UNITED STATES
SECURITIES AND EXCHANGE COMMISSION
Washington, D.C. 20549
FORM 10-K
ANNUAL REPORT UNDER SECTION 13 OR 15(d) OF THE
SECURITIES EXCHANGE ACT OF 1934
For the fiscal year ended December 31, 2003
Commission file no: 0-22955
BAY BANKS OF VIRGINIA, INC.
(Exact name of registrant as specified in its charter)
| VIRGINIA | 54-1838100 | |
| (State of Incorporation) | (I.R.S. Employer Identification no.) |
100 SOUTH MAIN STREET, KILMARNOCK, VIRGINIA 22482
(Address of principal executive offices) (Zip Code)
Registrants telephone number: 804.435.1171
Securities registered under Section 12(b) of the Exchange Act: None
Securities registered under Section 12(g) of the Exchange Act:
Common Stock ($5.00 Par Value)
(Title of Class)
Indicate by check mark whether the registrant (1) has filed all reports required to be filed by Section 13 or 15(d) of the Securities Exchange Act of 1934 during the preceding 12 months (or for such shorter period that the registrant was required to file such reports), and (2) has been subject to such filing requirements for the past 90 days. YES x NO ¨
Indicate by check mark whether the registrant is an accelerated filer (as defined in Rule 12b-2 of the Act). YES ¨ NO x
Indicate by check mark if disclosure of delinquent filers pursuant to Item 405 of Regulation S-K is not contained herein, and will not be contained, to the best of the registrants knowledge, in definitive proxy or information statements incorporated by reference in Part III of this Form 10-K or any amendment to this Form 10-K. x
The aggregate market value of voting stock held by non-affiliates of the registrant based on the closing sale price of the registrants common stock on June 30, 2003, was $37,649,446.
The number of shares outstanding of the registrants common stock as of March 10, 2004 was 2,325,430
DOCUMENTS INCORPORATED BY REFERENCE
Portions of the registrants definitive Proxy Statement for its Annual Meeting of Shareholders to be held on May 18, 2004 are incorporated by reference into Part III of this Form 10-K.
INDEX
| Page | ||||
| PART I | ||||
| Item 1: |
3 | |||
| Item 2: |
7 | |||
| Item 3: |
8 | |||
| Item 4: |
8 | |||
| PART II | ||||
| Item 5: |
Market for Registrants Common Equity and Related Stockholder Matters |
8 | ||
| Item 6: |
9 | |||
| Item 7: |
Managements Discussion and Analysis of Financial Condition and Results of Operations |
10 | ||
| Item 7A: |
24 | |||
| Item 8: |
24 | |||
| Item 9: |
Changes in and Disagreements with Accountants on Accounting and Financial Disclosure |
24 | ||
| Item 9A: |
24 | |||
| PART III | ||||
| Item 10: |
25 | |||
| Item 11: |
25 | |||
| Item 12: |
Security Ownership of Certain Beneficial Owners and Management and Related Stockholder Matters |
25 | ||
| Item 13: |
25 | |||
| Item 14: |
25 | |||
| Item 15: |
Exhibits, Financial Statement Schedules and Reports on Form 8-K |
25 | ||
2
GENERAL
Bay Banks of Virginia, Inc. (the Company) is a bank holding company that conducts substantially all of its operations through its subsidiaries, Bank of Lancaster (the Bank) and Bay Trust Company (the Trust Company). Bay Banks of Virginia, Inc. was incorporated under the laws of the Commonwealth of Virginia on June 30, 1997, in connection with the holding company reorganization of the Bank of Lancaster.
The Bank is a state-chartered bank and a member of the Federal Reserve System. The Bank serves individual and commercial customers, the majority of which are in the Northern Neck of Virginia, by providing a full range of banking and related financial services, including checking, savings and other depository services, commercial and industrial loans, residential and commercial mortgages, home equity loans, and consumer installment loans.
