SECURITIES AND EXCHANGE COMMISSION
Washington, D.C. 20549
FORM 10-Q
QUARTERLY REPORT
Under Section 13 or 15(d) of
the Securities Exchange Act of 1934
For Quarter Ended May 31, 2003
Commission file number1-8798
Nu Horizons Electronics Corp.
(Exact name of registrant as specified in its charter)
| Delaware (State of other jurisdiction of incorporation or organization |
11-2621097 (I.R.S. Employer Identification No.) |
| 70 Maxess Road, Melville, New York (Address of principal executive offices) |
11747 (Zip Code) |
(631) 396 -5000
(Registrants telephone number, including area code)
(Former name, former address and former fiscal year, if changed since last report.)
Indicate by check mark whether the registrant (1) has filed all reports required to be filed by Section 13 or 15(d) of the Securities Exchange Act of 1934 during the preceding 12 months (or for such shorter period that the registrant was required to file such reports), and (2) has been subject to such filing requirements for the past 90 days. Yes x No ¨
Indicate by checkmark whether the registrant is an accelerated filer (as defined in Exchang4e Act Rule 12b-2). Yes x No ¨
Indicated the number of shares outstanding of each of the issuers classes of common stock, as of the close of the period covered by this report.
| Common Stock Par Value $.0066 Class |
16,675,040 Outstanding Shares |
NU HORIZONS ELECTRONICS CORP. AND SUBSIDIARIES
| Page(s) | ||||||
| Part I. |
Financial Information | |||||
| Item 1. | Financial Statements | |||||
| Consolidated Condensed Balance Sheets - May 31, 2003 (unaudited) and February 28, 2003 | 3. | |||||
| Consolidated Condensed Statements of Operations (unaudited) - Three Months Ended May 31, 2003 and 2002 | 4. | |||||
| Consolidated Condensed Statements of Cash Flows (unaudited) - Three Months Ended May 31, 2003 and 2002 | 5. | |||||
| Notes to Interim Consolidated Condensed Financial Statements (unaudited) | 6.-7. | |||||
| Item 2. | Managements Discussion and Analysis of Financial Condition and Results of Operations | 8 - 10. | ||||
| Item 3. | Quantitative and Qualitative Disclosures About Market Risk | 11. | ||||
| Item 4. | Controls and Procedures | 11. | ||||
| Part II. | Other Information | 12. | ||||
| 13. | ||||||
| 14 - 15. | ||||||
| Exhibit Index |
||||||
PART 1. FINANCIAL INFORMATION
| ITEM 1. | Financial Statements |
NU HORIZONS ELECTRONICS CORP. AND SUBSIDIARIES
CONSOLIDATED CONDENSED BALANCE SHEETS
| May 31, 2003 |
February 28, 2003 |
|||||||
| (unaudited) | ||||||||
| ASSETS | ||||||||
| CURRENT ASSETS: |
||||||||
| Cash and cash equivalents |
$ | 27,530,376 | $ | 31,345,616 | ||||
| Accounts receivable net of allowance for doubtful accounts of $4,088,963 and $4,083,590 for May 31, 2003 and February 28, 2003, respectively |
44,319,721 | 39,092,343 | ||||||
| Inventories |
60,279,363 | 66,073,022 | ||||||
