SECURITIES AND EXCHANGE COMMISSION
Washington, D.C. 20549
FORM 10-Q
(Mark One)
| x | QUARTERLY REPORT PURSUANT TO SECTION 13 OR 15(d) OF THE SECURITIES EXCHANGE ACT OF 1934 |
For the quarterly period ended December 31, 2003
OR
| ¨ | TRANSITION REPORT PURSUANT TO SECTION 13 OR 15(d) OF THE SECURITIES EXCHANGE ACT OF 1934 |
For the transition period from to
Commission File Number: 000-27241
KEYNOTE SYSTEMS, INC.
(Exact name of registrant as specified in its charter)
| Delaware | 94-3226488 | |
| (State or other jurisdiction of incorporation or organization) |
(I.R.S. Employer Identification No.) | |
| 777 Mariners Island Blvd., San Mateo, CA | 94404 | |
| (Address of principal executive offices) | (Zip Code) | |
Registrants telephone number, including area code: (650) 403-2400
Indicate by check mark whether the registrant: (1) has filed all reports required to be filed by Section 13 or 15(d) of the Securities Exchange Act of 1934 during the preceding 12 months (or for such shorter period that the registrant was required to file such reports), and (2) has been subject to such filing requirements for the past 90 days. YES x NO ¨
Indicate by check mark whether the registrant is an accelerated filer (as defined in Rule 12b-2 of the Exchange Act). YES x NO ¨
Indicate the number of shares outstanding of each of the issuers classes of common stock, as of the latest practicable date:
| Class |
Shares outstanding at January 31, 2004 | |
| Common Stock, $.001 par value |
19,246,115 |
KEYNOTE SYSTEMS, INC.
| Page | ||||
| PART IFINANCIAL INFORMATION | ||||
| Item 1. |
3 | |||
| Item 2. |
Managements Discussion and Analysis of Financial Condition and Results of Operations |
12 | ||
| Item 3. |
23 | |||
| Item 4. |
23 | |||
| PART IIOTHER INFORMATION | ||||
| Item 1. |
23 | |||
| Item 2. |
23 | |||
| Item 3. |
23 | |||
| Item 4. |
24 | |||
| Item 5. |
24 | |||
| Item 6. |
24 | |||
| 25 | ||||
2
PART IFINANCIAL INFORMATION
| Item 1. | Financial Statements. |
KEYNOTE SYSTEMS, INC. AND SUBSIDIARIES
Index to Unaudited Condensed Consolidated Financial Statements
| Page | ||
| Condensed Consolidated Balance Sheets as of December 31, 2003 and September 30, 2003 |
4 | |
| 5 | ||
| 6 | ||
| 7 | ||
3
KEYNOTE SYSTEMS, INC. AND SUBSIDIARIES
CONDENSED CONSOLIDATED BALANCE SHEETS
(In thousands)
(Unaudited)
| December 31, 2003 |
September 30, 2003 |
|||||||
| ASSETS | ||||||||
| Current assets: |
||||||||
| Cash and cash equivalents |
$ | 26,238 | $ | 23,242 | ||||
| Short-term investments |
139,481 | 136,972 | ||||||
| Total cash, cash equivalents, and short-term investments |
165,719 | 160,214 | ||||||
| Accounts receivable, less allowance for doubtful accounts of $1,068 and $1,048 as of December 31, 2003 and September 30, 2003, respectively |
4,737 | 4,349 | ||||||
| Prepaid and other current assets |
1,390 | 1,506 | ||||||
| Total current assets |
171,846 | 166,069 | ||||||
| Property and equipment, net |
33,345 | 33,928 | ||||||
| Goodwill |
501 | 195 | ||||||
| Identifiable intangible assets, net |
1,941 | 2,176 | ||||||
| Total assets |
$ | 207,633 | $ | 202,368 | ||||
| LIABILITIES AND STOCKHOLDERS EQUITY | ||||||||
| Current liabilities: |
||||||||
| Accounts payable |
530 | 654 | ||||||
| Accrued expenses |
7,210 | 7,077 | ||||||
| Deferred revenue |
5,804 | 4,357 | ||||||
| Total current liabilities |
13,544 | 12,088 | ||||||
| Total liabilities |
13,544 | 12,088 | ||||||
| Stockholders equity: |
||||||||
| Common stock |
19 | 19 | ||||||
| Treasury stock |
(29 | ) | (29 | ) | ||||
| Additional paid-in capital |
335,221 | 331,912 | ||||||
| Accumulated deficit |
(141,389 | ) | (142,056 | ) | ||||
| Accumulated other comprehensive income |
267 | 434 | ||||||
| Total stockholders equity |
194,089 | 190,280 | ||||||
| Total liabilities and stockholders equity |
$ | 207,633 | $ | 202,368 | ||||
See accompanying notes to the condensed consolidated financial statements
4
KEYNOTE SYSTEMS, INC. AND SUBSIDIARIES
