SECURITIES AND EXCHANGE COMMISSION
Washington, D.C. 20549
FORM 10-Q
| (Mark One) | ||||
|
| ||||
| x |
|
QUARTERLY REPORT PURSUANT TO SECTION 13 or 15(d) OF THE SECURITIES EXCHANGE ACT OF 1934 | ||
|
|
|
| ||
| For the quarterly period ended March 29, 2003 | ||||
|
| ||||
| OR | ||||
|
| ||||
| o |
|
TRANSITION REPORT PURSUANT TO SECTION 13 or 15(d) OF THE SECURITIES EXCHANGE ACT OF 1934 | ||
|
|
|
| ||
| For the transition period from __________ to __________ | ||||
|
| ||||
| Commission File Number 0-23669 | ||||
|
| ||||
| SHOE PAVILION, INC. | ||||
| (Exact name of Registrant as Specified in its Charter) | ||||
|
| ||||
| Delaware |
|
94-3289691 | ||
| (State or Other Jurisdiction of Incorporation or Organization) |
|
(IRS Employer Identification Number) | ||
|
|
|
| ||
| 3200-F Regatta Boulevard, Richmond, California 94804 | ||||
| (Address of principal executive offices) (Zip Code) | ||||
|
| ||||
| (510) 970-9775 | ||||
| (Registrants telephone number, including area code) | ||||
Indicate by check mark whether the Registrant (1) has filed all reports required to be filed by Section 13 or 15(d) of the Securities Exchange Act of 1934 during the preceding 12 months (or for such shorter period that the registrant was required to file such reports), and (2) has been subject to such filing requirements for the past 90 days.
| Yes x |
No o |
Indicate by check mark whether the registrant is an accelerated filer (as defined in Rule 12b-2 of the Exchange Act)
| Yes o |
No x |
Indicate the number of shares outstanding of each of the issuers classes of Common Stock, as of the latest practicable date.
As of May 2, 2003 the Registrant had 6,800,000 shares of Common Stock outstanding.
FORWARD-LOOKING STATEMENTS
This Quarterly Report on Form 10-Q contains certain forward-looking statements within the meaning of the Private Securities Litigation Reform Act of 1995 which provides a safe harbor for these types of statements. These forward-looking statements are subject to risks and uncertainties and the Companys actual results could differ materially from managements current expectations. These factors include, without limitation, the financial impact of discontinuing the operation of the licensed shoe departments at Gordmans department stores, competitive pressures in the footwear industry, changes in the level of consumer spending on or preferences in footwear merchandise, economic and other factors affecting the retail market conditions, including the events of September 11, 2001 and uncertainties related to the ongoing conflict in the Middle East, the Companys ability to purchase attractive name brand merchandise at reasonable discounts, the availability of desirable store locations as well as managements ability to negotiate acceptable lease terms and maintain supplier and business relationships and open new stores in a timely manner and the uncertainties related to the Companys decision to contract with an outside third party for its warehouse and distribution functions. Other risk factors are detailed in the Companys filings with the Securities and Exchange Commission. The Company assumes no obligation to update forward-looking statements.
SHOE PAVILION, INC.
INDEX TO FORM 10-Q
|
|
|
Page |
|
|
|
|
|
|
| |
|
|
|
|
| Item 1 |
| |
|
|
3 | |
|
|
4 | |
|
|
5 | |
|
|
6 | |
| Item 2 |
Managements Discussion and Analysis of Financial Condition and Results of Operations |
7 |
| Item 3 |
9 | |
| Item 4 |
9 | |
|
|
|
|
|
|
|
|
| Item 1 |
11 | |
| Item 4 |
11 | |
| Item 6 |
11 | |
|
|
|
|
| 12 | ||
| 13 | ||
| 14 | ||
2
Item 1. Condensed Consolidated Financial Statements.
The following financial statements and related financial information are filed as part of this report:
Shoe Pavilion, Inc.
