SECURITIES AND EXCHANGE COMMISSION
WASHINGTON, DC 20549
FORM 10-Q
| x | QUARTERLY REPORT PURSUANT TO SECTION 13 OR 15(D) OF THE SECURITIES EXCHANGE ACT OF 1934. |
For the quarterly period ended June 30, 2003
OR
| ¨ | TRANSITION REPORT PURSUANT TO SECTION 13 OR 15(D) OF THE SECURITIES EXCHANGE ACT OF 1934 |
for the transition period from to
Commission File Number: 000-32417
VERISITY LTD.
(Exact name of registrant as specified in its charter)
| Israel | Not Applicable | |
| (State or other Jurisdiction of Incorporation or Organization) |
(I.R.S. Employer Identification No.) | |
| 2041 Landings Drive, Mountain View, California | 94043 | |
| (Address of principal US executive offices) | (Zip Code) | |
(650) 934-6800
(Registrants telephone number, including area code)
Indicate by check mark whether the registrant: (1) has filed all reports required to be filed by Section 13 or 15(d) of the Securities Exchange Act of 1934 during the preceding 12 months (or for such shorter period that the registrant was required to file such reports), and (2) has been subject to such filing requirements for the past 90 days. Yes x No ¨
Indicate by check mark whether the registrant is an accelerated filer (as defined in Rule 12b-2 of the Exchange Act). Yes x No ¨
As of June 30, 2003, there were 20,099,745 of registrants ordinary shares, par value NIS 0.01 per share, outstanding.
VERISITY LTD.
Quarterly Report on Form 10-Q
For the Quarter Ended June 30, 2003
| Page | ||||||
| Part IFinancial Information |
||||||
| Item 1. | Condensed Consolidated Financial Statements (Unaudited): |
|||||
| 1 | ||||||
| 2 | ||||||
| 3 | ||||||
| 4-7 | ||||||
| Item 2. | Managements Discussion and Analysis of Financial Condition and Results of Operations |
7-13 | ||||
| Item 3. | 13-14 | |||||
| Item 4. | 14 | |||||
| Part IIOther Information |
||||||
| Item 1. | 14 | |||||
| Item 2. | 14 | |||||
| Item 3. | 14 | |||||
| Item 4. | 14-16 | |||||
| Item 5. | 17 | |||||
| Item 6. | 17 | |||||
| 18 | ||||||
| Certifications |
||||||
PART IFINANCIAL INFORMATION
Item 1. Condensed Consolidated Financial Statements
CONDENSED CONSOLIDATED BALANCE SHEETS
(in thousands)
| June 30, 2003 |
December 31, 2002 |
|||||||
| Unaudited | ||||||||
| ASSETS | ||||||||
| Current assets: |
||||||||
| Cash and cash equivalents |
$ | 80,673 | $ | 79,509 | ||||
| Accounts receivable, net of allowance for doubtful accounts of $3 and $4 as of June 30, 2003 and December 31, 2002, respectively |
7,720 | 11,963 | ||||||
| Prepaid expenses and other current assets |
2,982 | 2,173 | ||||||
| Total current assets |
91,375 | 93,645 | ||||||
| Property and equipment, net |
2,612 | 2,277 | ||||||
| Other assets |
419 | 495 | ||||||
| Total assets |
$ | 94,406 | $ | 96,417 | ||||
| LIABILITIES AND SHAREHOLDERS EQUITY | ||||||||
| Current liabilities: |
||||||||
| Accounts payable |
$ | 764 | $ | 688 | ||||
| Accrued compensation |
4,425 | 4,651 | ||||||
| Deferred revenues |
21,716 | 26,861 | ||||||
| Other current liabilities |
5,478 | 5,335 | ||||||
| Total current liabilities |
32,383 | 37,535 | ||||||
| Long-term portion of deferred revenues |
3,926 | 5,900 | ||||||
| Long-term portion of capital lease obligations |
| 3 | ||||||
| Other long-term liabilities |
427 | 530 | ||||||
| Shareholders equity: |
||||||||
| Ordinary shares and additional paid-in capital |
57,624 | 56,550 | ||||||
| Deferred compensation |
(56 | ) | (139 | ) | ||||
| Retained earnings (Accumulated deficit) |
102 | (3,962 | ) | |||||
| Total shareholders equity |
57,670 | 52,449 | ||||||
| Total liabilities and shareholders equity |
$ | 94,406 | $ | 96,417 | ||||
The accompanying notes are an integral part of these condensed consolidated financial statements.