CONDENSED CONSOLIDATED STATEMENTS OF OPERATIONS
(In thousands, except per share amounts)
(Unaudited)
| Three Months Ended December 31, |
||||||||
| 2003 |
2002 |
|||||||
| Revenue: |
||||||||
| Subscription services |
$ | 8,671 | $ | 8,841 | ||||
| Consulting and support services |
1,052 | 917 | ||||||
| Total revenue |
9,723 | 9,758 | ||||||
| Expenses: |
||||||||
| Costs of subscription services |
1,506 | 2,483 | ||||||
| Costs of consulting and support services |
803 | 899 | ||||||
| Research and development |
1,624 | 2,182 | ||||||
| Sales and marketing |
2,709 | 4,445 | ||||||
| Operations |
1,255 | 1,718 | ||||||
| General and administrative |
1,164 | 1,504 | ||||||
| Excess occupancy costs |
266 | 285 | ||||||
| Amortization of identifiable intangible assets and stock-based compensation |
362 | 403 | ||||||
| Total expenses |
9,689 | 13,919 | ||||||
| Income (loss) from operations |
34 | (4,161 | ) | |||||
| Interest income, net |
663 | 2,164 | ||||||
| Net income (loss) before provision for income taxes |
697 | (1,997 | ) | |||||
| Provision for income taxes |
(30 | ) | | |||||
| Net income (loss) |
$ | 667 | $ | (1,997 | ) | |||
| Income (loss) per share: |
||||||||
| Basic |
$ | 0.04 | $ | (0.08 | ) | |||
| Diluted |
$ | 0.03 | $ | (0.08 | ) | |||
| Shares used in computing basic and diluted net loss per share: |
||||||||
| Basic |
19,031 | 25,885 | ||||||
| Diluted |
20,435 | 25,885 | ||||||
See accompanying notes to the condensed consolidated financial statements
5
KEYNOTE SYSTEMS, INC. AND SUBSIDIARIES
CONDENSED CONSOLIDATED STATEMENTS OF CASH FLOWS
(In thousands)
(Unaudited)
| Three months ended December 31, |
||||||||
| 2003 |
2002 |
|||||||
| Cash flows from operating activities: |
||||||||
| Net income (loss) |
$ | 667 | $ | (1,997 | ) | |||
| Adjustments to reconcile net income (loss) to net cash from operating activities: |
||||||||
| Depreciation and amortization |
1,088 | 1,741 | ||||||
| Amortization of intangible assets |
362 | 379 | ||||||
| Amortization of debt investment premium |
1,017 | 754 | ||||||
| Changes in operating assets and liabilities, net of acquired assets and liabilities: |
||||||||
| Accounts receivable, net |
(331 | ) | (625 | ) | ||||
| Prepaid and other assets |
116 | 109 | ||||||
| Accounts payable and accrued expenses |
(40 | ) | (337 | ) | ||||
| Deferred revenue |
1,439 | 588 | ||||||
| Net cash provided by operating activities |
4,318 | 602 | ||||||
| Cash flows from investing activities: |
||||||||
| Purchase of property and equipment |
(405 | ) | (680 | ) | ||||
| Purchase of businesses and assets |
(582 | ) | 35 | |||||
| Sales of short-term investments |
29,271 | 40,824 | ||||||
| Purchases of short-term investments |
(32,964 | ) | (9,385 | ) | ||||
| Net cash provided by (used in) investing activities |
(4,680 | ) | 30,794 | |||||
| Cash flows from financing activities: |
||||||||
| Proceeds from issuance of common stock |
3,358 | 398 | ||||||
| Repurchase of outstanding common stock |
| (34,474 | ) | |||||
| Net cash provided by (used in) financing activities |
3,358 | (34,076 | ) | |||||
| Net increase (decrease) in cash and cash equivalents |
2,996 | (2,680 | ) | |||||
| Cash and cash equivalents at beginning of the period |
23,242 | 20,874 | ||||||
| Cash and cash equivalents at end of the period |
$ | 26,238 | $ | 18,194 | ||||
See accompanying notes to the condensed consolidated financial statements
6
KEYNOTE SYSTEMS, INC. AND SUBSIDIARIES
NOTES TO CONDENSED CONSOLIDATED FINANCIAL STATEMENTS
(1) Basis of Presentation
The accompanying interim unaudited condensed consolidated balance sheets and condensed consolidated statements of operations and cash flows reflect all normal recurring adjustments that are, in the opinion of management, necessary for a fair presentation of the financial position of Keynote Systems, Inc. and subsidiaries (the Company) at December 31, 2003, and the results of operations and cash flows for the interim periods ended December 31, 2003 and 2002.
