UNITED STATES
SECURITIES AND EXCHANGE COMMISSION
WASHINGTON D.C. 20549
FORM 10-Q
| (Mark One) |
| x | QUARTERLY REPORT PURSUANT TO SECTION 13 OR 15(d) OF THE SECURITIES EXCHANGE ACT OF 1934. |
For the quarterly period ended March 31, 2005
OR
| o | TRANSITION REPORT PURSUANT TO SECTION 13 OR 15(d) OF THE SECURITIES EXCHANGE ACT OF 1934. |
For the transition period from _______________________ to_______________
Commission file number 0-538
| AMPAL-AMERICAN ISRAEL CORPORATION |
| (Exact Name of Registrant as Specified in Its Charter) |
| New York |
13-0435685 |
| (State or Other Jurisdiction of | (I.R.S. Employer) |
| Incorporation of Organization) | Identification Number |
| 111 Arlozorov Street, Tel Aviv, Israel |
62098 |
| (Address of Principal Executive Offices) | (Zip code) |
Registrant's Telephone Number, Including Area Code (866) 447-8636
| Former Name, Former Address and Former Fiscal Year, If Changed Since Last Report. |
Indicate by check mark whether the registrant (1) has filed all reports required to be filed by Section 13 or 15(d) of the Securities Exchange Act of 1934 during the preceding 12 months (or for such shorter period that the registrant was required to file such reports) , and (2) has been subject to such filing requirements for the past 90 days.
Yes x No o
Indicate by check mark whether the registrant is an accelerated filer (as defined in Rule 12b-2 of the Exchange Act).
Yes o No x
| The number of shares outstanding of the issuers Class A Stock, its only authorized common stock, is 19,951,426 (as of May 2, 2005). |

AMPAL-AMERICAN ISRAEL CORPORATION AND SUBSIDIARIES
Index to Form 10-Q
ITEM 1. FINANCIAL STATEMENTS
AMPAL-AMERICAN
ISRAEL CORPORATION AND SUBSIDIARIES
CONSOLIDATED STATEMENTS OF OPERATIONS
| THREE MONTHS ENDED MARCH 31, |
2005 |
2004 | ||||||
|---|---|---|---|---|---|---|---|---|
| (Dollars in thousands, except per share amounts) | (Unaudited) | (Unaudited) | ||||||
| REVENUES | ||||||||
| Equity in earnings of affiliates | $ | 6,633 | $ | 1,916 | ||||
| Real estate income | 2,336 | 2,174 | ||||||
| Realized and unrealized gains on investments | 4,027 | 830 | ||||||
| Interest | 127 | 128 | ||||||
| Other | 2,511 | 2,421 | ||||||
| Total revenues | 15,634 | 7,469 | ||||||
| EXPENSES | ||||||||
| Interest | 1,144 | 843 | ||||||
| Real estate expenses | 2,159 | 2,131 | ||||||
| Loss from impairment of investments | - | 1,463 | ||||||
| Translation loss | 564 | 1,227 | ||||||
| Other (mainly general and administrative) | 2,188 | 2,518 | ||||||
| Total expenses | 6,055 | 8,182 | ||||||
| Gain (loss) before income taxes | 9,579 | (713 | ) | |||||
| Provision for income taxes | 2,506 | 473 | ||||||
| Gain (loss) after income tax | 7,073 | (1,186 | ) | |||||
| Minority interest | (345 | ) | 375 | |||||
| Net Gain (loss) | $ | 6,728 | $ | (811 | ) | |||
| Basic EPS: | ||||||||
| Gain (loss) per Class A share | $ | 0.33 | $ | (0.04 | ) | |||
| Shares used in calculation (in thousands) | 19,925 | 19,793 | ||||||
| Diluted EPS: | ||||||||
| Gain (loss) per Class A share | $ | 0.30 | $ | (0.04 | ) | |||
| Shares used in calculation (in thousands) | 22,342 | 19,793 | ||||||
The accompanying notes are an integral part of the consolidated financial statements.
