Back to GetFilings.com



Table of Contents

UNITED STATES

SECURITIES AND EXCHANGE COMMISSION

Washington, D. C. 20549

 


 

FORM 10-Q

 


 

 

x   QUARTERLY REPORT PURSUANT TO SECTION 13 OR 15(d) OF THE SECURITIES EXCHANGE ACT OF 1934

 

For the quarterly period ended March 31, 2003

 

OR

 

¨   TRANSITION REPORT PURSUANT TO SECTION 13 OR 15(d) OF THE SECURITIES EXCHANGE ACT OF 1934

 

For the transition period from                      to                     

 

Commission File Number 001-31396

 


 

LeapFrog Enterprises, Inc.

(Exact Name of Registrant, As Specified in its Charter)

 


 

Delaware

 

95-4652013

(State of Incorporation)

 

(I.R.S. Employer Identification No.)

 

6401 Hollis Street, Suite 150, Emeryville, California 94608-1071

(Address of Principal Executive Offices, Including Zip Code)

 

Registrant’s Phone Number, Including Area Code: (510) 420-5000

 


 

Indicate by check mark whether the registrant (1) has filed all reports required to be filed by Section 13 or 15(d) of the Securities Exchange Act of 1934 during the preceding 12 months (or for such shorter period that the registrant was required to file such reports) and (2) has been subject to such filing requirements for the past 90 days.    Yes  x    No  ¨

 

Indicate by check mark whether the registrant is an accelerated filer (as defined in Rule 12b-2 of the Exchange Act).     Yes  ¨    No  x

 

The number of shares of Class A common stock, par value $0.0001, and Class B common stock, par value $0.0001, outstanding as of April 30, 2003, was 24,892,087 and 31,636,962, respectively.

 



Table of Contents

TABLE OF CONTENTS

 

Part I
Financial Information

         

Page


        Item 1.

  

Financial Statements and Notes (Unaudited)

    
    

Consolidated Balance Sheets at March 31, 2003, March 31, 2002 and December 31, 2002

  

1

    

Consolidated Statements of Operations for the Three Months Ended March 31, 2003 and 2002

  

2

    

Consolidated Statements of Cash Flows for the Three Months Ended March 31, 2003 and 2002

  

3

    

Notes to Consolidated Financial Statements

  

4

        Item 2.

  

Management’s Discussion and Analysis of Financial Condition and Results of Operations

  

8

        Item 3.

  

Quantitative and Qualitative Disclosures About Market Risk

  

23

        Item 4.

  

Disclosure Controls and Procedures

  

24

Part II
Other Information

         

Page


        Item 1.

  

Legal Proceedings

  

25

        Item 6.

  

Exhibits and Reports on Form 8-K

  

25

Signatures

    

Certifications

    

Exhibit Index

    

 

i


Table of Contents

PART 1.

FINANCIAL INFORMATION

 

Item 1. Financial Statements

 

LEAPFROG ENTERPRISES, INC.

 

CONSOLIDATED BALANCE SHEETS

(In thousands, except share and per share data)

 

    

March 31,


    

December 31, 2002


 
    

2003


    

2002


    
    

(Unaudited)

    

(Note 1)

 

ASSETS

                          

Current assets:

                          

Cash and cash equivalents

  

$

113,832

 

  

$

1,436

 

  

$

73,327

 

Short term investments

  

 

14,186

 

  

 

—  

 

  

 

—  

 

Accounts receivable, net of allowances of $9,388, $8,179 and $16,388 at March 31, 2003 and 2002 and December 31, 2002, respectively

  

 

57,989

 

  

 

45,564

 

  

 

169,670

 

Inventories, net

  

 

81,872

 

  

 

43,291

 

  

 

84,460

 

Prepaid expenses and other current assets

  

 

6,923

 

  

 

2,540

 

  

 

4,065

 

Notes receivable due from related parties

  

 

—  

 

  

 

—  

 

  

 

595

 

Deferred income taxes

  

 

9,671

 

  

 

8,480

 

  

 

16,783

 

    


  


  


Total current assets

  

 

284,473

 

  

 

101,311

 

  

 

348,900

 

Property and equipment, net

  

 

20,541

 

  

 

18,128

 

  

 

20,239

 

Other assets

  

 

132

 

  

 

93

 

  

 

284

 

Notes receivable due from related parties

  

 

—  

 

  

 

694

 

  

 

—  

 

Investments in affiliates and related parties

  

 

200

 

  

 

200

 

  

 

200

 

Deferred income taxes

  

 

10,573

 

  

 

2,649

 

  

 

4,867

 

Intangible assets, net

  

 

26,031

 

  

 

23,675

 

  

 

23,192

 

    


  


  


Total assets

  

$

341,950

 

  

$

146,750

 

