UNITED STATES
SECURITIES AND EXCHANGE COMMISSION
WASHINGTON, D.C. 20549
FORM 10-Q
(Mark One)
| x | Quarterly Report pursuant to Section 13 or 15 (d) of the Securities Exchange Act of 1934 |
For the Quarterly period ended November 30, 2003
| ¨ | Transition Report pursuant to Section 13 or 15(d) of the Securities Exchange Act of 1934 |
For the transition period from to
Commission File No. 0-12240
BIO-LOGIC SYSTEMS CORP.
(Exact Name of Registrant as Specified in its Charter)
| Delaware | 36-3025678 | |
| (State or Other Jurisdiction of Incorporation or Organization) |
(I.R.S. Employer Identification Number) | |
| One Bio-logic Plaza, Mundelein, Illinois | 60060 | |
| (Address of Principal Executive Offices) | (Zip Code) | |
Registrants Telephone Number, Including Area Code (847-949-5200)
(Former Name, Former Address and Former Fiscal Year, if Changed Since Last Report): not applicable
Indicate by check x whether the registrant (1) has filed all reports required to be filed by Section 13 or 15(d) of the Securities Exchange Act of 1934 during the preceding 12 months (or for such shorter period that the registrant was required to file such reports), and (2) has been subject to such filing requirements for the past 90 days. YES x NO ¨
Indicate by check x whether the registrant is an accelerated filer (as defined in Rule 12b-2 of the Exchange Act). YES ¨ NO x
Indicate the number of shares outstanding of each of the issuers classes of common stock, as of the latest practicable date.
| Class |
Outstanding at January 6, 2004 | |
| Common Stock $.01 par value |
4,135,622 |
2
Bio-logic Systems Corp. and Subsidiaries
Condensed Consolidated Balance Sheets
(In Thousands, Except Share Amounts)
| November 30, 2003 |
February 28, 2003 |
|||||||
| (Unaudited) | ||||||||
| ASSETS |
||||||||
| CURRENT ASSETS: |
||||||||
| Cash and cash equivalents |
$ | 12,218 | $ | 10,678 | ||||
| Accounts receivable, less allowance for doubtful accounts of $375 at November 30, 2003 and $500 at February 28, 2003 |
5,141 | 5,569 | ||||||
| Inventories |
2,467 | 3,061 | ||||||
| Prepaid expenses |
254 | 354 | ||||||
| Deferred income taxes |
1,366 | 1,366 | ||||||
| Total current assets |
21,446 | 21,028 | ||||||
| PROPERTY, PLANT AND EQUIPMENT - Net |
2,039 | 2,075 | ||||||
| OTHER ASSETS |
1,705 | 2,087 | ||||||
| TOTAL ASSETS |
$ | 25,190 | $ | 25,190 | ||||
| LIABILITIES AND STOCKHOLDERS EQUITY |
||||||||
| CURRENT LIABILITIES: |
||||||||
| Accounts payable |
$ | 730 | $ | 1,896 | ||||
| Accrued salaries and payroll taxes |
831 | 1,072 | ||||||
| Accrued other liabilities |
1,527 | 1,201 | ||||||
| Accrued income taxes |
396 | 781 | ||||||
| Deferred revenue |
1,469 | 1,274 | ||||||
| Total current liabilities |
4,953 | 6,224 | ||||||
| DEFERRED INCOME TAXES |
680 | 680 | ||||||
| Total liabilities |
5,633 | 6,904 | ||||||
| COMMITMENTS |
| | ||||||
| STOCKHOLDERS EQUITY: |
||||||||
| Common stock, $.01 par value; authorized, 10,000,000 shares; |
42 | 42 | ||||||
| 4,204,847 issued and 4,129,847 outstanding at November 30, 2003 |
||||||||
| 4,198,606 issued and 4,123,606 outstanding at February 28, 2003 |
||||||||
| Additional paid-in capital |
5,064 | 5,049 | ||||||
| Retained earnings |
14,818 | 13,562 | ||||||
| Treasury stock, at cost: 75,000 shares at November 30 and February 28, 2003 |
(367 | ) | (367 | ) | ||||
| Total stockholders equity |
19,557 | 18,286 | ||||||
| TOTAL LIABILITIES AND STOCKHOLDERS EQUITY |
$ | 25,190 | $ | 25,190 | ||||
The accompanying notes are an integral part of these statements.
