UNITED STATES
SECURITIES AND EXCHANGE COMMISSION
WASHINGTON, D.C. 20549
FORM 10-Q
| x | QUARTERLY REPORT PURSUANT TO SECTION 13 OR 15(d) OF THE SECURITIES EXCHANGE ACT OF 1934. |
For the quarterly period ended March 31, 2004.
| ¨ | TRANSITION REPORT PURSUANT TO SECTION 13 OR 15(d) OF THE SECURITIES EXCHANGE ACT OF 1934. |
For the transition period from to .
Commission file number: 000-49796
COMPUTER PROGRAMS AND SYSTEMS, INC.
(Exact Name of Registrant as Specified in Its Charter)
| Delaware | 74-3032373 | |
| (State or Other Jurisdiction of Incorporation or Organization) |
(I.R.S. Employer Identification No.) | |
| 6600 Wall Street, Mobile, Alabama | 36695 | |
| (Address of Principal Executive Offices) | (Zip Code) | |
(251) 639-8100
(Registrants Telephone Number, Including Area Code)
N/A
(Former Name, Former Address and Former Fiscal Year, if Changed Since Last Report)
Indicate by check mark whether the registrant: (1) has filed all reports required to be filed by Sections 13 or 15(d) of the Securities Exchange Act of 1934 during the preceding 12 months (or for such shorter period that the registrant was required to file such reports), and (2) has been subject to such filing requirements for the past 90 days. Yes x No ¨
Indicate by check mark whether the registrant is an accelerated filer (as defined in Rule 12b-2 of the Exchange Act). Yes x No ¨
As of April 22, 2004, there were 10,489,849 shares of the issuers common stock outstanding.
COMPUTER PROGRAMS AND SYSTEMS, INC.
Form 10-Q
(For the period ended March 31, 2004)
INDEX
| Page | ||||
| PART I. |
1 | |||
| Item 1. |
1 | |||
| Condensed Balance Sheets (unaudited) March 31, 2004 and December 31, 2003 | 1 | |||
| Condensed Statements of Income (unaudited) Three Months Ended March 31, 2004 and 2003 | 2 | |||
| Condensed Statements of Cash Flows (unaudited) Three Months Ended March 31, 2004 and 2003 | 3 | |||
| Notes to Condensed Financial Statements (unaudited) | 4 | |||
| Item 2. |
Managements Discussion and Analysis of Financial Condition and Results of Operations | 8 | ||
| Item 3. |
Quantitative and Qualitative Disclosures about Market Risk | 11 | ||
| Item 4. |
Controls and Procedures | 11 | ||
| PART II. |
11 | |||
| Item 1. |
11 | |||
| Item 2. |
Changes in Securities, Use of Proceeds and Issuer Purchases of Equity Securities |
11 | ||
| Item 3. |
12 | |||
| Item 4. |
12 | |||
| Item 5. |
12 | |||
| Item 6. |
12 | |||
FINANCIAL INFORMATION
COMPUTER PROGRAMS AND SYSTEMS, INC.
CONDENSED BALANCE SHEETS (Unaudited)
| March 31, 2004 |
December 31, 2003 |
|||||||
| Assets |
||||||||
| Current assets: |
||||||||
| Cash and cash equivalents |
$ | 11,181,075 | $ | 9,472,743 | ||||
| Accounts receivable, net of allowance for doubtful accounts of $914,000 and $904,000, respectively |
9,667,651 | 11,916,414 | ||||||
| Financing receivables, current portion |
1,589,157 | 1,112,773 | ||||||
| Inventories |
1,091,213 | 1,102,061 | ||||||
| Deferred tax assets |
993,834 | 973,173 | ||||||
| Prepaid income taxes |
| 120,025 | ||||||
| Prepaid expenses |
168,898 | 364,384 | ||||||
| Total current assets |