Condensed Consolidated Balance Sheets
(Unaudited)
| (In thousands, except share data) |
|
|
|
|
| ||
|
|
|
|
|
|
| ||
|
|
|
March 29, |
|
December 28, |
| ||
|
|
|
|
|
|
|
|
|
| ASSETS |
|
|
|
|
|
|
|
| Current assets |
|
|
|
|
|
|
|
| Cash |
|
$ |
1,503 |
|
$ |
779 |
|
| Accounts receivable |
|
|
208 |
|
|
849 |
|
| Income tax receivables |
|
|
1,402 |
|
|
523 |
|
| Inventories |
|
|
34,210 |
|
|
33,660 |
|
| Deferred income taxes and prepaid expenses |
|
|
1,148 |
|
|
900 |
|
|
|
|
|
|
|
|
|
|
| Total current assets |
|
|
38,471 |
|
|
36,711 |
|
| Property and equipment, net |
|
|
3,779 |
|
|
3,676 |
|
| Deferred income taxes and other |
|
|
1,026 |
|
|
1,006 |
|
|
|
|
|
|
|
|
|
|
| Total assets |
|
$ |
43,276 |
|
$ |
41,393 |
|
|
|
|
|
|
|
|
|
|
| LIABILITIES AND STOCKHOLDERS EQUITY |
|
|
|
|
|
|
|
| Current liabilities |
|
|
|
|
|
|
|
| Accounts payable |
|
$ |
9,154 |
|
$ |
6,220 |
|
| Accrued expenses |
|
|
2,481 |
|
|
2,858 |
|
|
|
|
|
|
|
|
|
|
| Total current liabilities |
|
|
11,635 |
|
|
9,078 |
|
| Long-term debt |
|
|
9,300 |
|
|
8,491 |
|
| Deferred rent |
|
|
1,834 |
|
|
1,999 |
|
|
|
|
|
|
|
|
|
|
| Total liabilities |
|
|
22,769 |
|
|
19,568 |
|
|
|
|
|
|
|
|
|
|
| Commitments and contingencies |
|
|
|
|
|
|
|
| Stockholders equity |
|
|
|
|
|
|
|
| Preferred stock- $.001 par value; 1,000,000 shares authorized; no shares issued or outstanding |
|
|
|
|
|
|
|
| Common stock- $.001 par value; 15,000,000 shares authorized; 6,800,000 issued and outstanding |
|
|
7 |
|
|
7 |
|
| Additional paid-in capital |
|
|
13,967 |
|
|
13,967 |
|
| Retained earnings |
|
|
6,533 |
|
|
7,851 |
|
|
|
|
|
|
|
|
|
|
| Total stockholders equity |
|
|
20,507 |
|
|
21,825 |
|
|
|
|
|
|
|
|
|
|
| Total liabilities and stockholders equity |
|
$ |
43,276 |
|
$ |
41,393 |
|
|
|
|
|
|
|
|
|
|
See notes to condensed consolidated financial statements.
3
Shoe Pavilion, Inc.
Condensed Consolidated Statements of Operations
(Unaudited)
| (In thousands, except per share and number of stores) |
|
|
| ||||
|
|
|
|
| ||||
|
|
|
Quarter Ended |
| ||||
|
|
|
|
| ||||
|
|
|
March 29, |
|
March 30, |
| ||
|
|
|
|
|
|
| ||
| Net sales |
|
$ |
18,583 |
|
$ |
21,415 |
|
| Cost of sales and related occupancy expenses |
|
|
14,346 |
|
|
14,807 |
|
|
|
|
|
|
|
|
|
|
| Gross profit |
|
|
4,237 |
|
|
6,608 |
|
| Selling, general and administrative expenses |
|
|
6,374 |
|
|
6,454 |
|
|
|
|
|
|
|
|
|
|
| Income (loss) from operations |
|
|
(2,137 |
) |
|
154 |
|
| Interest expense |
|
|
(60 |
) |
|
(35 |
) |
| Other income, net |
|
|
|
|
|
6 |
|
|
|
|
|
|
|
|
|
|
| Income (loss) before taxes |
|
|
(2,197 |
) |
|
125 |
|
| Income tax provision (benefit) |
|
|
(879 |
) |
|
48 |
|
|
|
|
|
|
|
|
|
|
| Net income (loss) |
|
$ |
(1,318 |
) |
$ |
77 |
|
|
|
|
|
|
|
|
|
|
| Earnings (loss) per share: |
|
|
|
|
|
|
|
| Basic |
|
$ |
(0.19 |
) |
$ |
0.01 |
|
| Diluted |
|
$ |
(0.19 |
) |
$ |
0.01 |
|
| Weighted average shares outstanding: |
|
|
|
|
|
|
|
| Basic |
|
|
6,800 |
|
|
6,800 |
|
| Diluted |
|
|
6,800 |
|
|
6,804 |
|
| Stores operated at end of period: |
|
|
|
|
|
|
|
| Retail stores |
|
|
87 |
|
|
82 |
|
| Licensed shoe departments |
|
|
0 |
|
|
39 |
|
|
|
|
|
|
|
|
|
|
| Total |
|
|
87 |
|
|
121 |
|
See notes to condensed consolidated financial statements.