The Bank has two offices located in Kilmarnock, Virginia, one office in White Stone, Virginia, one office in Warsaw, Virginia, one office in Montross, Virginia, one office in Heathsville, Virginia, and one office in Callao, Virginia. A substantial amount of the Banks deposits are interest bearing, and the majority of the Banks loan portfolio is secured by real estate. Deposits of the Bank are insured by the Bank Insurance Fund of the Federal Deposit Insurance Corporation (the FDIC). The Bank opened for business in 1930 and has partnered with the community to ensure responsible growth and development since that time.
In August of 1999, Bay Banks of Virginia formed Bay Trust Company. This subsidiary of the Company was created to purchase and manage the assets of the trust department of the Bank of Lancaster. The sale and transfer of assets from the Bank to the Trust Company was completed as of the close of business on December 31, 1999. As of January 1, 2000, the Bank of Lancaster no longer owned or managed the trust function, and thereby no longer receives an income stream from the trust department. Income generated by the Trust Company is consolidated with the Banks income and the Companys income for the purposes of the Companys consolidated financial statements. The Trust Company opened for business on January 1, 2000 in its permanent location on Main Street in Kilmarnock, Virginia.
The Companys marketplace is situated on the Northern Neck peninsula of Virginias western shore. The Northern Neck includes the counties of Lancaster, Northumberland, Middlesex, Richmond, and Westmoreland. The Companys primary trading area is dominated by smaller, retired households with relatively high per capita incomes. Growth in households, employment, and retail sales is moderate but the local economic conditions are stable as growth has been positive for several years. Health care, tourism, and related services are the major employment sectors in the Northern Neck.
The Company had total assets of $290.7 million, deposits of $257.1 million, and stockholders equity of $25.1 million as of December 31, 2003.
Through the Bank of Lancaster and Bay Trust Company, Bay Banks of Virginia provides a wide range of services to its customers in its market area. These services are summarized below.
Real Estate Lending. The Banks real estate loan portfolio is the largest segment of the loan portfolio. The Bank offers fixed and adjustable rate mortgages on one-to-four family residential properties. These mortgages are underwritten and documented within the guidelines of the regulations of the Board of Governors of the Federal Reserve System (the Federal Reserve). Construction loans with a twelve-month term are also a significant component of the Banks portfolio. Underwritten at 80% loan to value, and to qualified builders and individuals, these loans are disbursed as construction progresses and verified by Bank inspection. The Bank also offers commercial loans that are secured by real estate. These loans are typically underwritten at 80% loan to value and are either variable with the prime rate of interest, or adjustable in one, three, or five year terms.
The Company also offers secondary market loan products. Through the Bank, customers may apply for a home mortgage that will be underwritten in accordance with the guidelines of the Federal Home Loan Mortgage Corporation. These loans are then sold into the secondary market on a loan by loan basis. The Bank earns origination fees through offering this service. Customers, upon approval, receive a fixed or adjustable rate of interest with amortization terms up to 30 years. Since these loans are sold into the secondary market, the Company earns no future interest income, nor does it incur any interest rate or re-pricing risk.
3
Consumer Lending. To offer a full range of services, the Banks consumer lending products include automobile and boat financing, home improvement loans, and unsecured personal loans. These loans historically entail greater risk than loans secured by real estate, but also offer a higher return.
Commercial Lending. Commercial lending activities include small business loans, asset based loans, and other secured and unsecured loans and lines of credit. Commercial lending may entail greater risk than residential mortgage lending, and is therefore underwritten with strict risk management standards. Among the criteria for determining the borrowers ability to repay is a cash flow analysis of the business and business collateral.
Business Development. The Bank offers several services to commercial customers. These services include Analysis Checking, Cash Management Deposit Accounts, Wire Services, Direct Deposit Payroll Service, Internet Banking, Telephone Banking, and a full line of Commercial Lending options. The Bank also offers Small Business Administration Low Document loan products. This allows commercial customers to apply for favorable rate loans for the development of business opportunities, while providing the Bank with a partial guarantee of the outstanding loan balance.
