UNITED STATES
SECURITIES AND EXCHANGE COMMISSION
Washington, D.C. 20549
FORM 10-Q
(Mark One)
| x | Quarterly Report Pursuant to Section 13 or 15(d) of the Securities Exchange Act of 1934 |
For the Quarterly Period Ended December 27, 2003
or
| ¨ | Transition Report Pursuant to Section 13 or 15(d) of the Securities Exchange Act of 1934 |
For the transition period from to
Commission File Number 0-18741
LESLIES POOLMART, INC.
(Exact name of registrant as specified in its charter)
| Delaware | 95-4620298 | |
| (State or other jurisdiction of incorporation or organization) |
(I.R.S. Employer Identification No.) |
3925 E. Broadway Road
Phoenix, Arizona 85040
(Address of principal executive offices)
Registrants telephone number, including area code: (602) 366-3999
Securities registered pursuant to Section 12(b) of the Act: None
Securities registered pursuant to 12(g) of the Act: None
Indicate by check mark whether the registrant (1) has filed all documents and reports required to be filed by Sections 13 or 15(d) of the Securities Exchange Act of 1934 during the preceding 12 months (or for shorter period that the registrant was required to file such reports), and (2) has been subject to such filing requirements for the past 90 days. Yes x No ¨
Indicate by check mark whether the registrant is an accelerated filer (as defined in Rule 12b-2 of the Exchange Act). Yes ¨ No x
The number of shares of the registrants Common Stock outstanding at February 9, 2004 was 7,369,502 shares.
LESLIES POOLMART, INC.
AND SUBSIDIARIES
FORM 10-Q
For the Quarterly Period Ended December 27, 2003
INDEX
| Part I. Financial Information | Page | |||||
| Item 1. | Financial Statements |
|||||
| Consolidated Balance Sheets as of December 27, 2003 (unaudited) and September 27, 2003 |
1 | |||||
| 2 | ||||||
| 3 | ||||||
| 4 | ||||||
| Item 2. | Managements Discussion and Analysis of Financial Condition and Results of Operations |
6 | ||||
| Item 3. | 9 | |||||
| Item 4. | 9 | |||||
| Part II. Other Information | ||||||
| Item 1. | 10 | |||||
| Signatures | 10 | |||||
PART I FINANCIAL INFORMATION
Item 1. Financial Statements
Leslies Poolmart, Inc.
(Dollar amounts in thousands)
| December 27, 2003 |
September 27, 2003 |
|||||||
| ASSETS | (unaudited) | |||||||
| Current assets: |
||||||||
| Cash and cash equivalents |
$ | 2,443 | $ | 10,022 | ||||
| Accounts and other receivables, net |
4,324 | 7,801 | ||||||
| Inventories |
64,708 | 53,030 | ||||||
| Prepaid expenses and other current assets |
1,790 | 1,301 | ||||||
| Deferred tax assets |
6,028 | 6,028 | ||||||
| Total current assets |
79,293 | 78,182 | ||||||
| Property, plant and equipment, at cost, net of accumulated depreciation |
38,547 | 40,759 | ||||||
| Goodwill, net |
7,460 | 7,460 | ||||||
| Deferred financing costs, net |
2,174 | 2,069 | ||||||
| Other assets |
458 | 466 | ||||||
| Total assets |
$ | 127,932 | $ | 128,936 | ||||
| LIABILITIES AND STOCKHOLDERS EQUITY (DEFICIT) |
||||||||
| Current liabilities: |
||||||||
| Accounts payable |
$ | 29,375 | $ | 26,217 | ||||
| Accrued expenses |
24,264 | 28,739 | ||||||
| Income taxes payable |
495 | 7,816 | ||||||
| Total current liabilities |
54,134 | 62,772 | ||||||
| Revolving commitment |
14,513 | | ||||||
| Other long term liabilities |
9,507 | 7,914 | ||||||
| Senior notes |
59,495 | 59,495 | ||||||
| Deferred tax liabilities |
1,017 | 1,017 | ||||||
| Total liabilities |
138,666 | 131,198 | ||||||
| Commitments and contingencies |
| | ||||||
| Redeemable preferred stock, $0.001 par value; authorized 2,000,000 shares; Issued and outstanding 46,015 Series A at December 27, 2003 and 45,915 Series A at September 27, 2003 |
46,015 | 45,915 | ||||||
| Stockholders equity (deficit): |
||||||||
| Common stock, $0.001 par value, authorized 12,000,000 shares, Issued and outstanding 7,369,502 shares at December 27, 2003 and September 27, 2003, respectively |
7 | 7 | ||||||
| Stock subscriptions receivable |
(450 | ) | (450 | ) | ||||
| Paid-in capital |
(44,714 | ) | (44,714 | ) | ||||
| Retained deficit |
(11,592 | ) | (3,020 | ) | ||||
| Total stockholders deficit |
(56,749 | ) | (48,177 | ) | ||||
| Total liabilities and stockholders equity (deficit) |
$ | 127,932 | $ | 128,936 | ||||
See accompanying notes to consolidated financial statements.