The accompanying unaudited condensed consolidated financial statements have been prepared in accordance with the rules and regulations of the Securities and Exchange Commission (SEC), and therefore, do not include all information and footnotes necessary for a complete presentation of the Companys results of operations, financial position and cash flows. This report should be read in conjunction with the consolidated financial statements and notes thereto for the fiscal year ended September 30, 2003 included in the Companys Report on Form 10-K as filed with the SEC.
The results of operations and cash flows for any interim period are not necessarily indicative of the Companys results of operations and cash flows for any other future interim period or for a full fiscal year.
Excess occupancy costs are fixed charges associated with the unoccupied portion of the Companys headquarters building, such as property taxes, insurance and depreciation. These particular costs represent the fixed costs of operating the Companys headquarters building acquired in September 2002 and are based on the actual unoccupied square footage, which was determined to be 70% and 60% during the three months ended December 31, 2003 and 2002, respectively.
(2) Stock-Based Compensation Plans
The Company accounts for stock option grants under Statement of Financial Accounting Standards (SFAS) No. 123, Accounting for Stock-Based Compensation (SFAS No. 123), which permits the use of the intrinsic-value method in accordance with Accounting Principles Board (APB) Opinion No. 25, Accounting for Stock Issued to Employees, and related interpretations. No compensation expense is recognized on the grant date, when the option exercise price equals or exceeds the market price of the underlying common stock.
The following table illustrates the effect on net income (loss) and basic and diluted net income (loss) per share if the Company had accounted for its stock option and stock purchase plans under the fair value method of accounting under SFAS No. 123 as amended by SFAS No. 148, Accounting for Stock-Based CompensationTransition and Disclosure (in thousands):
| Three Months Ended December 31, |
||||||||
| 2003 |
2002 |
|||||||
| Net income (loss), as reported |
$ | 667 | $ | (1,997 | ) | |||
| Add: Stock-based employee compensation included in net loss |
| 24 | ||||||
| Less: Total stock-based employee compensation expense determined under fair value based method for all awards |
(2,000 | ) | (2,975 | ) | ||||
| Pro forma net income (loss) |
$ | (1,333 | ) | $ | (4,948 | ) | ||
| Income (loss) per share: |
||||||||
| Basic - as reported |
$ | 0.04 | $ | (0.08 | ) | |||
| Basic - pro forma |
$ | (0.07 | ) | $ | (0.19 | ) | ||
| Diluted - as reported |
$ | 0.03 | $ | (0.08 | ) | |||
| Diluted - pro forma |
$ | (0.07 | ) | $ | (0.19 | ) | ||
| Number of shares used in the computing as reported and proforma: |
||||||||
| Basic - as reported |
19,031 | 25,885 | ||||||
| Basic - pro forma |
19,031 | 25,885 | ||||||
| Diluted - as reported |
20,435 | 25,885 | ||||||
| Diluted - pro forma |
19,031 | 25,885 | ||||||
The net tax effect on the stock-based employee compensation determined under fair value based method for all awards is zero.
7
KEYNOTE SYSTEMS, INC. AND SUBSIDIARIES
NOTES TO CONDENSED CONSOLIDATED FINANCIAL STATEMENTS (Continued)
(3) Revenue Recognition
Revenue consists of subscription services revenue and consulting and support services revenue. Subscription services revenue consists of fees from subscriptions to the Companys web performance measurement and management services. Subscription services revenue is deferred upon invoicing and is recognized ratably over the service period, generally ranging from one to twelve months. For some customers, subscription services revenue is invoiced monthly upon completion of the services. Deferred revenue is comprised of all unearned revenue, primarily unearned subscription services revenue, and is recorded as deferred revenue on the balance sheet until the revenue is earned. The Company does not generally grant refunds. All discounts granted reduce revenue. Revenue is not recognized for free trial periods. Consulting and support services revenue consists of fees generated by the Companys consulting and support services and the Companys load-testing services, and is recognized as the services are performed, typically over a period of one to three months. For consulting projects that span more than one month, the Company recognizes revenue as milestones or deliverables are completed.
(4) Comprehensive Income (Loss)
Comprehensive income (loss) includes net income (loss), unrealized gains and losses on short-term investments in debt securities and foreign currency translation. The unrealized gains and losses on short-term investments in debt securities and foreign currency translation are excluded from earnings and reported as a component of stockholders equity. The functional currency of the Companys foreign operations is the applicable local currency or United States dollar. Gains and losses from foreign currency transactions are reflected in the condensed consolidated statements of operations as incurred. The components of comprehensive income (loss) are as follows (in thousands):
| Three Months Ended December 31, |
||||||||
| 2003 |
2002 |
|||||||
| Net income (loss) |
$ | 667 | $ | (1,997 | ) | |||
| Net unrealized loss on available-for-sale investments |
(180 | ) | (640 | ) | ||||
| Foreign currency translation gain |
13 | 4 | ||||||