Bay Services Company, Inc. The Bank has one wholly owned subsidiary, Bay Services Company, Inc., a Virginia corporation organized in 1994 (Bay Services). Bay Services owns an interest in Bankers Title of Fredericksburg, a land title insurance agency, and Bankers Investments Group, L.L.C., an investment and insurance services company. Bankers Title of Fredericksburg sells title insurance to mortgage loan customers, including customers of the Bank and the other financial institutions that have an ownership interest in the agency. Operating as Planning Plus, Bankers Investments Group, L.L.C., provides a complete array of investment, estate, and tax planning services.
Planning Plus provides a complete financial services center within the facilities of Bank of Lancaster. Planning Plus supplements the skills of a customers attorney, CPA, and insurance advisor to provide a comprehensive plan for investing and estate planning. During 2003, the Bank applied for and was granted status as an insurance agency by the State Corporation Commission. This designation allows for the collection of commissions from insurance sales.
Bay Trust Company. The Trust Company offers a broad range of trust and related fiduciary services. Among these are testamentary trusts, revocable and irrevocable personal, managed agency, and custodial trusts.
COMPETITION
The Companys marketplace is highly competitive. The Company is subject to competition from a variety of commercial banks and financial service companies, large national and regional financial institutions, large regional credit unions, mortgage companies, consumer finance companies, mutual funds and insurance companies. Competition for loans and deposits is affected by numerous factors, but mainly by interest rates and institutional reputation.
SUPERVISION AND REGULATION
Bank holding companies and banks are regulated under both federal and state law. The Company is subject to regulation by the Federal Reserve. Under the Bank Holding Company Act of 1956, the Federal Reserve exercises supervisory responsibility for any non-bank acquisition, merger or consolidation. In addition, the Bank Holding Company Act limits the activities of a bank holding company and its subsidiaries to that of banking, managing or controlling banks, or any other activity that is closely related to banking. In addition, the Company is registered under the bank holding company laws of Virginia, and as such is subject to regulation and supervision by the State Corporation Commissions Bureau of Financial Institutions.
The following description summarizes the significant state and Federal laws to which the Company and the Bank are subject. To the extent statutory or regulatory provisions or proposals are set forth the description is qualified in its entirety by reference to the particular statutory or regulatory provisions or proposals.
The Bank is supervised and regularly examined by the Federal Reserve and the Commonwealth of Virginias State Corporation Commissions Bureau of Financial Institutions. These on-site examinations verify compliance with regulations governing corporate practices, capitalization, and safety and soundness. Further, the Bank is subject to the requirements of the Community Reinvestment Act (the CRA). The CRA requires financial institutions to meet the credit needs of the local community, including low to moderate-income needs. Compliance with the CRA is monitored through regular examination by the Federal Reserve.
4
Federal Reserve regulations permit bank holding companies to engage in non-banking activities closely related to banking or to managing or controlling banks. These activities include the making or servicing of loans, performing certain data processing services, and certain leasing and insurance agency activities.
The Company owns 100% of the stock of the Bank of Lancaster. The Bank is prohibited by the Federal Reserve from holding or purchasing its own shares except in limited circumstances. Further, the Bank is subject to certain requirements as imposed by state banking statutes and regulations. The Bank is limited by the Federal Reserve regarding what dividends it can pay to the Company. Any dividend in excess of the Companys net profit for that year plus retained earnings from the prior two years must be approved by the proper regulatory agencies. Further, under the Federal Deposit Insurance Corporation Improvement Act of 1991 (the FDICIA), insured depository institutions are prohibited from making capital distributions, if, after making such distributions, the institution would become undercapitalized as defined by regulation. Based upon the Banks current financial position, it is not anticipated that this statute will impact the continued operation of the Bank.
As a bank holding company, Bay Banks of Virginia is required to file with the Federal Reserve an annual report and such additional information as it may require pursuant to the Bank Holding Company Act. The Federal Reserve may also conduct examinations of the Company and any or all of its subsidiaries.
