Back to GetFilings.com



Table of Contents

SECURITIES AND EXCHANGE COMMISSION
WASHINGTON, D.C. 20549


FORM 10-Q


Quarterly Report Pursuant to Section 13 or 15 (d) of the
Securities Exchange Act of 1934

For the quarterly period ended March 31, 2003

Commission File Numbers:

 

333-57285-01

 

 

333-57285


Mediacom LLC

Mediacom Capital Corporation*

(Exact names of Registrants as specified in their charters)

 

 

 

New York

 

06-1433421

New York

 

06-1513997

(State or other jurisdiction of incorporation or organization)

 

(I.R.S. Employer Identification Numbers)

 

 

 

100 Crystal Run Road

Middletown, New York  10941

(Address of principal executive offices)

 

 

 

(845) 695-2600

(Registrants’ telephone number)

     Indicate by check mark whether the Registrants (1) have filed all reports required to be filed by Section 13 or 15 (d) of the Securities Exchange Act of 1934 during the preceding 12 months (or for such shorter period that the Registrants were required to file such reports), and (2) have been subject to such filing requirements for the past 90 days.

Yes   x

No   o

     Indicate by checkmark whether the registrants are accelerated filers (as defined in Rule 12b-2 of the Act).

Yes   o

No   x

     Indicate the number of shares outstanding of the Registrants’ common stock:  Not Applicable

     *Mediacom Capital Corporation meets the conditions set forth in General Instruction H (1) (a) and (b) of Form 10-Q and is therefore filing this form with the reduced disclosure format.



Table of Contents

MEDIACOM LLC AND SUBSIDIARIES

FORM 10-Q
FOR THE PERIOD ENDED MARCH 31, 2003

TABLE OF CONTENTS

 

 

Page

 

 


PART I

 

 

 

Item 1.

Financial Statements

 

 

 

 

 

Consolidated Balance Sheets -
March 31, 2003 (unaudited) and December 31, 2002

1

 

 

 

 

Consolidated Statements of Operations (unaudited) -
Three Months Ended March 31, 2003 and 2002

2

 

 

 

 

Consolidated Statements of Cash Flows (unaudited) -
Three Months Ended March 31, 2003 and 2002

3

 

 

 

 

Notes to Consolidated Financial Statements (unaudited)

4

 

 

 

Item 2.

Management’s Discussion and Analysis of Financial Condition and Results of Operations

6

 

 

 

Item 3.

Quantitative and Qualitative Disclosures about Market Risk

11

 

 

 

Item 4.

Controls and Procedures

12

 

 

 

PART II

 

 

 

Item 6.

Exhibits and Reports on Form 8-K

13



     You should carefully review the information contained in this Quarterly Report and in other reports or documents that we file from time to time with the Securities and Exchange Commission (the “SEC”).  In this Quarterly Report, we state our beliefs of future events and of our future financial performance.  In some cases, you can identify those so-called “forward-looking statements” by words such as “may,” “will,” “should,” “expects,” “plans,” “anticipates,” “believes,” “estimates,” “predicts,” “potential,” or “continue” or the negative of those words and other comparable words.  You should be aware that those statements are only our predictions.  Actual events or results may differ materially.  In evaluating those statements, you should specifically consider various factors, including the risks discussed in our Annual Report on Form 10-K for the year ended December 31, 2002 and other reports or documents that we file from time to time with the SEC.  Those factors may cause our actual results to differ materially from any of our forward-looking statements.  All forward-looking statements attributable to us or a person acting on our behalf are expressly qualified in their entirety by this cautionary statement.


Table of Contents

PART I

ITEM 1.          FINANCIAL STATEMENTS

MEDIACOM LLC AND SUBSIDIARIES

CONSOLIDATED BALANCE SHEETS
(All dollar amounts in 000’s)

 

 

March 31,
2003

 

December 31,
2002

 

 

 


 


 

 

 

(Unaudited)

 

 

 

 

ASSETS

 

 

 

 

 

 

 

Cash and cash equivalents

 

$

10,491

 

$

20,890

 

Investments

 

 

4,277

 

 

4,070

 

Subscriber accounts receivable, net of allowance for doubtful accounts of $1,042 and $1,106, respectively

 

 

21,992

 

 

20,709

 

Prepaid expenses and other assets

 

 

20,737

 

 

15,256

 

Preferred investment in affiliated company

 

 

150,000

 

 

150,000

 

Investment in cable television systems:

 

 

 

 

 

 

 

Inventory, net

 

 

10,133

 

 

13,512

 

Property, plant and equipment, net of accumulated depreciation of  $542,043 and $498,514, respectively