1
AMPAL-AMERICAN
ISRAEL CORPORATION AND SUBSIDIARIES
CONSOLIDATED BALANCE SHEETS
| ASSETS AS OF |
March 31, 2005 |
December 31, 2004 | ||||||
|---|---|---|---|---|---|---|---|---|
| (Dollars in thousands) | (Unaudited) | (Audited) | ||||||
| Cash and cash equivalents | $ | 21,025 | $ | 17,618 | ||||
| Deposits, notes and loans receivable | 1,379 | 3,534 | ||||||
| Marketable Securities | 53,988 | 50,433 | ||||||
| Other investment | 117,660 | 127,023 | ||||||
| Total Investments | 171,648 | 177,456 | ||||||
| Real estate property, less accumulated | ||||||||
| depreciation of $12,605 and $12,190 | 63,397 | 63,191 | ||||||
| Other assets | 46,043 | 43,148 | ||||||
| Total Assets | $ | 303,492 | $ | 304,947 | ||||
The accompanying notes are an integral part of the consolidated financial statements.
2
AMPAL-AMERICAN
ISRAEL CORPORATION AND SUBSIDIARIES
CONSOLIDATED BALANCE SHEETS
| LIABILITIES AND SHAREHOLDERS' EQUITY AS OF |
March 31, 2005 |
December 31, 2004 | ||||||
|---|---|---|---|---|---|---|---|---|
| (Dollars in thousands except per share amounts) | (Unaudited) | (Audited) | ||||||
| LIABILITIES | ||||||||
| Notes and loans payable | $ | 119,114 | $ | 118,760 | ||||
| Debentures | - | 2,036 | ||||||
| Deposits from tenants | 52,334 | 52,152 | ||||||
| Accounts payable, accrued | ||||||||
| expense and others | 24,078 | 26,002 | ||||||
| Total Liabilities | 195,526 | 198,950 | ||||||
| Minority interests | 6,303 | 5,984 | ||||||
| SHAREHOLDERS EQUITY | ||||||||
| 4% Cumulative Convertible Preferred Stock, $5 | ||||||||
| par value; authorized 189,287 shares; issued | ||||||||
| 122,408 and 124,024 shares; outstanding 119,058 | ||||||||
| and 120,674 shares | 612 | 620 | ||||||
| 6-1/2% Cumulative Convertible Preferred Stock, | ||||||||
| $5 par value; authorized 988,055 shares; issued | ||||||||
| 643,419 and 662,219 shares; outstanding 520,883 | ||||||||
| and 539,683 shares | 3,217 | 3,311 | ||||||
| Class A Stock; $1 par value; authorized | ||||||||
| 60,000,000 shares; issued 25,779,783 and | ||||||||
| 25,715,303 shares; outstanding 19,948,119 | ||||||||
| and 19,883,639 shares | 25,780 | 25,715 | ||||||
| Additional paid-in capital | 58,248 | 58,211 | ||||||
| Retained earnings | 64,252 | 57,524 | ||||||
| Accumulated other comprehensive loss | (19,350 | ) | (14,272 | ) | ||||
| Treasury Stock, at cost | (31,096 | ) | (31,096 | ) | ||||
| Total shareholders' equity | 101,663 | 100,013 | ||||||
| TOTAL LIABILITIES AND SHAREHOLDERS' EQUITY | $ | 303,492 | $ | 304,947 | ||||
The accompanying notes are an integral part of the consolidated financial statements.