CAPITAL REQUIREMENTS
The Federal Reserve, the Office of the Comptroller of the Currency (the OCC) and the FDIC have issued substantially similar risk-based and leverage capital guidelines applicable to banking organizations. In addition, those regulatory agencies may from time to time require that a banking organization maintain capital above the minimum levels because of its financial condition or actual or anticipated growth. Under the risk-based capital requirements of these federal bank regulatory agencies, the Company and the Bank are required to maintain a minimum ratio of total capital to risk-weighted assets of 8%. At least half of the total capital is required to be Tier 1 capital, which consists principally of common and certain qualifying preferred shareholders equity, less certain intangibles and other adjustments. The remainder (Tier 2 capital) consists of a limited amount of subordinated and other qualifying debt (including certain hybrid capital instruments) and a limited amount of the general loan loss allowance. The Tier 1 and total capital to risk-weighted asset ratios of the Company as of December 31, 2003 were 11.1% and 12.1%, respectively.
In addition, each of the federal regulatory agencies has established a minimum leverage capital ratio (Tier 1 capital to adjusted average total assets) (Tier 1 leverage ratio). These guidelines provide for a minimum Tier 1 leverage ratio of 4% for banks and bank holding companies that meet certain specified criteria, including that they have the highest regulatory examination rating and are not contemplating significant growth or expansion. The Tier 1 leverage ratio of the Company as of December 31, 2003, was 7.3%, which is well above the minimum requirement. The guidelines also provide that banking organizations that are experiencing internal growth or making acquisitions will be expected to maintain strong capital positions substantially above the minimum supervisory levels, without significant reliance on intangible assets.
DEPOSIT INSURANCE
Pursuant to FDICIA, the FDIC adopted a risk-based assessment system for insured depository institutions that takes into account the risks attributable to different categories and concentrations of assets and liabilities. The risk-based system assigns an institution to one of three capital categories: (i) well-capitalized, (ii) adequately capitalized, or (iii) undercapitalized. The FDIC also assigns an institution to one of three supervisory subgroups within each capital group. The supervisory subgroup to which an institution is assigned is based on an evaluation provided to the FDIC by the institutions primary federal regulator and information which the FDIC determines to be relevant to the institutions financial condition and the risk posed to the deposit insurance funds (which may include, if applicable, information provided by the institutions state supervisor). An institutions insurance assessment rate is then determined based on the capital category and supervisory category to which it is assigned.
Under the final risk-based assessment system there are nine assessment risk classifications (i.e., combinations of capital groups and supervisory subgroups) to which different assessment rates are applied. Assessment rates for deposit insurance currently range from zero basis points ($2,000 minimum) to .27%. The capital and supervisory subgroup to which an institution is assigned by the FDIC is confidential and may not be disclosed. A banks rate of deposit insurance assessments will depend upon the category and subcategory to which the bank is assigned by the FDIC. Any increase in insurance assessments could have an adverse effect on the earnings of insured institutions, including the Bank.
5
SAFETY AND SOUNDNESS REGULATIONS
The FDIC has adopted guidelines that establish standards for safety and soundness of banks. They are designed to identify potential safety and soundness problems and ensure that banks address those concerns before they pose a risk to the deposit insurance fund. If the FDIC determines that an institution fails to meet any of these standards, the agency can require the institution to prepare and submit a plan to come into compliance. If the agency determines that the plan is unacceptable or is not implemented, the agency must, by order, require the institution to correct the deficiency. The federal banking agencies have broad powers under current federal law to take prompt corrective action to resolve problems of insured depository institutions. The extent of these powers depends upon whether the institution in question is considered well capitalized, adequately capitalized, under capitalized, significantly under capitalized, or critically undercapitalized. All such terms are defined under uniform regulation defining such capital levels issued by each of the federal banking agencies.