24,691,828 | 25,061,573 | ||||||
| Property and equipment |
||||||||
| Land |
936,026 | 936,026 | ||||||
| Maintenance equipment |
3,357,427 | 3,172,303 | ||||||
| Computer equipment |
4,504,447 | 4,320,011 | ||||||
| Office furniture and equipment |
1,402,149 | 1,391,110 | ||||||
| Automobiles |
89,934 | 89,934 | ||||||
| 10,289,983 | 9,909,384 | |||||||
| Less accumulated depreciation |
(4,965,413 | ) | (4,561,080 | ) | ||||
| Net property and equipment |
5,324,570 | 5,348,304 | ||||||
| Financing receivables |
794,502 | 793,870 | ||||||
| Total assets |
$ | 30,810,900 | $ | 31,203,747 | ||||
| Liabilities and Stockholders Equity |
||||||||
| Current liabilities: |
||||||||
| Accounts payable |
$ | 1,459,255 | $ | 1,126,334 | ||||
| Deferred revenue |
1,438,481 | 1,633,887 | ||||||
| Accrued vacation |
1,592,911 | 1,561,577 | ||||||
| Other accrued liabilities |
745,607 | 1,129,976 | ||||||
| Income taxes payable |
313,780 | | ||||||
| Total current liabilities |
5,550,034 | 5,451,774 | ||||||
| Stockholders equity: |
||||||||
| Common stock, par value $0.001 per share; 30,000,000 shares authorized; 10,489,849 issued and outstanding |
10,490 | 10,490 | ||||||
| Additional paid-in capital |
17,289,910 | 17,289,910 | ||||||
| Deferred compensation |
(161,624 | ) | (174,385 | ) | ||||
| Retained earnings |
8,122,090 | 8,625,958 | ||||||
| Total stockholders equity |
25,260,866 | 25,751,973 | ||||||
| Total liabilities and stockholders equity |
$ | 30,810,900 | $ | 31,203,747 | ||||
See accompanying notes.
1
COMPUTER PROGRAMS AND SYSTEMS, INC.
CONDENSED STATEMENTS OF INCOME (Unaudited)
| Three months ended March 31, | ||||||
| 2004 |
2003 | |||||
| Sales revenues: |
||||||
| System sales |
$ | 7,103,937 | $ | 10,102,604 | ||
| Support and maintenance |
9,254,338 | 8,298,132 | ||||
| Outsourcing |
1,853,935 | 1,674,188 | ||||
| Total sales revenues |
18,212,210 | 20,074,924 | ||||
| Costs of sales: |
||||||
| System sales |
6,433,277 | 7,132,707 | ||||
| Support and maintenance |
4,144,403 | 3,911,234 | ||||
| Outsourcing |
1,138,792 | 994,307 | ||||
| Total costs of sales |
11,716,472 | 12,038,248 | ||||
| Gross profit |
6,495,738 | 8,036,676 | ||||
| Operating expenses: |
||||||
| Sales and marketing |
1,284,335 | 1,368,212 | ||||
| General and administrative |
4,072,526 | 3,444,196 | ||||
| Total operating expenses |
5,356,861 | 4,812,408 | ||||
| Operating income |
1,138,877 | 3,224,268 | ||||
| Other income (expense): |
||||||
| Interest income |
62,068 | 45,137 | ||||
| Miscellaneous income |
9,282 | 39,880 | ||||
| Total other income |
71,350 | 85,017 | ||||
| Income before taxes |
1,210,227 | 3,309,285 | ||||
| Income taxes |
455,312 | 1,238,048 | ||||
| Net income |
$ | 754,915 | $ | 2,071,237 | ||
| Net income per share - basic |
$ | 0.07 | $ | 0.20 | ||
| Net income per share - diluted |
$ | 0.07 | $ | 0.20 | ||
| Weighted average shares outstanding |
||||||
| Basic |
10,489,849 | 10,488,000 | ||||
| Diluted |
10,527,101 | 10,569,223 | ||||
| Dividends declared per share |
$ | 0.12 | $ | | ||
See accompanying notes.
2
COMPUTER PROGRAMS AND SYSTEMS, INC.
