ | .44 | ||
| Pro forma |
.37 | .43 | ||||
Note 3. Variable Interest Entity
On December 30, 2003, the Corporation issued $30,928,000 of floating rate junior subordinated deferrable interest debentures to NBC Capital Corporation (MS) Statutory Trust I (the Trust), a Connecticut business trust, in which the Corporation owns all of the common equity. The debentures are the sole asset of the trust. The net proceeds received by the Corporation from the issuance of the debentures were used to partially fund the acquisition of Enterprise Bancshares, Inc. The Trust issued $30 million of Trust Preferred Securities (TPSs) to an institutional investor. The Corporations obligation under the debentures and related documents, taken together, constitute a full and unconditional guarantee by the Corporation of the Trusts obligation under the TPSs. The TPSs are redeemable at the Corporations option December 30, 2008, or earlier in the event the deduction of related interest for federal income taxes is prohibited, treatment as Tier I capital is no longer permitted, or certain other contingencies arise. Thereafter, the TPSs may be redeemed in whole or in part on any interest payment date. The TPSs must be redeemed upon maturity of the debentures in 2033. Interest on the debentures and the TPSs is three-month LIBOR (London Interbank Offer Rate) plus 285 basis points and is payable quarterly.
In December 2003, the FASB reissued FIN 46, with certain modifications and clarifications, the provision of which must be applied to certain variable interest entities. The Trust discussed in the preceding paragraph was established solely for the purpose of issuing the TPSs. In accordance with FIN 46, the Trust is not included in the Corporations consolidated financial statements.
6
Note 4. Comprehensive Income
The following table discloses Comprehensive Income for the period reported in the Consolidated Statements of Income:
| Quarter Ended March 31, |
||||||||
| 2004 |
2003 |
|||||||
| (In thousands) | ||||||||
| Net Income |
$ | 3,093 | $ | 3,583 | ||||
| Other Comprehensive Income (Loss), net of tax: |
||||||||
| Reclassification adjustment for (gain) loss included in net income |
(5 | ) | (438 | ) | ||||
| Unrealized gains (losses) on securities |
2,158 | (1,856 | ) | |||||
| 2,153 | (2,294 | ) | ||||||
| Comprehensive Income (Loss) |
$ | 5,246 | $ | 1,289 | ||||
| Accumulated Comprehensive Income (Loss) |
$ | 657 | $ | 1,828 | ||||
Note 5. Defined Benefit Pension Plan
The following table contains the components of the net periodic benefit cost of the Corporations Defined Benefit Pension Plan for the periods indicated:
| Quarter Ended March 31, |
||||||||
| (In Thousands) | 2004 |
2003 |
||||||
| Service Cost |
$ | 144 | $ | 138 | ||||
| Interest Cost |
182 | 171 | ||||||
| Expected return on assets |
(191 | ) | (184 | |||||