The FDIC also has safety and soundness regulations and accompanying guidelines on asset quality and earnings standards. The guidelines provide six standards for establishing and maintaining a system to identify problem assets and prevent those assets from deteriorating. The guidelines also provide standards for evaluating and monitoring earnings and for ensuring that earnings are sufficient to maintain adequate capital and reserves. If an institution fails to comply with a safety and soundness standard, the agency may require the institution to submit and implement an acceptable compliance plan, or face enforcement action.
THE GRAMM-LEACH BLILEY ACT OF 1999
The Gramm-Leach-Bliley Act of 1999 (GLBA) was signed into law on November 12, 1999. The main purpose of GLBA is to permit greater affiliations within the financial services industry, primarily banking, securities and insurance. The provisions of GLBA that are believed to be of most significance to the Company are discussed below.
GLBA repealed sections 20 and 32 of the Glass-Steagall Act, which separated commercial banking from investment banking, and substantially amends the Bank Holding Company Act which limited the ability of bank holding companies to engage in the securities and insurance businesses. To achieve this purpose, GLBA created a new type of company, the financial holding company. A financial holding company may engage in or acquire companies that engage in a broad range of financial services, including
| | securities activities such as underwriting, dealing, brokerage, investment and merchant banking; and |
| | insurance underwriting, sales and brokerage activities. |
A bank holding company may elect to become a financial holding company only if all of its depository institution subsidiaries are well-capitalized, well-managed and have at least a satisfactory CRA rating. For various reasons, the Company has not elected to be treated as a financial holding company.
GLBA establishes a system of functional regulation under which the federal banking agencies regulate the banking activities of financial holding companies and banks financial subsidiaries, the Securities and Exchange Commission regulate their securities activities and state insurance regulators will regulate their insurance activities.
GLBA and certain regulations issued by federal banking agencies also provide protection against the transfer and use by financial institutions of consumers nonpublic personal information. A financial institution must provide to its customers, at the beginning of the customer relationship and annually thereafter, the institutions policies and procedures regarding the handling of customers nonpublic personal financial information. The privacy provisions generally prohibit a financial institution from providing a customers personal financial information to unaffiliated third parties unless the institution discloses to the customer that the information may be so provided and the customer is given the opportunity to opt out of such disclosure.
Neither the provisions of GLBA nor the acts implementing regulations have had a material impact on the Companys or the Banks regulatory capital ratios (as discussed above) or the ability to continue to operate in a safe and sound manner.
USA PATRIOT ACT OF 2001
In October 2001, the USA Patriot Act of 2001 was enacted in response to the terrorist attacks in New York, Pennsylvania and Washington, D.C. which occurred on September 11, 2001. The Patriot Act is intended to strengthen U.S. law enforcements and the intelligence communities abilities to work cohesively to combat terrorism on a variety of fronts. The Patriot Act contains sweeping anti-money laundering and financial transparency laws and
6
imposes various regulations, including standards for verifying client identification at account opening, and rules to promote cooperation among financial institutions, regulators and law enforcement entities in identifying parties that may be involved in terrorism or money laundering. Compliance with the Patriot Act by the Company and the Bank has not had a material impact on the Company or the Banks results of operations or financial condition.
SARBANES-OXLEY ACT OF 2002
The Sarbanes-Oxley Act of 2002 comprehensively revised the laws affecting corporate governance, accounting obligations and corporate reporting for companies, such as the Company, with equity or debt securities registered under the Securities Exchange Act of 1934. In particular, the Sarbanes-Oxley Act established: (i) new requirements for audit committees, including independence, expertise, and responsibilities; (ii) additional responsibilities regarding financial statements for the Chief Executive Officer and Chief Financial Officer of the reporting company; (iii) new standards for auditors and regulation of audits; (iv) increased disclosure and reporting obligations for the reporting company and their directors and executive officers; and (v) new and increased civil and criminal penalties for violation of the securities laws.