1
Leslies Poolmart, Inc.
Consolidated Statements of Operations (unaudited)
Amounts In Thousands
| 13 Weeks Ended |
||||||||
| December 27, 2003 |
December 28, 2002 |
|||||||
| Sales |
$ | 40,820 | $ | 35,897 | ||||
| Cost of merchandise and services sold, including warehousing and transportation expenses, and related occupancy costs |
22,390 | 20,099 | ||||||
| Gross profit |
18,430 | 15,798 | ||||||
| Selling, general and administrative expenses |
27,731 | 26,499 | ||||||
| Operating loss |
(9,301 | ) | (10,701 | ) | ||||
| Other (income) expense: |
||||||||
| Interest expense |
1,782 | 2,545 | ||||||
| Interest income |
(5 | ) | (3 | ) | ||||
| Loss on disposal of fixed assets |
284 | 111 | ||||||
| Total other expense |
2,061 | 2,653 | ||||||
| Loss before taxes |
(11,362 | ) | (13,354 | ) | ||||
| Income tax benefit |
(4,483 | ) | (5,226 | ) | ||||
| Net loss |
(6,879 | ) | (8,128 | ) | ||||
| Series A Preferred Stock dividends and accretion |
1,692 | 1,438 | ||||||
| Loss applicable to common stockholders |
$ | (8,571 | ) | $ | (9,566 | ) | ||
See accompanying notes to consolidated financial statements.
2
Leslies Poolmart, Inc.
Consolidated Statements of Cash Flows
(Dollar amounts in thousands)
| 13 Weeks Ended |
||||||||
| December 27, 2003 |
Decembers 28, 2002 |
|||||||
| (unaudited) | (unaudited) | |||||||
| Operating activities: |
||||||||
| Net loss |
$ | (6,879 | ) | $ | (8,128 | ) | ||
| Adjustments to reconcile net loss to net cash used in operating activities: |
||||||||
| Depreciation and amortization |
2,559 | 2,274 | ||||||
| Amortization of loan fees and discounts |
155 | 173 | ||||||
| Allowance for doubtful accounts |
75 | 93 | ||||||
| Loss on disposition of assets |
284 | 111 | ||||||
| Changes in operating assets and liabilities |
||||||||
| Accounts and other receivables |
3,402 | 2,292 | ||||||
| Inventories |
(11,678 | ) | (11,111 | ) | ||||
| Prepaid expenses and other current assets |
(489 | ) | (313 | ) | ||||
| Other assets |
8 | 62 | ||||||
| Accounts payable and accrued expenses |
(1,317 | ) | 1,490 | |||||
| Income taxes payable |
(7,321 | ) | (6,100 | ) | ||||
| Net cash used in operating activities |
(21,201 | ) | (19,157 | ) | ||||
| Investing activities: |
||||||||
| Purchase of property, plant and equipment |
(644 | ) | (131 | ) | ||||
| Proceeds from disposition of property, plant and equipment |
13 | 3 | ||||||
| Net cash used in investing activities |
(631 | ) | (128 | ) | ||||
| Financing activities: |
||||||||
| Net line of credit borrowings |
14,513 | 3,923 | ||||||
| Payments on long-term debt |
| (14 | ) | |||||
| Payment of deferred financing cost |
(260 | ) | | |||||
| Net cash provided by financing activities |
14,253 | 3,909 | ||||||
| Net decrease in cash and cash equivalents |
(7,579 | ) | (15,376 | ) | ||||
| Cash and cash equivalents at beginning of period |
10,022 | 17,996 | ||||||
| Cash and cash equivalents at end of period |
$ | 2,443 | $ | 2,620 | ||||
See accompanying notes to consolidated financial statements.
3
Leslies Poolmart, Inc. and Subsidiaries
Notes to Consolidated Financial Statements (unaudited)
(1) Presentation and Financial Information
The accompanying unaudited consolidated financial statements have been prepared in accordance with accounting principles generally accepted in the United States for interim financial information and with the instructions to Form 10-Q and Article 10 of Regulation S-X. Accordingly, they do not include all of the information and footnotes required by accounting principles generally accepted in the United States for complete financial statements. In the opinion of management, all adjustments (consisting of normal recurring accruals) considered necessary for a fair presentation have been included. Operating results for the 13-week period ended December 27, 2003 are not necessarily indicative of the results that may be expected for the year ended October 2, 2004.
The balance sheet at December 27, 2003 has been derived from the unaudited financial statements at that date but does not include all of the information and footnotes required by accounting principles generally accepted in the United States for complete financial statements.
