UNITED STATES
SECURITIES AND EXCHANGE COMMISSION
Washington, D.C. 20549
FORM 10-Q
| x | QUARTERLY REPORT PURSUANT TO SECTION 13 OR 15(d) OF THE SECURITIES EXCHANGE ACT OF 1934 |
For the quarterly period ended December 31, 2003
OR
| ¨ | TRANSITION REPORT PURSUANT TO SECTION 13 OR 15(d) OF THE SECURITIES EXCHANGE ACT OF 1934 |
For the transition period from to .
Commission File No. 0-31157
INNOVATIVE SOLUTIONS AND SUPPORT, INC.
(Exact name of registrant as specified in its charter)
| PENNSYLVANIA | 23-2507402 | |
| (State or other jurisdiction of incorporation) |
(IRS Employer Identification No.) | |
| 720 Pennsylvania Drive, Exton, Pennsylvania | 19341 | |
| (Address of principal executive offices) | (Zip Code) | |
(610) 646-9800
(Registrants telephone number, including area code)
Indicate by check mark whether registrant (1) has filed all reports required to be filed by section 13 or 15(d) of the Securities Exchange Act of 1934 during the preceding 12 months (or for such shorter period that the registrant was required to file such reports), and (2) has been subject to such filing requirements for the past 90 days. Yes x No ¨
Indicate by check mark whether the registrant is an accelerated filer (as defined in Rule 12b-2 of the Exchange Act). Yes ¨ No x
As of January 20, 2004, there were 11,486,593 shares of the Registrants Common Stock, with par value of $.001, outstanding.
INNOVATIVE SOLUTIONS AND SUPPORT, INC.
FORM 10-Q December 31, 2003
| Page No. | ||||
| PART I. |
FINANCIAL INFORMATION | |||
| Item 1. | FINANCIAL STATEMENTS (unaudited) | |||
| Condensed Consolidated Balance SheetsSeptember 30, 2003 and December 31, 2003 | 3 | |||
| Condensed Consolidated Statements of OperationsThree Months Ended December 31, 2002 and 2003 | 4 | |||
| Condensed Consolidated Statements of Cash FlowsThree Months Ended December 31, 2002 and 2003 | 5 | |||
| Notes to Condensed Consolidated Financial Statements | 6-8 | |||
| Item 2. | MANAGEMENTS DISCUSSION AND ANALYSIS OF FINANCIAL CONDITION AND RESULTS OF OPERATIONS | 9-13 | ||
| Item 3. | QUANTITATIVE AND QUALITATIVE DISCLOSURES ABOUT MARKET RISK | 13 | ||
| Item 4. | CONTROLS AND PROCEDURES | 13 | ||
| PART II | OTHER INFORMATION | |||
| Item 6. | EXHIBITS AND REPORTS ON FORM 8-K | 14 | ||
| 15 | ||||
2
PART IFINANCIAL INFORMATION
Item 1Financial Statements
INNOVATIVE SOLUTIONS AND SUPPORT, INC.
CONDENSED CONSOLIDATED BALANCE SHEETS
(unaudited)
| As of September 30, 2003 |
As of December 31, 2003 |
|||||||
| ASSETS | ||||||||
| Current Assets: |
||||||||
| Cash and cash equivalents |
$ | 48,789,744 | $ | 51,854,634 | ||||
| Accounts receivable, less allowance for doubtful accounts of $100,000 at September 30, 2003 and December 31, 2003 |
6,955,207 | 5,644,290 | ||||||
| Inventories |
2,840,648 | 3,303,354 | ||||||
| Deferred income taxes |
673,134 | 673,134 | ||||||
| Prepaid expenses |
660,430 | 699,610 | ||||||
| Total current assets |
59,919,163 | 62,175,022 | ||||||
| Property and Equipment: |
||||||||
| Computers and test equipment |
3,309,852 | 3,522,937 | ||||||
| Corporate airplane |
2,998,161 | 2,998,161 | ||||||
| Furniture and office equipment |
520,973 | 565,126 | ||||||
| Manufacturing facility |
5,368,690 | 5,368,690 | ||||||
| Land |
1,021,245 | 1,021,245 | ||||||
| Total property and equipment |
13,218,921 | 13,476,159 | ||||||
| Less-accumulated depreciation and amortization |
(3,670,430 | ) | (3,813,287 | ) | ||||
| Net property and equipment |
9,548,491 | 9,662,872 | ||||||
| Deposits and Other Assets |
408,971 | 146,114 | ||||||
| Total Assets |
$ | 69,876,625 | $ | 71,984,008 | ||||
| LIABILITIES AND SHAREHOLDERS EQUITY | ||||||||
| Current Liabilities |
||||||||
| Current portion of note payable |
$ | 100,000 | $ | 100,000 | ||||
| Accounts payable |
578,306 | 756,900 | ||||||
| Accrued expenses |
3,146,409 | 3,084,705 | ||||||
| Deferred revenue |
98,036 | 191,093 | ||||||
| Total current liabilities |
3,922,751 | 4,132,698 | ||||||
| Note Payable |
4,235,000 | 4,235,000 | ||||||
| Deferred Revenue |
332,407 | 314,788 | ||||||
| Deferred Income Taxes |
328,177 | 328,177 | ||||||
| Commitments and Contingencies |
| | ||||||
| Shareholders Equity: |
||||||||
| Preferred stock, 10,000,000 shares authorizedClass A Convertible stock, $.001 par value; 200,000 shares authorized, no shares issued and outstanding at September 30, 2003 and December 31, 2003 |
||||||||
| Common stock, $.001 par value; 75,000,000 shares authorized, 13,080,717 and 13,176,019 shares issued at September 30, 2003 and December 31, 2003, respectively |
13,081 | 13,176 | ||||||
| Additional paid-in capital |
46,248,224 | 46,555,834 | ||||||
| Retained earnings |
25,410,742 | 27,018,092 | ||||||
| Treasury stock, at cost, 1,690,026 shares |
(10,613,757 | ) | (10,613,757 | ) | ||||
| Total shareholders equity |
61,058,290 | 62,973,345 | ||||||
| Total Liabilities and Shareholders Equity |
$ | 69,876,625 | $ | 71,984,008 | ||||
The accompanying notes are an integral part of these statements.