 

 

719,491

 

 

734,762

 

Intangible assets, net of accumulated amortization of $228,613 and $224,669, respectively

 

 

581,346

 

 

585,144

 

 

 



 



 

Total investment in cable television systems

 

 

1,310,970

 

 

1,333,418

 

Other assets, net of accumulated amortization of $13,838 and $13,044, respectively

 

 

22,318

 

 

22,897

 

 

 



 



 

Total assets

 

$

1,540,785

 

$

1,567,240

 

 

 



 



 

LIABILITIES AND MEMBER’S (DEFICIT) EQUITY

 

 

 

 

 

 

 

LIABILITIES

 

 

 

 

 

 

 

Debt

 

$

1,551,500

 

$

1,548,500

 

Accounts payable and accrued expenses

 

 

83,393

 

 

89,643

 

Deferred revenue

 

 

16,093

 

 

14,890

 

 

 



 



 

Total liabilities

 

 

1,650,986

 

 

1,653,033

 

 

 



 



 

MEMBER’S (DEFICIT) EQUITY

 

 

 

 

 

 

 

Capital contributions

 

 

548,521

 

 

548,521

 

Accumulated deficit

 

 

(658,722

)

 

(634,314

)

 

 



 



 

Total member’s (deficit) equity

 

 

(110,201

)

 

(85,793

)

 

 



 



 

Total liabilities and member’s (deficit) equity

 

$

1,540,785

 

$

1,567,240

 

 

 



 



 

The accompanying notes to consolidated financial statements
are an integral part of these statements.

1


Table of Contents

MEDIACOM LLC AND SUBSIDIARIES

CONSOLIDATED STATEMENTS OF OPERATIONS
(All dollar amounts in 000’s)
(Unaudited)

 

 

Three Months Ended
March 31,

 

 

 


 

 

 

2003

 

2002

 

 

 


 


 

Revenues

 

$

109,110

 

$

97,190

 

Costs and expenses:

 

 

 

 

 

 

 

Service costs

 

 

40,842

 

 

37,122

 

Selling, general and administrative expenses

 

 

19,218

 

 

16,998

 

Management fee expense

 

 

1,663

 

 

1,450

 

Depreciation and amortization

 

 

49,651

 

 

44,669

 

Non-cash stock charges relating to management fee expense

 

 

—  

 

 

958

 

 

 



 



 

Operating loss

 

 

(2,264

)

 

(4,007

)

Interest expense, net

 

 

26,153

 

 

25,489

 

Gain on derivative instruments, net

 

 

(542

)

 

(2,226

)

Investment income from affiliate

 

 

(4,500

)

 

(4,500

)

Other expenses

 

 

1,033

 

 

1,404

 

 

 



 



 

Net loss

 

$

(24,408

)

$

(24,174

)

 

 



 



 

The accompanying notes to consolidated financial statements
are an integral part of these statements.

2


Table of Contents

MEDIACOM LLC AND SUBSIDIARIES

CONSOLIDATED STATEMENTS OF CASH FLOWS
(All dollar amounts in 000’s)
(Unaudited)

 

 

Three Months Ended
March 31,

 

 

 


 

 

 

2003

 

2002

 

 

 


 


 

CASH FLOWS PROVIDED BY (USED IN) OPERATING ACTIVITIES:

 

 

 

 

 

 

 

Net loss

 

$

(24,408

)

$

(24,174

)

Adjustments to reconcile net loss to net cash flows from operating activities:

 

 

 

 

 

 

 

Depreciation and amortization

 

 

49,651

 

 

44,669

 

Gain on derivative instruments, net

 

 

(542

)

 

(2,226

)

Vesting of management stock

 

 

—  

 

 

958

 

Amortization of deferred financing costs

 

 

794

 

 

806

 

Changes in assets and liabilities, net of effects from acquisitions:

 

 

 

 

 

 

 

Subscriber accounts receivable, net

 

 

(1,283

)

 

(1,433

)

Prepaid expenses and other assets

 

 

(5,481

)

 

41,837

 

Accounts payable and accrued expenses

 

 

(5,915

)

 

(87,832

)

Deferred revenue

 

 

1,203

 

 

3,219

 

 

 



 



 

Net cash flows provided by (used in) operating activities

 

 

14,019

 

 

(24,176

)

 

 



 



 

CASH FLOWS USED IN INVESTING ACTIVITIES:

 

 

 

 

 

 

 

Capital expenditures

 

 

(27,055

)

 

(36,764

)

Acquisitions of cable television systems

 

 

—  

 

 

(6,548

)

Other investing activities

 