1
CONDENSED CONSOLIDATED STATEMENTS OF OPERATIONS
(in thousands, except per share data)
| Three Months Ended June 30, |
Six Months Ended June 30, | ||||||||||||||
| 2003 |
2002 |
2003 |
2002 | ||||||||||||
| Unaudited | Unaudited | ||||||||||||||
| Revenue: |
|||||||||||||||
| License |
$ | 7,605 | $ | 8,005 | $ | 14,571 | $ | 14,690 | |||||||
| Maintenance |
4,597 | 4,168 | 9,101 | 8,382 | |||||||||||
| Other services |
301 | 318 | 528 | 898 | |||||||||||
| Total revenue |
12,503 | 12,491 | 24,200 | 23,970 | |||||||||||
| Cost of revenue: |
|||||||||||||||
| License |
38 | 40 | 73 | 73 | |||||||||||
| Maintenance |
554 | 500 | 1,099 | 1,001 | |||||||||||
| Other services (1) |
167 | 135 | 285 | 369 | |||||||||||
| Total cost of revenue |
759 | 675 | 1,457 | 1,443 | |||||||||||
| Gross profit |
11,744 | 11,816 | 22,743 | 22,527 | |||||||||||
| Operating expenses: |
|||||||||||||||
| Research and development |
2,626 | 2,145 | 5,225 | 4,433 | |||||||||||
| Sales and marketing |
5,400 | 4,689 | 10,572 | 9,408 | |||||||||||
| General and administrative |
1,458 | 1,462 | 2,848 | 2,681 | |||||||||||
| Non-cash charges related to equity issuances (1) |
66 | 60 | 32 | 209 | |||||||||||
| Total operating expenses |
9,550 | 8,356 | 18,677 | 16,731 | |||||||||||
| Operating income |
2,194 | 3,460 | 4,066 | 5,796 | |||||||||||
| Interest income |
208 | 206 | 415 | 400 | |||||||||||
| Other income (expense), net |
(25 | ) | | (65 | ) | 14 | |||||||||
| Income before income taxes |
2,377 | 3,666 | 4,416 | 6,210 | |||||||||||
| Provision for income taxes |
190 | 440 | 352 | 745 | |||||||||||
| Net income |
$ | 2,187 | $ | 3,226 | $ | 4,064 | $ | 5,465 | |||||||
| Basic earnings per share: |
|||||||||||||||
| Basic net income per ordinary share |
$ | 0.11 | $ | 0.17 | $ | 0.21 | $ | 0.29 | |||||||
| Number of shares used in per share calculation |
19,740 | 18,825 | 19,680 | 18,702 | |||||||||||
| Diluted earnings per share: |
|||||||||||||||
| Diluted net income per ordinary share |
$ | 0.10 | $ | 0.15 | $ | 0.19 | $ | 0.26 | |||||||
| Number of shares used in per share calculation |
21,348 | 21,253 | 21,188 | 21,236 | |||||||||||
(1) Non-cash charges related to equity issuances include the following: |
|||||||||||||||
| Three Months Ended June 30, |
Six Months Ended June 30, | ||||||||||||||
| 2003 |
2002 |
2003 |
2002 | ||||||||||||
| Cost of other services revenue |
$ | 1 | $ | 2 | $ | 2 | $ | 4 | |||||||
| Research and development, net |
$ | 7 | $ | 18 | $ | 17 | $ | 40 | |||||||
| Sales and marketing |
41 | (3 | ) | (26 | ) | 72 | |||||||||
| General and administrative |
18 | 45 | 41 | 97 | |||||||||||
| Total included in operating expenses |
$ | 66 | $ | 60 | $ | 32 | $ | 209 | |||||||
The accompanying notes are integral part of these condensed consolidated financial statements.
2
CONDENSED CONSOLIDATED STATEMENTS OF CASH FLOWS
(in thousands)
| Six Months Ended June 30, |
||||||||
| 2003 |
2002 |
|||||||
| Unaudited | ||||||||
| Cash flows from operating activities: |
||||||||
| Net income |
$ | 4,064 | $ | 5,465 | ||||
| Adjustments to reconcile net income to net cash provided by operating activities: |
||||||||
| Depreciation and amortization |
527 | |||||||