SECURITIES AND EXCHANGE COMMISSION
WASHINGTON, D.C. 20549
FORM 10-Q
Quarterly Report
Pursuant to Section 13 or 15 (d) of the
Securities Exchange Act of 1934
For the quarterly period ended March 31, 2003
| Commission File Numbers: |
|
333-57285-01 |
|
|
|
333-57285 |
| Mediacom LLC | ||
| Mediacom Capital Corporation* | ||
| (Exact names of Registrants as specified in their charters) | ||
|
|
|
|
| New York |
|
06-1433421 |
| New York |
|
06-1513997 |
| (State or other jurisdiction of incorporation or organization) |
|
(I.R.S. Employer Identification Numbers) |
|
|
|
|
| 100 Crystal Run Road | ||
| Middletown, New York 10941 | ||
| (Address of principal executive offices) | ||
|
|
|
|
| (845) 695-2600 | ||
| (Registrants telephone number) | ||
Indicate by check mark whether the Registrants (1) have filed all reports required to be filed by Section 13 or 15 (d) of the Securities Exchange Act of 1934 during the preceding 12 months (or for such shorter period that the Registrants were required to file such reports), and (2) have been subject to such filing requirements for the past 90 days.
| Yes x |
No o |
Indicate by checkmark whether the registrants are accelerated filers (as defined in Rule 12b-2 of the Act).
| Yes o |
No x |
Indicate the number of shares outstanding of the Registrants common stock: Not Applicable
*Mediacom Capital Corporation meets the conditions set forth in General Instruction H (1) (a) and (b) of Form 10-Q and is therefore filing this form with the reduced disclosure format.
MEDIACOM LLC AND SUBSIDIARIES
FORM 10-Q
FOR THE PERIOD ENDED MARCH 31, 2003
TABLE OF CONTENTS
You should carefully review the information contained in this Quarterly Report and in other reports or documents that we file from time to time with the Securities and Exchange Commission (the SEC). In this Quarterly Report, we state our beliefs of future events and of our future financial performance. In some cases, you can identify those so-called forward-looking statements by words such as may, will, should, expects, plans, anticipates, believes, estimates, predicts, potential, or continue or the negative of those words and other comparable words. You should be aware that those statements are only our predictions. Actual events or results may differ materially. In evaluating those statements, you should specifically consider various factors, including the risks discussed in our Annual Report on Form 10-K for the year ended December 31, 2002 and other reports or documents that we file from time to time with the SEC. Those factors may cause our actual results to differ materially from any of our forward-looking statements. All forward-looking statements attributable to us or a person acting on our behalf are expressly qualified in their entirety by this cautionary statement.
MEDIACOM LLC AND SUBSIDIARIES
CONSOLIDATED BALANCE SHEETS
(All dollar amounts in 000s)
|
|
|
March 31, |
|
December 31, |
| ||
|
|
|
|
|
|
| ||
|
|
|
(Unaudited) |
|
|
|
| |
| ASSETS |
|
|
|
|
|
|
|
| Cash and cash equivalents |
|
$ |
10,491 |
|
$ |
20,890 |
|
| Investments |
|
|
4,277 |
|
|
4,070 |
|
| Subscriber accounts receivable, net of allowance for doubtful accounts of $1,042 and $1,106, respectively |
|
|
21,992 |
|
|
20,709 |
|
| Prepaid expenses and other assets |
|
|
20,737 |
|
|
15,256 |
|
| Preferred investment in affiliated company |
|
|
150,000 |
|
|
150,000 |
|
| Investment in cable television systems: |
|
|
|
|
|
|
|
| Inventory, net |
|
|
10,133 |
|
|
13,512 |
|
| Property, plant and equipment, net of accumulated depreciation of $542,043 and $498,514, respectively |
|
|
719,491 |
|
|
734,762 |
|
| Intangible assets, net of accumulated amortization of $228,613 and $224,669, respectively |
|
|
581,346 |
|
|
585,144 |
|
|
|
|
|
|
|
|
|
|
| Total investment in cable television systems |
|
|
1,310,970 |
|
|
1,333,418 |
|
| Other assets, net of accumulated amortization of $13,838 and $13,044, respectively |
|
|
22,318 |
|
|
22,897 |
|
|
|
|
|
|
|
|
|
|
| Total assets |
|
$ |
1,540,785 |
|
$ |
1,567,240 |
|
|
|
|
|
|
|
|
|
|
| LIABILITIES AND MEMBERS (DEFICIT) EQUITY |
|
|
|
|
|
|
|
| LIABILITIES |
|
|
|
|
|
|
|
| Debt |
|
$ |
1,551,500 |
|
$ |
1,548,500 |
|
| Accounts payable and accrued expenses |
|
|
83,393 |
|
|
89,643 |
|
| Deferred revenue |
|
|
16,093 |
|
|
14,890 |
|
|
|
|
|
|
|
|
|
|
| Total liabilities |
|
|
1,650,986 |
|
|
1,653,033 |
|
|
|
|
|
|
|
|
|
|
| MEMBERS (DEFICIT) EQUITY |
|
|
|
|
|
|
|
| Capital contributions |
|
|
548,521 |
|
|
548,521 |
|
| Accumulated deficit |
|
|
(658,722 |
) |
|
(634,314 |
) |
|
|
|
|
|
|
|
|
|
| Total members (deficit) equity |
|
|
(110,201 |
) |
|
(85,793 |
) |
|
|
|
|
|
|
|
|
|
| Total liabilities and members (deficit) equity |
|
$ |
1,540,785 |
|
$ |
1,567,240 |
|
|
|
|
|
|
|
|
|
|
The accompanying notes to consolidated financial statements
are an integral
part of these statements.