AVAILABLE INFORMATION
The Company files annual, quarterly and current reports, proxy statements and other information with the Securities and Exchange Commission (the SEC). The Companys SEC filings are filed electronically and are available to the public over the Internet at the SECs web site at http://www.sec.gov. In addition, any document filed by the Company with the SEC can be read and copied at the SECs public reference facilities at 450 Fifth Street, N.W., Washington, D.C. 20549. Copies of documents can be obtained at prescribed rates by writing to the Public Reference Section of the SEC at 450 Fifth Street, N.W. Washington, D.C. 20549. The public may obtain information on the operation of the Public Reference Room by calling the SEC at 1-800-SEC-0330. The Companys web site is http://www.baybanks.com and beginning in January 2004, the Companys SEC filings are available through this Web site as of the day they are filed with the SEC. Copies of documents can also be obtained free of charge by writing to Richard C. Abbott, Treasurer, 100 South Main Street, Post Office Box 1869, Kilmarnock, Virginia 22482 or by calling 804-435-1171.
The Company, through its subsidiaries, owns or leases buildings that are used in the normal course of business. The main office is located at 100 South Main Street, Kilmarnock, Virginia in a building owned by the subsidiary bank. The Companys subsidiaries own or lease various other offices in the counties or towns in which they operate.
Unless otherwise noted, the properties listed below are owned by the Company and its subsidiaries as of December 31, 2003.
Locations
| Corporate Headquarters |
||
| 100 South Main Street |
Kilmarnock, Virginia | |
| Banking Offices-Bank of Lancaster |
||
| 100 South Main Street |
Kilmarnock, Virginia | |
| 708 Rappahannock Drive |
White Stone, Virginia | |
| 432 North Main Street |
Kilmarnock, Virginia | |
| 4935 Richmond Road |
Warsaw, Virginia | |
| 15648 Kings Highway |
Montross, Virginia | |
| 6941 Northumberland Highway |
Heathsville, Virginia | |
| 18 Sandy Street |
Callao, Virginia | |
| 23 West Church Street |
Kilmarnock, Virginia | |
| 672 North Main Street |
Kilmarnock, Virginia (leased) | |
| Bay Trust Company |
||
| 1 North Main Street |
Kilmarnock, Virginia | |
7
The Company is currently not involved in any material legal proceeding other than the ordinary and routine litigation incidental to its business.
ITEM 4: SUBMISSION OF MATTERS TO A VOTE OF SECURITY HOLDERS
There were no matters submitted to a vote of security holders during the fourth quarter of the year ended December 31, 2003.
ITEM 5: MARKET FOR REGISTRANTS COMMON EQUITY AND RELATED STOCKHOLDER MATTERS
Bay Banks of Virginia common stock trades on the OTC Bulletin Board under the symbol BAYK and transactions generally involve a small number of shares. There were 2,326,080 shares of the Companys stock outstanding at the close of business on December 31, 2003 which were held by 765 shareholders of record.
The following table summarizes the high and low closing sales prices and dividends declared for the two years ended December 31, 2003 and 2002.
| Market Values |
Declared Dividends | |||||||||||||||||
| 2003 |
2002 |
|||||||||||||||||
| High |
Low |
High |
Low |
2003 |
2002 | |||||||||||||
| First Quarter |
$ | 15.75 | $ | 14.75 | $ | 17.25 | $ | 16.00 | $ | .14 | $ | .12 | ||||||
| Second Quarter |
16.25 | 14.75 | 18.25 | 16.50 | .14 | .12 | ||||||||||||
| Third Quarter |
17.00 | 15.50 | 18.25 | 16.30 | .14 | .12 | ||||||||||||
| Fourth Quarter |
16.00 | 15.00 | 16.50 | 14.50 | .15 | .14 | ||||||||||||
A discussion of certain restrictions and limitations on the ability of the Bank to pay dividends to the Company and the ability of the Company to pay dividends on its common stock, is set forth in Part I, Business, of this Form 10-K under the heading Supervision and Regulation.
The dividend amount on the Companys common stock is established by the Board of Directors on a quarterly basis with dividends paid on a quarterly basis. In making its decision on the payment of dividends on the Companys common stock, the Board considers operating results, financial condition, capital adequacy, regulatory requirements, shareholder return, and other factors.