3
AMPAL-AMERICAN
ISRAEL CORPORATION AND SUBSIDIARIES
CONSOLIDATED STATEMENTS OF CASH FLOWS
| THREE MONTHS ENDED MARCH 31, |
2005 |
2004 | ||||||
|---|---|---|---|---|---|---|---|---|
| (Dollars in thousands) | (Unaudited) | (Unaudited) | ||||||
| Cash flows from operating activities: | ||||||||
| Net gain (loss) | $ | 6,728 | $ | (811 | ) | |||
| Adjustments to reconcile net loss to net | ||||||||
| cash provided by operating activities: | ||||||||
| Equity in earnings of affiliates | (6,633 | ) | (1,916 | ) | ||||
| Realized and unrealized gain | ||||||||
| on investments | (4,027 | ) | (830 | ) | ||||
| Depreciation expense | 521 | 538 | ||||||
| Amortization of deposits from tenants | (494 | ) | (448 | ) | ||||
| Impairment of investments and loans | - | 1,463 | ||||||
| Translation loss | 564 | 1,227 | ||||||
| Minority interests | 345 | (375 | ) | |||||
| Increase in other assets | (2,831 | ) | (2,228 | ) | ||||
| Increase (decrease) in accounts payable, | ||||||||
| accrued expenses and others | 3,504 | (3,993 | ) | |||||
| Investments made in trading securities | (12,052 | ) | (15,241 | ) | ||||
| Proceeds from sale of trading securities | 16,996 | 31,835 | ||||||
| Dividends received from affiliates | 2,351 | 76 | ||||||
| Net cash provided by operating activities | 4,972 | 9,297 | ||||||
| Cash flows from investing activities: | ||||||||
| Deposits, notes and loans receivable collected | 2,066 | 4,850 | ||||||
| Deposits, notes and loans receivable granted | - | (5,057 | ) | |||||
| Investments made in affiliates and others | (314 | ) | (5,788 | ) | ||||
| Proceeds from sale of investments | 1,066 | 1,522 | ||||||
| Return of capital by partnership | - | 35 | ||||||
| Capital improvements | (649 | ) | (214 | ) | ||||
| Net cash provided by (used in) investing | ||||||||
| activities | 2,169 | (4,652 | ) | |||||
The accompanying notes are an integral part of the consolidated financial statements.
4
AMPAL-AMERICAN
ISRAEL CORPORATION AND SUBSIDIARIES
CONSOLIDATED STATEMENTS OF CASH FLOWS
| THREE MONTHS ENDED MARCH 31, |
2005 |
2004 | ||||||
|---|---|---|---|---|---|---|---|---|
| (Dollars in thousands) | (Unaudited) | (Unaudited) | ||||||
| Cash flows from financing activities: | ||||||||
| Notes and loans payable received | $ | - | $ | 6,247 | ||||
| Notes and loans payable repaid | (1,586 | ) | (2,496 | ) | ||||
| Debentures repaid | (2,023 | ) | (1,753 | ) | ||||
| Net cash (used in) provided by financing | ||||||||
| activities | (3,609 | ) | 1,998 | |||||
| Effect of exchange rate changes on cash and | ||||||||
| cash equivalents | (125 | ) | (3,546 | ) | ||||
| Net increase in cash and cash equivalents | 3,407 | 3,097 | ||||||
| Cash and cash equivalents at beginning of period | 17,618 | 4,572 | ||||||
| Cash and cash equivalents at end of period | $ | 21,025 | $ | 7,669 | ||||
| Supplemental Disclosure of Cash Flow Information | ||||||||
| Cash paid during the period: | ||||||||
| Interest paid to others | $ | 1,162 | $ | 2,257 | ||||
| Income taxes paid | $ | 23 | $ | 3,700 | ||||
| Supplemental Disclosure of Non-cash | ||||||||
| Investing Activities: | ||||||||
| Proceeds in tradable securities received from | ||||||||
| realization of an investment | 3,316 | 2,267 | ||||||
| Dividend in kind from an affiliate | 6,541 | - | ||||||
The accompanying notes are an integral part of the consolidated financial statement.
5
AMPAL-AMERICAN
ISRAEL CORPORATION AND SUBSIDIARIES
CONSOLIDATED STATEMENTS OF CHANGES IN
SHAREHOLDERS EQUITY
| March 31 2005 |
December 31 2004 | |||||||
|---|---|---|---|---|---|---|---|---|
| (Dollars in thousands, except share amounts) | (Unaudited) | (Audited) | ||||||
| 4% PREFERRED STOCK | ||||||||
| Balance, beginning of year | $ | 620 | $ | 660 | ||||
| Conversion of 1,616 and 7,9 | ||||||||