| Prepaid expenses and other current assets |
2,561,337 | 2,952,665 | ||||||
| TOTAL CURRENT ASSETS |
134,690,797 | 139,463,646 | ||||||
| PROPERTY, PLANT AND EQUIPMENT NET (Note 2) |
4,965,742 | 5,150,499 | ||||||
| OTHER ASSETS: |
||||||||
| Subordinated note receivable (Note 3) |
2,000,000 | 2,000,000 | ||||||
| Other assets |
1,501,590 | 1,485,044 | ||||||
| $ | 143,158,129 | $ | 148,099,189 | |||||
| LIABILITIES AND SHAREHOLDERS EQUITY | ||||||||
| CURRENT LIABILITIES: |
||||||||
| Accounts payable |
$ | 14,128,714 | $ | 16,732,172 | ||||
| Accrued expenses |
3,996,047 | 5,939,395 | ||||||
| TOTAL CURRENT LIABILITIES |
18,124,761 | 22,671,567 | ||||||
| LONG TERM LIABILITIES: |
||||||||
| Deferred income taxes |
231,532 | 252,832 | ||||||
| MINORITY INTEREST IN SUBSIDIARIES |
1,265,465 | 1,182,449 | ||||||
| COMMITMENTS AND CONTINGENCIES |
||||||||
| SHAREHOLDERS EQUITY: |
||||||||
| Preferred stock, $1 par value, 1,000,000 shares authorized; none issued or outstanding |
| | ||||||
| Common stock, $.0066 par value, 50,000,000 shares authorized; 16,675,040 and 16,663,817 shares issued and outstanding for May 31, 2003 and February 28, 2003, respectively |
110,055 | 109,981 | ||||||
| Additional paid-in capital |
42,968,939 | 42,925,545 | ||||||
| Retained earnings |
80,667,388 | 81,498,759 | ||||||
| Other accumulated comprehensive income (loss) |
(148,642 | ) | (541,944 | ) | ||||
| 123,597,740 | 123,992,341 | |||||||
| Less: loan to ESOP |
61,369 | | ||||||
| TOTAL SHAREHOLDERS EQUITY |
123,536,371 | 123,992,341 | ||||||
| $ | 143,158,129 | $ | 148,099,189 | |||||
See notes to interim consolidated condensed financial statements.
3
NU HORIZONS ELECTRONICS CORP. AND SUBSIDIARIES
CONSOLIDATED CONDENSED STATEMENTS OF OPERATIONS
(unaudited)
| For The Three Months Ended | |||||||
| May 31, 2003 |
May 31, 2002 | ||||||
| NET SALES |
$ | 72,803,142 | $ | 75,012,267 | |||
| COSTS AND EXPENSES: |
|||||||
| Cost of sales |
58,771,401 | 60,547,989 | |||||
| Operating expenses |
15,353,582 | 14,264,637 | |||||
| Interest (income) |
(8,904 | ) | | ||||
| Interest expense |
20,522 | 47,828 | |||||
| 74,136,601 | 74,860,454 | ||||||
| INCOME (LOSS) BEFORE PROVISION FOR INCOME TAXES AND MINORITY INTERESTS |
(1,333,459 | ) | 151,813 | ||||
| Provision (credit) for income taxes |
(585,104 | ) | 45,265 | ||||
| INCOME (LOSS) BEFORE MINORITY INTERESTS |
(748,355 | ) | 106,548 | ||||
| Minority interest in earnings of subsidiaries |
83,016 | 98,845 | |||||
| NET INCOME (LOSS) |
$ | (831,371 | ) | $ | 7,703 | ||
| NET INCOME (LOSS) PER COMMON SHARE |
|||||||
| Basic |
$ | (.05 | ) | $ | .00 | ||
| Diluted |
N/A | $ | .00 | ||||
| WEIGHTED AVERAGE COMMON SHARES OUTSTANDING |
|||||||
| Basic |
16,675,040 | 16,636,447 | |||||
| Diluted |
17,046,710 | 17,482,949 | |||||
See notes to interim consolidated financial statements.