CONDENSED STATEMENTS OF CASH FLOWS (Unaudited)
| Three months ended March 31, |
||||||||
| 2004 |
2003 |
|||||||
| Operating Activities |
||||||||
| Net income |
$ | 754,915 | $ | 2,071,237 | ||||
| Adjustments to net income: |
||||||||
| Provision for bad debt |
143,500 | 24,500 | ||||||
| Deferred taxes |
(20,661 | ) | (41,693 | ) | ||||
| Deferred compensation |
12,761 | 12,760 | ||||||
| Depreciation |
404,333 | 309,000 | ||||||
| Changes in operating assets and liabilities: |
||||||||
| Accounts receivable |
2,105,263 | 83,544 | ||||||
| Financing receivables |
(477,016 | ) | 334,002 | |||||
| Inventories |
10,848 | 181,226 | ||||||
| Prepaid expenses |
195,486 | 127,663 | ||||||
| Accounts payable |
332,921 | (821,346 | ) | |||||
| Deferred revenue |
(195,406 | ) | (797,099 | ) | ||||
| Other liabilities |
(353,035 | ) | (719,318 | ) | ||||
| Income taxes payable |
433,805 | 815,295 | ||||||
| Net cash provided by operating activities |
3,347,714 | 1,579,771 | ||||||
| Investing Activities |
||||||||
| Purchases of property and equipment |
(380,599 | ) | (585,128 | ) | ||||
| Net cash used in investing activities |
(380,599 | ) | (585,128 | ) | ||||
| Financing Activities |
||||||||
| Dividends paid |
(1,258,783 | ) | | |||||
| Net cash used in financing activities |
(1,258,783 | ) | | |||||
| Increase in cash and cash equivalents |
1,708,332 | 994,643 | ||||||
| Cash and cash equivalents at beginning of period |
9,472,743 | 6,352,452 | ||||||
| Cash and cash equivalents at end of period |
$ | 11,181,075 | $ | 7,347,095 | ||||
See accompanying notes.
3
COMPUTER PROGRAMS AND SYSTEMS, INC.
NOTES TO CONDENSED FINANCIAL STATEMENTS (Unaudited)
1. BASIS OF PRESENTATION
The accompanying unaudited condensed financial statements have been prepared pursuant to the rules and regulations of the Securities and Exchange Commission (SEC) and include all adjustments that, in the opinion of management, are necessary for a fair presentation of the results of the periods presented. All such adjustments are considered of a normal recurring nature. Quarterly results of operations are not necessarily indicative of annual results.
Certain financial information and footnote disclosures normally included in financial statements prepared in accordance with accounting principles generally accepted in the United States have been condensed or omitted. These unaudited condensed financial statements should be read in conjunction with the Companys audited financial statements for the year ended December 31, 2003 and the notes thereto contained in our Annual Report on Form 10-K for the year ended December 31, 2003.
2. NET INCOME PER SHARE
The Company presents both basic and diluted earnings per share (EPS) amounts. Basic EPS is calculated by dividing net income by the weighted average number of common shares outstanding during the periods presented. Diluted EPS amounts are based upon the weighted average number of common and common equivalent shares outstanding during the period presented. The difference between basic and diluted EPS is solely attributable to stock options. The Company uses the treasury stock method to calculate the impact of outstanding stock options. For the three month period ended March 31, 2004, these dilutive shares were 37,252. For the three month period ended March 31, 2003, these dilutive shares were 81,223.
3. INCOME TAXES
The Company provides for income taxes using the liability method in accordance with Statement of Financial Accounting Standards (SFAS) No. 109, Accounting for Income Taxes. Deferred income taxes arise from the temporary differences in the recognition of income and expenses for tax purposes. Deferred tax assets and liabilities are comprised of the following:
| March 31, 2004 |
December 31, 2003 |
|||||||
| Deferred tax assets: |
||||||||
| Accounts receivable |
$ | 336,916 | $ | 328,253 | ||||
| Sales, income and use tax receivables |
10,391 | 15,149 | ||||||
| Accrued liabilities |
707,944 | 696,037 | ||||||
| 1,055,251 | 1,039,439 | |||||||
| Deferred tax liabilities: |
||||||||
| Deferred compensation |
(61,417 | ) | (66,266 | ) | ||||
| Net deferred tax assets |
$ | 993,834 | $ | 973,173 | ||||
4
COMPUTER PROGRAMS AND SYSTEMS, INC.
NOTES TO UNAUDITED CONDENSED FINANCIAL STATEMENTS (continued)
Significant components of the Companys income tax provision for the three months ended March 31 are as follows:
| 2004 |
2003 |
|||||||
| Current provision: |
||||||||
| Federal |
$ | 411,811 | $ | 1,107,230 | ||||
| State |
64,162 | 172,511 | ||||||
| Deferred provision: |
||||||||
| Federal |
(18,486 | ) | (37,304 | ) | ||||
| State |
(2,175 | ) | (4,389 | ) | ||||
| Total income tax provision |
$ | 455,312 | $ | 1,238,048 | ||||
The difference between income taxes at the U. S. federal statutory income tax rate of 34% and those reported in the condensed statements of income for the three months ended March 31 are as follows:
| 2004 |
2003 | |||||