  

$

397,682

 

    


  


  


LIABILITIES AND STOCKHOLDERS’ EQUITY

                          

Current liabilities:

                          

Accounts payable

  

$

23,237

 

  

$

19,124

 

  

$

58,844

 

Accrued liabilities

  

 

21,201

 

  

 

12,394

 

  

 

40,533

 

Deferred revenue

  

 

2,186

 

  

 

2,344

 

  

 

3,006

 

Income taxes payable

  

 

—  

 

  

 

138

 

  

 

21,832

 

    


  


  


Total current liabilities

  

 

46,624

 

  

 

34,000

 

  

 

124,215

 

Long term debt

  

 

—  

 

  

 

17,204

 

  

 

—  

 

Deferred rent and other long term liabilities

  

 

573

 

  

 

274

 

  

 

550

 

Deferred income taxes

  

 

3,344

 

  

 

2,193

 

  

 

4,119

 

Commitments and contingencies

                          

Redeemable convertible series A preferred stock, $0.0001 par value; 2,000,000 shares authorized at March 31, 2003 and December 31, 2002, and 6,000,000 shares authorized at March 31, 2002; -0- outstanding at March 31, 2003 and December 31, 2002; 2,000,000 issued and outstanding at March 31, 2002, net of $861 of issuance costs. (Liquidation preference of $25,000 at March 31, 2002).

  

 

—  

 

  

 

24,139

 

  

 

—  

 

Stockholders’ equity:

                          

Class A common stock, par value $0.0001; 139,500,000 shares authorized at March 31, 2003 and December 31, 2002, and 70,000,000 shares authorized at March 31, 2002; shares issued and outstanding: 22,118,761, 3,486,577 and 15,700,467 at March 31, 2003 and 2002 and December 31, 2002, respectively

  

 

2

 

  

 

—  

 

  

 

2

 

Class B common stock, par value $0.0001; 40,500,000 shares authorized; 33,989,800, 30,487,805 and 38,678,831 shares issued and outstanding at March 31, 2003 and 2002 and December 31, 2002, respectively.

  

 

3

 

  

 

3

 

  

 

4

 

Treasury stock; -0- at March 31, 2003 and December 31, 2002, and 232,160 shares at March 31, 2002

  

 

—  

 

  

 

(550

)

  

 

—  

 

Additional paid-in capital

  

 

247,413

 

  

 

76,479

 

  

 

227,020

 

Deferred compensation

  

 

(4,301

)

  

 

(3,318

)

  

 

(4,922

)

Notes receivable from stockholders

  

 

—  

 

  

 

(4,323

)

  

 

(2,624

)

Accumulated other comprehensive (loss) income

  

 

108

 

  

 

(1

)

  

 

165

 

Retained earnings

  

 

48,184

 

  

 

650

 

  

 

49,153

 

    


  


  


Total stockholders’ equity

  

 

291,409

 

  

 

68,940

 

  

 

268,798

 

    


  


  


Total liabilities and stockholders’ equity

  

$

341,950

 

  

$

146,750

 

  

$

397,682

 

    


  


  


 

See accompanying notes.

 

1


Table of Contents

LEAPFROG ENTERPRISES, INC.

 

CONSOLIDATED STATEMENTS OF OPERATIONS

(In thousands, except share and per share data)

(Unaudited)

 

    

Three Months Ended March 31,


 
    

2003


    

2002


 

Net sales

  

$

76,733

 

  

$

57,980

 

Cost of sales

  

 

35,230

 

  

 

30,564

 

    


  


Gross profit

  

 

41,503

 

  

 

27,416

 

Operating expenses:

                 

Selling, general and administrative

  

 

21,521

 

  

 

16,170

 

Research and development

  

 

14,404

 

  

 

12,686

 

Advertising

  

 

6,355

 

  

 

5,043

 

Depreciation and amortization

  

 

2,765

 

  

 

1,590

 

    


  


Total operating expenses

  

 

45,045

 

  

 

35,489

 

    


  


Loss from operations

  

 

(3,542

)

  

 

(8,073

)

Interest expense

  

 

(3

)

  

 

(485

)

Interest income

  

 

326

 

  

 

106

 

Other income

  

 

1,604

 

  

 

24

 

    


  


Loss before benefit for income taxes

  

 

(1,615

)

  

 

(8,428

)

Benefit for income taxes

  

 

(646

)

  

 

(3,369

)

    


  


Net loss

  

$

(969

)

  

$

(5,059

)

    


  


Net loss per common share—basic and diluted

  

$

(0.02

)

  

$

(0.15

)

    


  


Shares used in calculating net loss per common share—basic and diluted

  

 

55,161,533

 

  

 

33,694,444

 

    


  


 

 

See accompanying notes.

 

2