1
MEDIACOM LLC AND SUBSIDIARIES
CONSOLIDATED STATEMENTS OF OPERATIONS
(All dollar amounts in 000s)
(Unaudited)
|
|
|
Three Months Ended |
| ||||
|
|
|
|
| ||||
|
|
|
2003 |
|
2002 |
| ||
|
|
|
|
|
|
| ||
| Revenues |
|
$ |
109,110 |
|
$ |
97,190 |
|
| Costs and expenses: |
|
|
|
|
|
|
|
| Service costs |
|
|
40,842 |
|
|
37,122 |
|
| Selling, general and administrative expenses |
|
|
19,218 |
|
|
16,998 |
|
| Management fee expense |
|
|
1,663 |
|
|
1,450 |
|
| Depreciation and amortization |
|
|
49,651 |
|
|
44,669 |
|
| Non-cash stock charges relating to management fee expense |
|
|
|
|
|
958 |
|
|
|
|
|
|
|
|
|
|
| Operating loss |
|
|
(2,264 |
) |
|
(4,007 |
) |
| Interest expense, net |
|
|
26,153 |
|
|
25,489 |
|
| Gain on derivative instruments, net |
|
|
(542 |
) |
|
(2,226 |
) |
| Investment income from affiliate |
|
|
(4,500 |
) |
|
(4,500 |
) |
| Other expenses |
|
|
1,033 |
|
|
1,404 |
|
|
|
|
|
|
|
|
|
|
| Net loss |
|
$ |
(24,408 |
) |
$ |
(24,174 |
) |
|
|
|
|
|
|
|
|
|
The accompanying notes to consolidated financial statements
are an integral
part of these statements.
2
MEDIACOM LLC AND SUBSIDIARIES
CONSOLIDATED STATEMENTS OF CASH FLOWS
(All dollar amounts in 000s)
(Unaudited)
|
|
|
Three Months Ended |
| ||||
|
|
|
|
| ||||
|
|
|
2003 |
|
2002 |
| ||
|
|
|
|
|
|
| ||
| CASH FLOWS PROVIDED BY (USED IN) OPERATING ACTIVITIES: |
|
|
|
|
|
|
|
| Net loss |
|
$ |
(24,408 |
) |
$ |
(24,174 |
) |
| Adjustments to reconcile net loss to net cash flows from operating activities: |
|
|
|
|
|
|
|
| Depreciation and amortization |
|
|
49,651 |
|
|
44,669 |
|
| Gain on derivative instruments, net |
|
|
(542 |
) |
|
(2,226 |
) |
| Vesting of management stock |
|
|
|
|
|
958 |
|
| Amortization of deferred financing costs |
|
|
794 |
|
|
806 |
|
| Changes in assets and liabilities, net of effects from acquisitions: |
|
|
|
|
|
|
|
| Subscriber accounts receivable, net |
|
|
(1,283 |
) |
|
(1,433 |
) |
| Prepaid expenses and other assets |
|
|
(5,481 |
) |
|
41,837 |
|
| Accounts payable and accrued expenses |
|
|
(5,915 |
) |
|
(87,832 |
) |
| Deferred revenue |
|
|
1,203 |
|
|
3,219 |
|
|
|
|
|
|
|
|
|
|
| Net cash flows provided by (used in) operating activities |
|
|
14,019 |
|
|
(24,176 |
) |
|
|
|
|
|
|
|
|
|
| CASH FLOWS USED IN INVESTING ACTIVITIES: |
|
|
|
|
|
|
|
| Capital expenditures |
|
|
(27,055 |
) |
|
(36,764 |
) |
| Acquisitions of cable television systems |
|
|
|
|
|
(6,548 |
) |
| Other investing activities |
|
|
(148 |
) |
|
(20 |
) |
|
|
|
|
|
|
|
|
|
| Net cash flows used in investing activities |
|
|
(27,203 |
) |
|
(43,332 |
) |
|
|
|
|
|
|
|
|
|
| CASH FLOWS PROVIDED BY FINANCING ACTIVITIES: |
|
|
|
|
|
|
|
| New borrowings |
|
|
95,250 |
|
|
139,000 |
|
| Repayment of debt |
|
|
(92,250 |
) |
|
(73,000 |
) |
| Financing costs |
|
|
(215 |
) |
|
(9 |
) |
|
|
|
|
|
|
|
|
|
| Net cash flows provided by financing activities |
|
|
2,785 |
|
|
65,991 |
|
|
|
|
|
|
|
|
|
|
| Net decrease in cash and cash equivalents |
|
|
(10,399 |
) |
|
(1,517 |
) |
| CASH AND CASH EQUIVALENTS, beginning of period |
|
|
20,890 |
|
|
7,378 |
|
|
|
|
|
|
|
|
|
|
| CASH AND CASH EQUIVALENTS, end of period |
|
$ |
10,491 |
|
$ |
5,861 |
|
|
|
|
|
|
|
|
|
|
| SUPPLEMENTAL DISCLOSURES OF CASH FLOW INFORMATION: |
|
|
|
|
|
|
|
| Cash paid during the period for interest |
|
$ |
38,155 |