4
Shoe Pavilion, Inc.
Condensed Consolidated Statements of Cash Flows
(Unaudited)
| (In thousands) |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Quarter Ended |
| ||||
|
|
|
|
| ||||
|
|
|
March 29, |
|
March 30, |
| ||
|
|
|
|
|
|
|
|
|
| Operating activities: |
|
|
|
|
|
|
|
| Net income (loss) |
|
$ |
(1,318 |
) |
$ |
77 |
|
| Adjustments to reconcile net income (loss) to net cash provided by operating activities |
|
|
|
|
|
|
|
| Depreciation and amortization |
|
|
376 |
|
|
427 |
|
| Gain on disposition of assets |
|
|
|
|
|
(9 |
) |
| Effect of changes in: |
|
|
|
|
|
|
|
| Inventories |
|
|
(550 |
) |
|
11 |
|
| Receivables |
|
|
(238 |
) |
|
185 |
|
| Prepaid expenses and other |
|
|
(268 |
) |
|
(139 |
) |
| Accounts payable |
|
|
2,934 |
|
|
761 |
|
| Accrued expenses and deferred rent |
|
|
(542 |
) |
|
(209 |
) |
|
|
|
|
|
|
|
|
|
| Net cash provided by operating activities |
|
|
394 |
|
|
1,104 |
|
|
|
|
|
|
|
|
|
|
| Investing activities: |
|
|
|
|
|
|
|
| Purchase of property and equipment |
|
|
(479 |
) |
|
(155 |
) |
| Proceeds from sale of asset |
|
|
|
|
|
10 |
|
|
|
|
|
|
|
|
|
|
| Net cash used in investing activities |
|
|
(479 |
) |
|
(145 |
) |
|
|
|
|
|
|
|
|
|
| Financing activities: |
|
|
|
|
|
|
|
| Borrowings (payments) on credit facility, net |
|
|
809 |
|
|
(550 |
) |
| Principal payments on capital leases |
|
|
|
|
|
(3 |
) |
|
|
|
|
|
|
|
|
|
| Net cash provided (used) by financing activities |
|
|
809 |
|
|
(553 |
) |
|
|
|
|
|
|
|
|
|
| Net increase in cash |
|
|
724 |
|
|
406 |
|
| Cash, beginning of period |
|
|
779 |
|
|
803 |
|
|
|
|
|
|
|
|
|
|
| Cash, end of period |
|
$ |
1,503 |
|
$ |
1,209 |
|
|
|
|
|
|
|
|
|
|
| Non cash investing activity: |
|
|
|
|
|
|
|
| Disposal of asset under capital lease financing |
|
$ |
|
|
$ |
44 |
|
See notes to condensed consolidated financial statements.
5
Shoe Pavilion, Inc.
Notes to Condensed Consolidated Financial Statements
1. Basis of Presentation
General - The accompanying unaudited condensed consolidated financial statements have been prepared from the records of Shoe Pavilion, Inc. (the Company) without audit, and in the opinion of management, include all adjustments necessary to present fairly the financial position of the Company and the results of its operations and its cash flows for the periods presented. The balance sheet as of December 28, 2002 presented herein has been derived from the audited financial statements of the Company included in the Annual Report on Form 10-K for the year ended December 28, 2002.