For further information, refer to the consolidated financial statements and footnotes thereto included in Leslies Poolmart, Inc.s annual report on Form 10-K for the year ended September 27, 2003.
(2) Organization and Operation
Leslies Poolmart, Inc. is a specialty retailer of swimming pool supplies and related products. The Company markets its products under the trade name Leslies Swimming Pool Supplies through 437 retail stores in 36 states; a nationwide mail order catalog; and an Internet E-commerce capability. The Company also repackages certain bulk chemical products for retail sale. The Companys business is highly seasonal as the majority of its sales and all of its operating profits are generated in the quarters ending in June and September.
(3) Inventories
Inventories consists of the following:
| Amounts in thousands | December 27, 2003 |
September 27, 2003 | ||||
| Raw materials and supplies |
$ | 1,431 | $ | 371 | ||
| Finished goods |
63,277 | 52,659 | ||||
| Total Inventories |
$ | 64,708 | $ | 53,030 | ||
(4) Line of Credit Agreement
On October 31, 2003, the Company amended its Loan and Security Agreement (the Amended Agreement) with Wells Fargo Retail Finance LLC. The Amended Agreement extends the maturity date to January 15, 2008 and allows the Company to optionally increase its maximum borrowing to $75.0 million. The Amended Agreement contains certain financial covenants that include minimum calculated EBITDA levels, maximum capital expenditure amounts, Fixed Charge Coverage Ratio, and Senior Leverage Ratio. As of December 27, 2003, the Company was in compliance with these covenants.
4
(5) Stock Based Compensation
The Company has adopted the provisions of SFAS No. 148 Accounting for Stock-Based Compensation Transition and Disclosure which amends SFAS No. 123 Accounting for Stock-Based Compensation. The Company has adopted the disclosure only provision of SFAS No. 123 and accordingly recognizes no compensation expense for employee stock option grants. Had compensation expense for these plans been determined consistent with SFAS No. 123, the Company losses would have increased by $20,000 and $15,000 for the 13 weeks ended December 27, 2003 and December 28, 2002, respectively.
(6) Recent Accounting Pronouncements
FASB Interpretation No. 46, Consolidation of Variable Interest Entities (FIN 46), was issued in January 2003 and addresses consolidation by business enterprises of variable interest entities. FIN 46 clarifies existing accounting for whether variable interest entities, as defined in FIN 46, should be consolidated in financial statements based upon the investees ability to finance activities without additional financial support and whether investors possess characteristics of a controlling financial interest. Fin 46 applies to public entities that have interests in special purpose entities for periods ending after December 15, 2003. Application for all other types of variable interest entities is required in financial statements for periods ending after March 15, 2004. The Company does not have any interests in variable interest entities and therefore this adoption will not have any effect on our results of operations or financial position.
In May 2003, SFAS No. 150, Accounting for Certain Financial Instruments with Characteristics of both Liabilities and Equity, was issued. SFAS 150 establishes standards for how an issuer classifies and measures certain financial instruments with characteristics of both liabilities and equity, and is effective for financial instruments entered into or modified after May 31, 2003 and otherwise is effective July 1, 2003. The Company at December 27, 2003 has $46.0 million of mandatorily redeemable preferred stock classified as mezzanine equity on the balance sheet. The effect of SFAS No. 150 will be to reclassify this balance from the mezzanine section of the balance sheet to a liability classification on the balance sheet. In addition, the accretion of the value of the preferred stock will be classified as interest expense instead of increasing retained deficit. In October 2003, the SFAS agreed to defer the effective date of Statement 150 to entities that have issued shares that are mandatorily redeemable on a fixed date at a fixed principal amount to fiscal periods beginning after December 15, 2003. Accordingly, the Company will adopt this standard beginning October 1, 2004. Had the standard been adopted during fiscal 2003, interest expense for the thirteen week periods ended December 27, 2003 and December 28, 2002 would have been increased by $1,692,000 and $1,438,000, respectively and preferred stock dividends and accretion in the statements of stockholders equity (deficit) would have been reduced by the same amount.
5
Leslies Poolmart, Inc.
| Item 2. | Managements Discussion and Analysis of Financial Condition and Results of Operations. |
The Private Securities Litigation Reform Act of 1995 provides a safe harbor for forward-looking statements. Certain information included in this document (as well as information included in oral statements or other written statements made or to be made by the Company) contains statements that are forward-looking, such as statements relating to plans for future activities. Such forward-looking information involves important risks and uncertainties that could significantly affect anticipated results in the future and, accordingly, such results may differ from those expressed in any forward-looking statements made by or on behalf of the Company. These risks and uncertainties include, but are not limited to, those relating to domestic economic conditions, activities of competitors, seasonality changes in federal or state tax laws and of the administration of such laws and the general condition of the economy.