|
$ |
36,486 |
|
|
|
|
|
|
|
|
|
|
The accompanying notes to consolidated financial statements
are an integral
part of these statements.
3
MEDIACOM LLC AND SUBSIDIARIES
NOTES TO CONSOLIDATED FINANCIAL STATEMENTS
(Unaudited)
(1) Organization
Mediacom LLC (Mediacom, and collectively with its subsidiaries, the Company), a New York limited liability company wholly-owned by Mediacom Communications Corporation (MCC), is involved in the acquisition and development of cable systems serving smaller cities and towns in the United States. Through these cable systems, the Company provides entertainment, information and telecommunications services to its subscribers. As of March 31, 2003, the Company was operating cable systems in 22 states, principally Alabama, California, Delaware, Florida, Illinois, Indiana, Iowa, Kentucky, Minnesota, Missouri, North Carolina and South Dakota.
Mediacom Capital Corporation (Mediacom Capital), a New York corporation wholly-owned by Mediacom, was organized in March 1998 for the sole purpose of acting as co-issuer with Mediacom of public debt securities. Mediacom Capital has nominal assets and does not conduct operations of its own.
(2) Statement of Accounting Presentation and Other Information
Basis of Preparation of Consolidated Financial Statements
The consolidated financial statements as of March 31, 2003 and 2002 are unaudited. However, in the opinion of management, such statements include all adjustments, including normal recurring accruals and adjustments, necessary for a fair presentation of the results for the periods presented. The accounting policies followed during such interim periods reported are in conformity with generally accepted accounting principles in the United States of America and are consistent with those applied during annual periods. For additional disclosures, including a summary of the Companys accounting policies, the interim financial statements should be read in conjunction with the Companys Annual Report on Form 10-K for the year ended December 31, 2002 (File Nos. 333-57285-01 and 333-57285). The results of operations for the interim periods are not necessarily indicative of the results that might be expected for future interim periods or for the full year ending December 31, 2003.
(3) Debt
As of March 31, 2003 and December 31, 2002, debt consisted of:
|
|
|
March 31, |
|
December 31, 2002 |
| ||
|
|
|
|
|
|
| ||
|
|
|
(dollars in thousands) |
| ||||
| Bank credit facilities |
|
$ |
726,500 |
|
$ |
723,500 |
|
| 8½% senior notes |
|
|
200,000 |
|
|
200,000 |
|
| 77/8% senior notes |
|
|
125,000 |
|
|
125,000 |
|
| 9½% senior notes |
|
|
500,000 |
|
|
500,000 |
|
|
|
|
|
|
|
|
|
|
|
|
|
$ |
1,551,500 |
|
$ |
1,548,500 |
|
|
|
|
|
|
|
|
|
|
The average interest rate on debt outstanding under the bank credit facilities was 2.8% for the three months ended March 31, 2003, before giving effect to the interest rate exchange agreements discussed below. As of March 31, 2003, the Company had unused credit commitments of approximately $332.1 million under its bank credit facilities, of which about $265.3 million could be borrowed and used for general corporate purposes under the most restrictive covenants in the Companys debt arrangements. The Company was in compliance with all covenants under it debt arrangements as of March 31, 2003.