3
INNOVATIVE SOLUTIONS AND SUPPORT, INC.
CONDENSED CONSOLIDATED STATEMENTS OF OPERATIONS
(unaudited)
| Three Months Ended December 31, 2002 |
Three Months Ended December 31, 2003 | |||||
| Net Sales |
$ | 4,422,795 | $ | 8,523,336 | ||
| Cost of Sales |
2,042,998 | 3,481,411 | ||||
| Gross Profit |
2,379,797 | 5,041,925 | ||||
| Operating expense: |
||||||
| Research and development |
927,302 | 1,009,275 | ||||
| Selling, general and administrative |
1,254,143 | 1,640,620 | ||||
| Operating Income |
198,352 | 2,392,030 | ||||
| Interest Income |
182,929 | 112,671 | ||||
| Interest Expense |
37,149 | 31,855 | ||||
| Income Before Income Taxes |
344,132 | 2,472,846 | ||||
| Income Tax Expense |
120,446 | 865,496 | ||||
| Net Income |
$ | 223,686 | $ | 1,607,350 | ||
| Net Income per Common Share |
||||||
| Basic |
$ | 0.02 | $ | 0.14 | ||
| Diluted |
$ | 0.02 | $ | 0.14 | ||
| Weighted Average Shares Outstanding |
||||||
| Basic |
12,711,403 | 11,412,614 | ||||
| Diluted |
12,942,990 | 11,776,015 | ||||
The accompanying notes are an integral part of these statements.
4
INNOVATIVE SOLUTIONS AND SUPPORT, INC.
CONDENSED CONSOLIDATED STATEMENTS OF CASH FLOWS
(unaudited)
| For the Three Months Ended December 31, 2002 |
For the Three Months Ended December 31, 2003 |
|||||||
| Cash Flows From Operating Activities: |
||||||||
| Net income |
$ | 223,686 | $ | 1,607,350 | ||||
| Adjustments to reconcile net income to net cash provided by (used in) operating activities: |
||||||||
| Depreciation and amortization |
179,277 | 161,864 | ||||||
| Loss on disposal of fixed assets |
11,113 | 1,037 | ||||||
| Excess and obsolete inventory expense |
| 42,194 | ||||||
| Compensation expense for stock issued to directors |
40,326 | 39,609 | ||||||
| Tax benefit from exercise of stock options |
| 10,047 | ||||||
| (Increase)/decrease in |
||||||||
| Accounts receivable |
1,450,905 | 1,310,917 | ||||||
| Inventories |
74,056 | (504,899 | ) | |||||
| Prepaid expenses and other |
(155,474 | ) | 220,676 | |||||
| Increase/(decrease) in |
||||||||
| Accounts payable |
57,328 | 178,593 | ||||||
| Accrued expenses |
(298,251 | ) | (61,704 | ) | ||||
| Deferred revenue |
(5,118 | ) | 75,439 | |||||
| Net cash provided by operating activities |
1,577,848 | 3,081,123 | ||||||
| Cash Flows From Investing Activities: |
||||||||
| Purchases of property and equipment |
(58,255 | ) | (274,283 | ) | ||||
| Net cash used in investing activities |
(58,255 | ) | (274,283 | ) | ||||
| Cash Flows From Financing Activities: |
||||||||
| Proceeds from exercise of stock options |
| 85,193 | ||||||
| Proceeds from exercise of warrants |
| 172,857 | ||||||
| Purchase of treasury stock |
(807,646 | ) | | |||||
| Repayments of capitalized lease obligations |
(5,403 | ) | | |||||
| Net cash provided by (used in) financing activities |
(813,049 | ) | 258,050 | |||||
| Net Increase (Decrease) in Cash and Cash Equivalents |
706,544 | 3,064,890 | ||||||
| Cash and Cash Equivalents, Beginning of Year |
52,245,754 | 48,789,744 | ||||||
| Cash and Cash Equivalents, End of Period |
$ | 52,952,298 | $ | 51,854,634 | ||||
The accompanying notes are an integral part of these statements.