3
Bio-logic Systems Corp. and Subsidiaries
Condensed Consolidated Statements of Operations and Retained Earnings
(Unaudited)
(In Thousands, Except Share Amounts and Per Share Data)
| Three Months Ended November 30, |
Nine Months Ended November 30, |
|||||||||||||||||
| 2003 |
2002 |
2003 |
2002 |
|||||||||||||||
| NET SALES |
$ | 6,962 | $ | 7,559 | $ | 20,208 | $ | 21,965 | ||||||||||
| COST OF SALES |
2,168 | 2,549 | 6,205 | 7,126 | ||||||||||||||
| Gross Profit |
4,794 | 5,010 | 14,003 | 14,839 | ||||||||||||||
| OPERATING EXPENSES: |
||||||||||||||||||
| Selling, general & administrative |
2,918 | 3,070 | 8,867 | 9,644 | ||||||||||||||
| Research & development |
1,262 | 1,038 | 3,685 | 3,494 | ||||||||||||||
| Total operating expenses |
4,180 | 4,108 | 12,552 | 13,138 | ||||||||||||||
| OPERATING INCOME |
614 | 902 | 1,451 | 1,701 | ||||||||||||||
| OTHER INCOME (EXPENSE): |
||||||||||||||||||
| Interest income |
38 | 41 | 77 | 103 | ||||||||||||||
| Interest expense |
| (4 | ) | | (4 | ) | ||||||||||||
| Miscellaneous |
| (4 | ) | 2 | (4 | ) | ||||||||||||
| Total other income |
38 | 32 | 79 | 95 | ||||||||||||||
| INCOME BEFORE INCOME TAXES |
652 | 934 | 1,530 | 1,796 | ||||||||||||||
| PROVISION FOR INCOME TAXES |
70 | 354 | 274 | 693 | ||||||||||||||
| NET INCOME |
$ | 582 | $ | 580 | $ | 1,256 | $ | 1,103 | ||||||||||
| RETAINED EARNINGS, BEGINNING OF PERIOD |
14,236 | 12,635 | 13,562 | 12,112 | ||||||||||||||
| RETAINED EARNINGS, END OF PERIOD |
$ | 14,818 | $ | 13,215 | $ | 14,818 | $ | 13,215 | ||||||||||
| EARNINGS PER SHARE: |
||||||||||||||||||
| Basic |
$ | 0.14 | $ | 0.14 | $ | 0.30 | $ | 0.26 | ||||||||||
| Diluted |
$ | 0.13 | $ | 0.14 | $ | 0.28 | $ | 0.26 | ||||||||||
| WEIGHTED AVERAGE SHARES OUTSTANDING: |
||||||||||||||||||
| Basic |
4,204,347 | 4,198,583 | 4,201,534 | 4,196,049 | ||||||||||||||
| Diluted |
4,473,315 | 4,263,301 | 4,418,709 | 4,302,346 | ||||||||||||||
The accompanying notes are an integral part of these statements.
4
Bio-logic Systems Corp. and Subsidiaries
Condensed Consolidated Statements of Cash Flows
(Unaudited)
(In Thousands)
| Nine Months Ended November 30, |
||||||||
| 2003 |
2002 |
|||||||
| CASH FLOWS FROM OPERATING ACTIVITIES: |
||||||||
| Net income |
$ | 1,256 | $ | 1,103 | ||||
| Adjustments to reconcile net income to net cash flows provided by operating activities: |
||||||||
| Depreciation and amortization |
584 | 459 | ||||||
| Decreases in assets: |
||||||||
| Accounts receivable |
428 | 1,630 | ||||||
| Inventories |
594 | 822 | ||||||
| Prepaid expenses |
100 | 197 | ||||||
| Increases (decreases) in liabilities: |
||||||||
| Accounts payable |
(1,165 | ) | (1,028 | ) | ||||
| Accrued liabilities and deferred revenue |
280 | 954 | ||||||
| Accrued income taxes |
(385 | ) | (38 | ) | ||||
| Net cash flows provided by operating activities |
< | |||||||