4
NU HORIZONS ELECTRONICS CORP. AND SUBSIDIARIES
CONSOLIDATED CONDENSED STATEMENTS OF CASH FLOWS
(unaudited)
| For The Three Months Ended |
||||||||
| May 31, 2003 |
May 31, 2002 |
|||||||
| INCREASE (DECREASE) IN CASH AND CASH EQUIVALENTS: |
||||||||
| CASH FLOWS FROM OPERATING ACTIVITIES: |
||||||||
| Cash received from customers |
$ | 67,575,764 | $ | 74,684,373 | ||||
| Cash paid to suppliers and employees |
(71,640,676 | ) | (64,904,171 | ) | ||||
| Interest received |
8,904 | | ||||||
| Interest paid |
(20,522 | ) | (47,828 | ) | ||||
| Income taxes paid |
(30,000 | ) | (45,643 | ) | ||||
| Net cash (used) provided by operating activities |
(4,106,530 | ) | 9,686,731 | |||||
| CASH FLOWS FROM INVESTING ACTIVITIES: |
||||||||
| Capital expenditures |
(145,479 | ) | (65,201 | ) | ||||
| Net cash (used in) investing activities |
(145,479 | ) | (65,201 | ) | ||||
| CASH FLOWS FROM FINANCING ACTIVITIES: |
||||||||
| Borrowings under revolving credit line |
| 6,700,000 | ||||||
| Repayments under revolving credit line |
| (9,200,000 | ) | |||||
| Proceeds from exercise of stock options |
43,468 | 115,702 | ||||||
| Net cash provided by (used in) financing activities |
43,468 | (2,384,298 | ) | |||||
| EFFECT OF EXCHANGE RATE CHANGE |
393,301 | 56,354 | ||||||
| NET (DECREASE) INCREASE IN CASH AND CASH EQUIVALENTS |
(3,815,240 | ) | 7,293,586 | |||||
| Cash and cash equivalents, beginning of year |
31,345,616 | 2,689,978 | ||||||
| CASH AND CASH EQUIVALENTS, END OF PERIOD |
$ | 27,530,376 | $ | 9,983,564 | ||||
| RECONCILIATION OF NET INCOME TO NET CASH (USED) PROVIDED BY OPERATING ACTIVITIES: |
||||||||
| NET (LOSS) INCOME |
$ | (831,371 | ) | $ | 7,703 | |||
| Adjustments: |
||||||||
| Depreciation and amortization |
330,236 | 308,336 | ||||||
| Contribution to ESOP |
(61,369 | ) | | |||||
| Changes in assets and liabilities: |
||||||||
| (Increase) in accounts receivable |
(5,227,378 | ) | (327,894 | ) | ||||
| Decrease in inventories |
5,793,659 | 16,160,213 | ||||||
| Decrease in prepaid expenses and other current assets |
391,329 | 909,857 | ||||||
| (Increase) in other assets |
(16,546 | ) | (26,391 | ) | ||||
| (Decrease) in accounts payable and accrued expenses |
(4,546,806 | ) | (7,439,555 | ) | ||||
| (Decrease) in income taxes |
(21,300 | ) | (4,383 | ) | ||||
| Increase in minority interest |
83,016 | 98,845 | ||||||
| NET CASH (USED) PROVIDED BY OPERATING ACTIVITIES |
$ | (4,106,530 | ) | $ | 9,686,731 | |||
See notes to interim consolidated financial statements.
5
NU HORIZONS ELECTRONICS CORP. AND SUBSIDIARIES
NOTES TO INTERIM CONSOLIDATED CONDENSED FINANCIAL STATEMENTS
(unaudited)
| 1. | BASIS OF PRESENTATION: |
In the opinion of management, the accompanying unaudited interim consolidated condensed financial statements of Nu Horizons Electronics Corp. (the Company), its wholly owned subsidiaries NIC Components Corp., NUHC Inc., Nu Horizons International Corp., Nu Horizons Asia PTE LTD, Nu Horizons Electronics Hong Kong Limited, Nu Horizons Eurotech Limited, Titan Supply Chain Services Corp. and Titan Supply Chain Services PTE LTD and its majority owned subsidiaries, NIC Components Asia PTE LTD and NIC Eurotech Limited, contain all adjustments necessary to present fairly the Companys financial position as of May 31, 2003 and February 28, 2003 and the results of its operations for the three month periods ended May 31, 2003 and 2002, and its cash flows for the three month periods ended May 31, 2003 and 2002.