 

(148

)

 

(20

)

 

 



 



 

Net cash flows used in investing activities

 

 

(27,203

)

 

(43,332

)

 

 



 



 

CASH FLOWS PROVIDED BY FINANCING ACTIVITIES:

 

 

 

 

 

 

 

New borrowings

 

 

95,250

 

 

139,000

 

Repayment of debt

 

 

(92,250

)

 

(73,000

)

Financing costs

 

 

(215

)

 

(9

)

 

 



 



 

Net cash flows provided by financing activities

 

 

2,785

 

 

65,991

 

 

 



 



 

Net decrease in cash and cash equivalents

 

 

(10,399

)

 

(1,517

)

CASH AND CASH EQUIVALENTS, beginning of period

 

 

20,890

 

 

7,378

 

 

 



 



 

CASH AND CASH EQUIVALENTS, end of period

 

$

10,491

 

$

5,861

 

 

 



 



 

SUPPLEMENTAL DISCLOSURES OF CASH FLOW INFORMATION:

 

 

 

 

 

 

 

Cash paid during the period for interest

 

$

38,155

 

$

36,486

 

 

 



 



 

The accompanying notes to consolidated financial statements
are an integral part of these statements.

3


Table of Contents

MEDIACOM LLC AND SUBSIDIARIES

NOTES TO CONSOLIDATED FINANCIAL STATEMENTS
(Unaudited)

(1)  Organization

     Mediacom LLC (“Mediacom,” and collectively with its subsidiaries, the “Company”), a New York limited liability company wholly-owned by Mediacom Communications Corporation (“MCC”), is involved in the acquisition and development of cable systems serving smaller cities and towns in the United States.  Through these cable systems, the Company provides entertainment, information and telecommunications services to its subscribers.  As of March 31, 2003, the Company was operating cable systems in 22 states, principally Alabama, California, Delaware, Florida, Illinois, Indiana, Iowa, Kentucky, Minnesota, Missouri, North Carolina and South Dakota. 

     Mediacom Capital Corporation (“Mediacom Capital”), a New York corporation wholly-owned by Mediacom, was organized in March 1998 for the sole purpose of acting as co-issuer with Mediacom of public debt securities.  Mediacom Capital has nominal assets and does not conduct operations of its own.

(2)  Statement of Accounting Presentation and Other Information

     Basis of Preparation of Consolidated Financial Statements

     The consolidated financial statements as of March 31, 2003 and 2002 are unaudited.  However, in the opinion of management, such statements include all adjustments, including normal recurring accruals and adjustments, necessary for a fair presentation of the results for the periods presented.  The accounting policies followed during such interim periods reported are in conformity with generally accepted accounting principles in the United States of America and are consistent with those applied during annual periods.  For additional disclosures, including a summary of the Company’s accounting policies, the interim financial statements should be read in conjunction with the Company’s Annual Report on Form 10-K for the year ended December 31, 2002 (File Nos. 333-57285-01 and 333-57285).  The results of operations for the interim periods are not necessarily indicative of the results that might be expected for future interim periods or for the full year ending December 31, 2003. 

(3)  Debt

     As of March 31, 2003 and December 31, 2002, debt consisted of:

 

 

March 31,
2003

 

December 31, 2002

 

 

 


 


 

 

 

(dollars in thousands)

 

Bank credit facilities

 

$

726,500

 

$

723,500

 

8½% senior notes

 

 

200,000

 

 

200,000

 

77/8% senior notes

 

 

125,000

 

 

125,000

 

9½% senior notes

 

 

500,000

 

 

500,000

 

 

 



 



 

 

 

$

1,551,500

 

$

1,548,500

 

 

 



 



 

     The average interest rate on debt outstanding under the bank credit facilities was 2.8% for the three months ended March 31, 2003, before giving effect to the interest rate exchange agreements discussed below.  As of March 31, 2003, the Company had unused credit commitments of approximately $332.1 million under its bank credit facilities, of which about $265.3 million could be borrowed and used for general corporate purposes under the most restrictive covenants in the Company’s debt arrangements.  The Company was in compliance with all covenants under it debt arrangements as of March 31, 2003.

4


Table of Contents

MEDIACOM LLC AND SUBSIDIARIES

NOTES TO CONSOLIDATED FINANCIAL STATEMENTS
(Unaudited)

     The Company uses interest rate exchange agreements in order to fix the interest rate for the duration of the contract to hedge against interest rate volatility.  As of March 31, 2003, the Company had interest rate exchange agreements with various banks pursuant to which the interest rate on $440.0 million is fixed at a weighted average rate of approximately 4.2%, plus the average applicable margin over the eurodollar rate option under the bank credit agreements.  Under the terms of the interest rate exchange agreements, which expire from 2003 through 2006, the Company is exposed to credit loss in the event of nonperformance by the other parties.  However, the Company does not anticipate their nonperformance.