8
ITEM 6: SELECTED FINANCIAL DATA
| Years Ended December 31, |
2003 |
2002 |
2001 |
2000 |
1999 |
|||||||||||||||
| (Thousands) | ||||||||||||||||||||
| FINANCIAL CONDITION |
||||||||||||||||||||
| Total Assets |
$ | 290,711 | $ | 263,060 | $ | 245,594 | $ | 225,332 | $ | 199,773 | ||||||||||
| Total Loans, net of allowance |
188,451 | 168,442 | 150,253 | 147,678 | 130,432 | |||||||||||||||
| Total Deposits |
257,083 | 231,516 | 219,194 | 200,178 | 177,702 | |||||||||||||||
| Shareholders Equity |
||||||||||||||||||||
| before FAS 115 |
24,114 | 23,132 | 22,070 | 21,546 | 21,135 | |||||||||||||||
| after FAS 115 |
25,078 | 24,757 | 22,617 | 21,287 | 19,706 | |||||||||||||||
| Average Assets |
278,887 | 252,001 | 228,412 | 212,916 | 198,668 | |||||||||||||||
| Average Loans, net of allowance |
172,923 | 166,313 | 150,193 | 140,596 | 118,861 | |||||||||||||||
| Average Deposits |
245,799 | 229,379 | 202,223 | 183,791 | 176,094 | |||||||||||||||
| Average Equity, after FAS 115 |
25,420 | 23,687 | 22,215 | 20,115 | 20,024 | |||||||||||||||
| Average shares outstanding |
2,313,596 | 2,301,364 | 2,310,522 | 2,318,698 | 2,334,934 | |||||||||||||||
| Average Diluted shares outstanding |
2,338,587 | 2,309,959 | 2,344,806 | 2,362,404 | 2,374,590 | |||||||||||||||
| RESULTS OF OPERATIONS |
||||||||||||||||||||
| Interest Income |
13,329 | 14,144 | $ | 15,442 | $ | 15,010 | $ | 14,157 | ||||||||||||
| Interest Expense |
4,766 | 5,391 | 7,321 | 8,303 | 6,533 | |||||||||||||||
| Net Interest Income |
8,563 | 8,753 | 8,121 | 6,707 | 7,624 | |||||||||||||||
| Provision for Loan Losses |
312 | 471 | 325 | 250 | 335 | |||||||||||||||
| Net Interest Income after Provision |
8,251 | 8,282 | 7,796 | 6,457 | 7,289 | |||||||||||||||
| Securities Gains |
371 | 3 | 22 | 54 | 35 | |||||||||||||||
| Non-interest Income net of Securities Gains |
2,589 | 2,088 | 2,063 | 1,696 | 1,515 | |||||||||||||||
| Non-interest Expense |
8,536 | 7,203 | 7,043 | 6,020 | 5,906 | |||||||||||||||
| Income before Taxes |
2,675 | 3,170 | 2,839 | 2,187 | 2,933 | |||||||||||||||
| Income Taxes |
661 | 869 | 830 | 574 | 758 | |||||||||||||||
| Net Income |
2,013 | 2,301 | 2,009 | 1,613 | 2,175 | |||||||||||||||
| PER SHARE DATA |
||||||||||||||||||||
| Basic Earnings per share (EPS) |
$ | 0.87 | $ | 1.00 | $ | 0.87 | $ | 0.70 | $ | 0.93 | ||||||||||
| Diluted Earnings per share (EPS) |
0.86 | 0.99 | 0.86 | 0.69 | 0.92 | |||||||||||||||
| Cash Dividends per share |
0.57 | 0.50 | 0.47 | 0.43 | 0.39 | |||||||||||||||
| Book Value per share |
||||||||||||||||||||
| before FAS 115 |
10.37 | 10.03 | 9.57 | 9.27 | ||||||||||||||||