See Note 3 regarding the sale of the net assets of the Companys majority-owned subsidiary, Nu Visions Manufacturing, Inc.
The accounting policies followed by the Company are set forth in Note 2 to the Companys consolidated financial statements included in its Annual Report on Form 10-K for the year ended February 28, 2003, which is incorporated herein by reference. Specific reference is made to that report for a description of the Companys securities and the notes to consolidated financial statements included therein. The accompanying unaudited interim financial statements have been prepared in accordance with instructions to Form 10-Q and therefore do not include all information and footnotes required by accounting principles generally accepted in the United States of America
The results of operations for the three-month period ended May 31 is not necessarily indicative of the results to be expected for the full year.
| 2. | PROPERTY, PLANT AND EQUIPMENT: |
Property, plant and equipment consists of the following:
| May 31, 2003 |
February 28, 2003 | |||||
| Furniture, fixtures and office equipment |
$ | 7,960,552 | $ | 7,882,785 | ||
| Computer equipment |
5,741,751 | 5,678,891 | ||||
| Leasehold improvements |
1,254,364 | 1,254,364 | ||||
| 14,956,667 | 14,816,040 | |||||
| Less: accumulated depreciation and amortization |
9,990,925 | 9,665,541 | ||||
| $ | 4,965,742 | $ | 5,150,499 | |||
| 3. | JUNIOR SUBORDINATED NOTE: |
On August 23, 2001, the Company completed the sale of the assets of its contract-manufacturing subsidiary, Nu Visions Manufacturing, Inc., (Nu Visions). The selling price of $31,563,000 consisted of $2,000,000 in a Junior Subordinated Note and $29,563,000 in cash.
The $2,000,000 Junior Subordinated Note, dated August 23, 2001 and issued by the buyer, has a maturity date of May 14, 2007 and is subordinate in right of payment to all existing and future indebtedness of the issuer. The note bears interest from the issue date, on the principal amount, to, and including the maturity date, at a rate of 8% per annum. Interest shall be payable on the maturity date and shall compound quarterly as of each anniversary of the issue date. Prepayment of the note and interest accrued is permitted if and when certain conditions in the subordination agreement have been met.
6
NU HORIZONS ELECTRONICS CORP. AND SUBSIDIARIES
NOTES TO INTERIM CONSOLIDATED CONDENSED FINANCIAL STATEMENTS
(unaudited)
| 4. | BANK LINE OF CREDIT: |
On October 18, 2000, the Company entered into an unsecured revolving line of credit with six banks, as amended October 30, 2002 and February 24, 2003, which currently provides for maximum borrowings of $80,000,000 at either (i) the lead banks prime rate or (ii) LIBOR plus 75 to 265 basis points, depending on the ratio of the Companys liabilities to its tangible net worth, at the option of the Company through October 18, 2004. There were no borrowings at May 31, 2002, February 28, 2003 or May 31, 2003. As of the end of each reporting period, the Company had met all of the required covenants.
| 5. | NET INCOME PER SHARE: |
Earnings per share has been computed in accordance with the provisions of SFAS No. 128. The following table sets forth the components of basic and diluted earnings per share
| For the Three Months Ended | |||||||
| May 31, 2003 |
May 31, 2002 | ||||||
| NUMERATOR: |
|||||||
| Net (loss) income |
$ | (831,371 | ) | $ | 7,703 | ||
| DENOMINATOR: |
|||||||
| Basic earnings per common share weighted-average number of common shares outstanding |
16,675,040 | 16,636,447 | |||||
| Effect of dilutive stock options |
371,670 | 846,502 | |||||
| Diluted earnings per common share adjusted weighted-average number of common shares outstanding |
17,046,710 | 17,482,949 | |||||