The significant accounting policies followed by the Company are described in Note 2 to the audited consolidated financial statements for the year ended December 28, 2002. Certain information and footnote disclosures normally included in financial statements prepared in accordance with accounting principles generally accepted in the United States of America have been condensed or omitted for purposes of the condensed consolidated interim financial statements. The condensed consolidated financial statements included herein should be read in conjunction with the audited consolidated financial statements, including the notes thereto, for the year ended December 28, 2002.
The results of operations for the quarter ended March 29, 2003 presented herein are not necessarily indicative of the results to be expected for the full year.
Comprehensive Income (Loss) and net income (loss) are the same.
Stock- Based Compensation - The Company accounts for its stock option plans in accordance with Accounting Principles Board Opinion No. 25, Accounting for Stock Issued to Employees and its related interpretations. Accordingly, no compensation expense has been recognized in the financial statements for stock option arrangements.
The following table illustrates the effect on net income (loss) and net income (loss) per share if the Company had applied the fair value recognition provisions of Statement of Financial Accounting Standards (SFAS) No. 123, as amended by SFAS No. 148, Accounting for Stock Based Compensation.
|
|
|
Quarter Ended |
|
Quarter Ended |
| ||
|
|
|
|
|
|
|
|
|
| Net Income (loss), as reported |
|
$ |
(1,318,000 |
) |
$ |
77,000 |
|
| Deduct stock-based compensation determined under fair value method, net of related tax benefits |
|
|
(4,474 |
) |
|
(11,430 |
) |
|
|
|
|
|
|
|
|
|
| Pro forma net income (loss) |
|
$ |
(1,322,474 |
) |
$ |
65,570 |
|
|
|
|
|
|
|
|
|
|
| Net Income (loss) per share: |
|
|
|
|
|
|
|
| As reported: |
|
|
|
|
|
|
|
| Basic and diluted |
|
$ |
(0.19 |
) |
$ |
0.01 |
|
| Pro forma: |
|
|
|
|
|
|
|
| Basic and diluted |
|
$ |
(0.19 |
) |
$ |
0.01 |
|
6
2. Recently Issued Accounting Standards
In June 2002, the FASB issued SFAS 146, Accounting for Costs Associated with Exit or Disposal Activities, which addresses accounting for restructuring and similar costs. SFAS 146 supersedes previous accounting guidance, principally Emerging Issues Task Force Issue No. 94-3. SFAS 146 requires that the liability for costs associated with an exit or disposal activity be recognized when the liability is incurred. Under Issue 94-3, a liability for an exit cost was recognized at the date of the companys commitment to an exit plan. SFAS 146 also establishes that the liability should initially be measured and recorded at fair value. Accordingly, SFAS 146 may affect the timing of recognizing future restructuring costs as well as the amounts recognized. The statement also requires certain financial statement disclosures to be included in the notes to the financial statements that include the period in which an exit or disposal activity is initiated and any subsequent period until the related activity is completed. The Company adopted the provisions of SFAS No. 146 for store closures initiated after December 28, 2002. Adoption did not have a significant impact on the Companys financial position or results of operations.
3. Financing Agreements
During the quarter ended March 29, 2003 the Company had a credit agreement for a revolving line of credit up to $15.0 million, including a $5.0 million sublimit for the issuance of letters of credit, with a maturity date of August 1, 2004. Borrowings were based upon eligible inventory and were secured by the Companys accounts receivable, general intangibles, inventory and other rights to payment. The agreement prohibited the declaration and payment of cash or stock dividends. The credit agreement contained various restrictive and financial covenants including those tied to EBITDA as determined on a rolling four quarters basis and minimum net income requirements.
Interest on outstanding borrowings was at the banks floating prime rate or LIBOR plus from 1.3% to 3.0%, depending on the Companys achievement of certain financial ratios. The weighted average interest rate on outstanding borrowings at March 29, 2003 was 2.68%. As of March 29, 2003, outstanding borrowings on the revolving line of credit were $9.3 million and no additional amounts were available for advances under the line of credit.
As of March 29, 2003 the Company was out of compliance with a financial loan covenant. The lender provided the Company with a waiver on this default until April 30, 2003.
On April 18, 2003 the Company entered into a new loan agreement with Wells Fargo Retail Finance, LLC. The loan agreement expires on April 18, 2006 and provides financing for up to $20.0 million, including a $5.0 million sublimit for