4
MEDIACOM LLC AND SUBSIDIARIES
NOTES TO CONSOLIDATED FINANCIAL STATEMENTS
(Unaudited)
The Company uses interest rate exchange agreements in order to fix the interest rate for the duration of the contract to hedge against interest rate volatility. As of March 31, 2003, the Company had interest rate exchange agreements with various banks pursuant to which the interest rate on $440.0 million is fixed at a weighted average rate of approximately 4.2%, plus the average applicable margin over the eurodollar rate option under the bank credit agreements. Under the terms of the interest rate exchange agreements, which expire from 2003 through 2006, the Company is exposed to credit loss in the event of nonperformance by the other parties. However, the Company does not anticipate their nonperformance.
The fair value of the interest rate exchange agreements is the estimated amount that the Company would receive or pay to terminate such agreements, taking into account current interest rates and the current creditworthiness of the Companys counterparties. At March 31, 2003, the Company would have paid approximately $8.4 million if these agreements were terminated, inclusive of accrued interest.
(4) Investments
In July 2001, the Company made a $150.0 million preferred equity investment in Mediacom Broadband LLC, a Delaware limited liability company wholly-owned by MCC, that was funded with borrowings under the Companys bank credit facilities. The preferred equity investment has a 12% annual cash dividend, payable quarterly in cash. During the three months ended March 31, 2003, the Company received in aggregate $4.5 million in cash dividends on the preferred equity.
5
| MANAGEMENTS DISCUSSION AND ANALYSIS OF FINANCIAL CONDITION AND RESULTS OF OPERATIONS |
The following discussion should be read in conjunction with the Companys consolidated financial statements as of and for the three months ended March 31, 2003 and 2002 and with the
Companys annual report on
Form 10-K for the year ended December 31, 2002.
Organization
Mediacom LLC (Mediacom) was organized as a New York limited liability company in July 1995 and serves as a holding company for its operating subsidiaries. Mediacom Capital Corporation, Mediacoms wholly-owned subsidiary, was organized as a New York corporation in March 1998 for the sole purpose of acting as a co-issuer with Mediacom of public debt securities and does not conduct operations of its own. Mediacom Communications Corporation (MCC) was organized as a Delaware corporation in November 1999 and completed an initial public offering in February 2000. Immediately prior to the completion of MCCs initial public offering, MCC issued shares of its common stock in exchange for all of Mediacoms outstanding membership interests and became Mediacoms sole member and manager. See Note 1 of the Companys consolidated financial statements.
General
Approximately 89.3% of the Companys revenues for the three months ended March 31, 2003 are attributable to video revenues from monthly subscription fees charged to customers for the Companys core cable television services, including basic, expanded basic and analog premium programming and digital cable television programming services, wire maintenance, equipment rental, services to commercial establishments, pay-per-view charges, installation and reconnection fees, late payment fees and other ancillary revenues. Data revenues from high-speed Internet access services and advertising revenues represent 9.4% and 1.3% of the Companys revenues, respectively. Franchise fees charged to customers for payment to local franchising authorities are included in their corresponding revenue category.
The Companys operating expenses consist of service costs and selling, general and administrative expenses directly attributable to its cable systems. Service costs include fees paid to programming suppliers, expenses related to wages and salaries of technical personnel, high-speed Internet access costs and plant operating costs. Programming costs have historically increased at rates in excess of inflation due to the introduction of new programming services to the Companys basic subscribers and to increases in the rates charged for existing programming services. Under the Federal Communication Commissions existing cable rate regulations, the Company is allowed to increase its rates for cable television services to more than cover any increases in the programming. However, competitive conditions or other factors in the marketplace may limit the Companys ability to increase its rates. Selling, general and administrative expenses include wages and salaries for customer service and administrative personnel, franchise fees and expenses related to billing, marketing, bad debt, advertising and office administration. Management fee expense reflects charges incurred under the Companys management agreements with MCC.
Depreciation and amortization associated with the Companys acquisition activities and capital investment program, as well as the interest expense related to the Companys financing activities, has caused the Company to report net losses. The Company believes that such net losses are common for cable television companies.
6
Actual Results of Operations
Three Months Ended March 31, 2003 Compared to Three Months Ended March 31, 2002
Selected Operating Data. The table below provides selected operating data for the Companys cable systems.
|
|
|
March 31, |
|
March 31, |
| ||
|
|
|
|
|
|
| ||
| Basic subscribers |
|
|
750,000 |
|
|
762,000 |
|
| Digital customers |
|
|
139,000 |
|
|
97,000 |
|
| Data customers |
|
|
92,000 |
|
|
45,000 |
|
Revenues. Revenues increased by 12.3% to $109.1 million for the three months ended March 31, 2003, as compared to $97.2 million for the three months ended March 31, 2002. Revenues by service offering were as follows (dollars in millions):
|
|
|
Three Months Ended March 31, |
| ||||||||||
|
|
|
|
| ||||||||||
|
|
|
2003 |
<|||||||||||