     The fair value of the interest rate exchange agreements is the estimated amount that the Company would receive or pay to terminate such agreements, taking into account current interest rates and the current creditworthiness of the Company’s counterparties.  At March 31, 2003, the Company would have paid approximately $8.4 million if these agreements were terminated, inclusive of accrued interest.

(4)  Investments

     In July 2001, the Company made a $150.0 million preferred equity investment in Mediacom Broadband LLC, a Delaware limited liability company wholly-owned by MCC, that was funded with borrowings under the Company’s bank credit facilities.  The preferred equity investment has a 12% annual cash dividend, payable quarterly in cash.  During the three months ended March 31, 2003, the Company received in aggregate $4.5 million in cash dividends on the preferred equity.

5


Table of Contents

ITEM 2.

MANAGEMENT’S DISCUSSION AND ANALYSIS OF FINANCIAL CONDITION AND RESULTS OF OPERATIONS

     The following discussion should be read in conjunction with the Company’s consolidated financial statements as of and for the three months ended March 31, 2003 and 2002 and with the Company’s annual report on
Form 10-K for the year ended December 31, 2002.

Organization

     Mediacom LLC (“Mediacom”) was organized as a New York limited liability company in July 1995 and serves as a holding company for its operating subsidiaries.  Mediacom Capital Corporation, Mediacom’s wholly-owned subsidiary, was organized as a New York corporation in March 1998 for the sole purpose of acting as a co-issuer with Mediacom of public debt securities and does not conduct operations of its own.  Mediacom Communications Corporation (“MCC”) was organized as a Delaware corporation in November 1999 and completed an initial public offering in February 2000.  Immediately prior to the completion of MCC’s initial public offering, MCC issued shares of its common stock in exchange for all of Mediacom’s outstanding membership interests and became Mediacom’s sole member and manager.  See Note 1 of the Company’s consolidated financial statements.

General

     Approximately 89.3% of the Company’s revenues for the three months ended March 31, 2003 are attributable to video revenues from monthly subscription fees charged to customers for the Company’s core cable television services, including basic, expanded basic and analog premium programming and digital cable television programming services, wire maintenance, equipment rental, services to commercial establishments, pay-per-view charges, installation and reconnection fees, late payment fees and other ancillary revenues.  Data revenues from high-speed Internet access services and advertising revenues represent 9.4% and 1.3% of the Company’s revenues, respectively.  Franchise fees charged to customers for payment to local franchising authorities are included in their corresponding revenue category.

     The Company’s operating expenses consist of service costs and selling, general and administrative expenses directly attributable to its cable systems.  Service costs include fees paid to programming suppliers, expenses related to wages and salaries of technical personnel, high-speed Internet access costs and plant operating costs.  Programming costs have historically increased at rates in excess of inflation due to the introduction of new programming services to the Company’s basic subscribers and to increases in the rates charged for existing programming services.  Under the Federal Communication Commission’s existing cable rate regulations, the Company is allowed to increase its rates for cable television services to more than cover any increases in the programming.  However, competitive conditions or other factors in the marketplace may limit the Company’s ability to increase its rates.  Selling, general and administrative expenses include wages and salaries for customer service and administrative personnel, franchise fees and expenses related to billing, marketing, bad debt, advertising and office administration.  Management fee expense reflects charges incurred under the Company’s management agreements with MCC.

     Depreciation and amortization associated with the Company’s acquisition activities and capital investment program, as well as the interest expense related to the Company’s financing activities, has caused the Company to report net losses.  The Company believes that such net losses are common for cable television companies.

6


Table of Contents

Actual Results of Operations

     Three Months Ended March 31, 2003 Compared to Three Months Ended March 31, 2002

Selected Operating Data.  The table below provides selected operating data for the Company’s cable systems.

 

 

March 31,
2003

 

March 31,
2002

 

 

 


 


 

Basic subscribers

 

 

750,000

 

 

762,000

 

Digital customers

 

 

139,000

 

 

97,000

 

Data customers

 

 

92,000

 

 

45,000

 

     Revenues.  Revenues increased by 12.3% to $109.1 million for the three months ended March 31, 2003, as compared to $97.2 million for the three months ended March 31, 2002.  Revenues by service offering were as follows (dollars in millions):

<

 

 

Three Months Ended March 31,

 

 

 


 

 

 

2003