5
Innovative Solutions & Support Inc.
Notes to Condensed Consolidated Financial Statements
1. Basis of Presentation:
Innovative Solutions and Support, Inc., (the Company), was incorporated in Pennsylvania on February 12, 1988. The Companys primary business is the design, manufacture and sale of flight information computers, large flat panel displays and advanced monitoring systems for military, government, commercial air transport and corporate aviation markets.
The balance sheet as of December 31, 2003, the statement of operations for the three months ended December 31, 2002 and 2003 and the statements of cash flows for the three months ended December 31, 2002 and 2003 have been prepared by the Company without audit. In the opinion of management, all adjustments, consisting of normal and recurring adjustments, necessary to present fairly the financial position, results of operations and cash flows at December 31, 2003 and for all periods presented have been made.
Certain information and footnote disclosures normally included in financial statements prepared in accordance with accounting principles generally accepted in the United States of America have been condensed or omitted. It is suggested that these financial statements be read in conjunction with the financial statements and notes thereto included in the Companys Form 10K for the year ended September 30, 2003 as filed with the Securities and Exchange Commission. The results of operations for the three months ended December 31, 2003 are not necessarily indicative of the operating results for the full year.
2. Net income per Share
Net income per share (EPS) is calculated using the principles of SFAS No. 128.
A reconciliation of weighted average shares outstanding appears below:
| Three Months Ended December 31, 2002 |
Three Months Ended December 31, 2003 | |||
| Weighted average shares outstanding: |
||||
| Basic |
12,711,403 | 11,412,614 | ||
| Effect of dilutive securities: |
||||
| Employee stock options |
34,858 | 196,044 | ||
| Warrants |
196,729 | 167,357 | ||
| Weighted average shares outstanding: |
||||
| Diluted |
12,942,990 | 11,776,015 | ||
For the three month period ended December 31, 2003, there were 57,206 options outstanding that were excluded from the computation of diluted earnings per share as the effect would be antidilutive.
3. Concentrations
For the three months ended December 31, 2003, two customers accounted for 33% and 18% respectively of revenues or 51% on a combined basis. For the three months ended December 31, 2002, four customers accounted for 17%, 17%, 12%, and 11% of revenues or 57% on a combined basis.
4. Inventories
Inventories are stated at the lower of cost (first-in, first-out) or market and consist of the following:
| September 30, 2003 |
December 31, 2003 | |||||
| Raw materials |
$ | 1,412,242 | $ | 1,477,703 | ||
| Work-in-process |
785,771 | 1,091,250 | ||||
| Finished goods |
642,635 | 734,401 | ||||
| $ | 2,840,648 | $ | 3,303,354 | |||
5. Warranty
The Company provides for the estimated cost of product warranties at the time revenue is recognized. Warranty cost is recorded as cost of sales in the financial statements. While the Company engages in extensive product quality programs and processes, the Companys warranty obligation is affected by product failure rates and the related material, labor and delivery costs incurred in correcting a product failure. Should actual product failure rates, material or labor costs differ from the Companys estimates, revisions to the estimated warranty liability would be required.
6
Warranty cost and accrual information for the three months ended December 31, 2003 is highlighted below:
| Warranty accrual at September 30, 2003 |
$ | 842,541 | ||
| Accrued expense for the quarter ended December 31, 2003 |
80,935 | |||
| Warranty costs for the quarter ended December 31, 2003 |
(33,308 | ) | ||
| Warranty accrual at December 31, 2003 |
$ | 890,168 | ||
6. Stock Options
The Companys 1988 Stock Incentive Plan provides for the granting of incentive stock options to employees. The Companys 1998 Stock Option Plan provides for the granting of incentive and nonqualified stock options to employees, officers, directors and independent contractors and consultants. Through December 31, 2003, no stock options have been granted to independent contractors or consultants under this plan.
Incentive stock options granted under the 1988 Stock Incentive Plan and the 1998 Stock Option Plan (the Plans) must be at least equal to the fair value of the common stock on the date of grant. Nonqualified stock options granted under the 1998 Plan may be less than, equal to or greater than the fair value of the common stock on the date of grant. Required disclosure information regarding the Plans has been combined due to the similarities in the Plans. The Company has reserved 1,259,350 shares of Common stock for awards under the Plans.
7
Stock-based employee compensation is recognized using the intrinsic value method in accordance with Accounting Principles Board Opinion (APB) No. 25, Accounting for Stock Issued to Employees. For disclosure purposes, pro forma net income and net income per share data are provided in accordance with SFAS No. 123,