This discussion and analysis of our financial condition and results of operations, should be read in conjunction with our unaudited consolidated financial statements and disclosures included elsewhere in this report, and managements discussion and analysis of financial condition and results of operations included as part of Form 10-K for the year 2003.
General
Leslies Poolmart, Inc. is the leading specialty retailer of swimming pool supplies and related products in the United States. The Company currently markets its products through 437 Company-owned retail stores in 36 states; a nationwide mail order catalog; and an Internet E-commerce capability. Leslies is vertically integrated, operating a chemical repackaging facility in Ontario, California and a specialty chemical repackaging facility in Hebron, Kentucky. It supplies its retail stores from distribution facilities located in Ontario, California; Dallas, Texas; Swedesboro, New Jersey; and Hebron, Kentucky.
Seasonality and Quarterly Fluctuations
The Companys business exhibits substantial seasonality, which the Company believes is typical of the swimming pool supply industry. In general, sales and net income are highest during the fiscal quarters ending in June and September, which represent the peak months of swimming pool use. Sales are substantially lower during the quarters ending December and March when the Company will typically incur operating losses.
The Company expects that its quarterly results of operations will fluctuate depending on the timing and amount of revenue contributed by new stores and, to a lesser degree, the timing of costs associated with the opening of new stores. The Company generally attempts to open its new stores in the quarter ending in March in order to position itself for the following peak season.
Results of Operations
Net Sales. Net sales for the 13 weeks ended December 27, 2003 were $40.8 million compared to $35.9 million for the 13 weeks ended December 28, 2003. The 13.7% increase was due to comparable store sales increases coupled with the additional store count as compared to the prior year. Retail comparable store sales for the 13 weeks ended December 27, 2003 increased 9.3% as compared to the prior year. The Company considers a store to be comparable in the first full month after it has completed 52 weeks of sales. Closed stores become non-comparable during their last partial month of operation. Stores that are relocated are considered comparable stores at the time the relocation is completed. Comparable store sales is not a measure of financial performance under accounting principles generally accepted in the United States (GAAP). Comparable store sales is not calculated in the same manner by all companies and accordingly is not
6
necessarily comparable to similarly entitled measures of other companies and may not be an appropriate measure for performance relative to other companies.
Gross Profit. Gross profit for the 13 weeks ended December 27, 2003 was $18.4 million compared to $15.8 million for the 13 weeks ended December 28, 2002. As a percentage of sales, gross profit was 45.2% for the first quarter of fiscal 2004 compared to 44.0% for the first quarter of fiscal 2003. Gross profit improved due to the increased sales, reductions in distribution expenses on a dollar and rate basis, and improvements in product acquisition costs.
Operating and Administrative Expense. Operating and administrative expense for the 13 weeks ended December 27, 2003, were $27.7 million compared to $26.5 million for the 13 weeks ended December 28, 2002. Operating and administrative expenses as a percentage of sales were 67.9% for the 13 weeks ended December 27, 2003 compared to 73.8% for the 13 weeks ended December 28, 2002. Operating expenses increased during the quarter due to the additional store count as compared to the prior year and the expense rate improved due to effective labor scheduling and the leverage of fixed expenses against the improved sales.
OperatingLoss. Operating loss for the 13 weeks ended December 27, 2003 was reduced by $1.4 million from a $10.7 million loss during the 13 weeks ended December 28, 2002 to an operating loss of $9.3 million for the 13 weeks ended December 27, 2003. The operating loss for the 13 weeks improved due to the improved gross margin and effective expense control achieved during the quarter.
Other Income and Expense. Net interest expense was $1.8 million for the 13 weeks ended December 27, 2003 compared to $2.5 million for the 13 weeks ended December 28, 2002. The decrease in interest expense was due primarily to the lower Senior Note debt balance in the quarter as compared to the previous year.
Income Taxes. The Companys income tax benefit for the 13 weeks ended December 27, 2003 was $4.5 million as compared to a $5.2 million benefit for the 13 weeks ended December 28, 2002. The reduction in the income tax benefit was due primarily to the improved pre-tax loss as compared to the prior year.
Adjusted EBITDA. The EBITDA loss for the 13 weeks ended December 27, 2003 was $6.7 million versus an EBITDA loss of $8.4 million, for the 13 weeks ended December 28, 2002.
Adjusted EBITDA is determined as follows (1):
| 13 Weeks Ended |
||||||||
| Amounts in thousands |
December 27, 2003 |
December 28, 2002 |
||||||
| Net loss as reported |
$ | (6,879 | ) | $ | (8,128 | ) | ||
| Depreciation |
2,559 | 2,274 | ||||||
| Interest expense, net |
1,777 | |||||||