| SECURITIES AND EXCHANGE COMMISSION |
| WASHINGTON, DC 20549 |
| FORM 10-Q |
| (Mark One) | |
| x | QUARTERLY REPORT PURSUANT TO SECTION 13 OR 15(d) OF THE SECURITIES EXCHANGE ACT OF 1934 |
|
For the quarterly period ended: MARCH 31, 2005 OR |
| o | TRANSITION REPORT PURSUANT TO SECTION
13 OR 15(d) OF THE SECURITIES EXCHANGE ACT OF 1934 |
|
For the transition period from _________________ to _________________ Commission File Number: 0-13646 DREW INDUSTRIES INCORPORATED |
| Delaware | 13-3250533 | |
| (State or other jurisdiction of incorporation or organization) |
(I.R.S. Employer Identification Number) |
|
200 Mamaroneck Avenue, White Plains, NY 10601 (914) 428-9098 (Former name, former address and former fiscal year, if changed since last report) N/A |
Indicate by check mark whether the registrant (1) has filed all reports required to be filed by Section
13 or 15(d) of the Securities Exchange Act of 1934 during the preceding 12 months (or for such shorter
period that the registrant was required to file such reports) and (2) has been subject to such filing
requirements for the past 90 days. Yes x No o |
|
Indicate by checkmark whether the registrant is an accelerated filer (as defined in Rule 12b-2 of the
Exchange Act). Yes x No o |
|
Indicate the number of shares outstanding of each of the issuers classes of common stock, as
of the latest practicable date. 10,361,664 shares of common stock as of April 29, 2005. |
| DREW INDUSTRIES INCORPORATED AND SUBSIDIARIES |
| INDEX TO FINANCIAL STATEMENTS FILED WITH QUARTERLY REPORT OF REGISTRANT ON FORM 10-Q FOR THE QUARTER ENDED MARCH 31, 2005 |
| (UNAUDITED) |
| Page | |||
|---|---|---|---|
| PART I - | FINANCIAL INFORMATION | ||
| Item 1 - FINANCIAL STATEMENTS | |||
| CONDENSED CONSOLIDATED STATEMENTS OF INCOME | 3 | ||
| CONDENSED CONSOLIDATED BALANCE SHEETS | 4 | ||
| CONDENSED CONSOLIDATED STATEMENTS OF CASH FLOWS | 5 | ||
| CONDENSED CONSOLIDATED STATEMENT OF STOCKHOLDERS EQUITY | 6 | ||
| NOTES TO CONDENSED CONSOLIDATED FINANCIAL STATEMENTS | 7-14 | ||
| Item 2 - MANAGEMENTS DISCUSSION AND ANALYSIS | |||
| OF FINANCIAL CONDITION AND RESULTS OF OPERATIONS | 15-23 | ||
| Item 3 - QUANTITATIVE AND QUALITATIVE DISCLOSURE | |||
| ABOUT MARKET RISK | 24 | ||
| Item 4 - CONTROLS AND PROCEDURES | 25 | ||
| PART II - OTHER INFORMATION | |||
| Item 1 - LEGAL PROCEEDINGS | 26-27 | ||
| Item 6 - EXHIBITS | 27 | ||
| SIGNATURES | 28 | ||
| EXHIBIT 31.1 - SECTION 302 CEO CERTIFICATION | 29 | ||
| EXHIBIT 31.2 - SECTION 302 CFO CERTIFICATION | 30 | ||
| EXHIBIT 32.1 - SECTION 906 CEO CERTIFICATION | 31 | ||
| EXHIBIT 32.2 - SECTION 906 CFO CERTIFICATION | 32 | ||
2 |
| DREW INDUSTRIES INCORPORATED |
| CONDENSED CONSOLIDATED STATEMENTS OF INCOME |
| (Unaudited) |
| Three Months Ended March 31, |
||||||
|---|---|---|---|---|---|---|
| 2005 | 2004 | |||||
| (In thousands, except per share amounts) | ||||||
| Net sales | $ | 154,546 | $ | 108,023 | ||
| Cost of sales | 121,528 | 83,144 | ||||
| Gross profit | 33,018 | 24,879 | ||||
| Selling, general and administrative expenses | 22,606 | 14,859 | ||||
| Other income | 31 | 428 | ||||
| Operating profit | 10,443 | 10,448 | ||||
| Interest expense, net | 944 | 625 | ||||
| Income before income taxes | 9,499 | 9,823 | ||||
| Provision for income taxes | 3,683 | 3,831 | ||||
| Net income | $ | 5,816 | $ | 5,992 | ||
| Net income per common share: | ||||||
| Net income: | ||||||
| Basic | $ | .56 | $ | .58 | ||
| Diluted | $ | .55 | $ | .57 | ||
| Weighted average common shares outstanding: | ||||||
| Basic | 10,363 | 10,245 | ||||
| Diluted | 10,662 | 10,561 | ||||
| The accompanying notes are an integral part of these condensed consolidated financial statements. |
3 |
| DREW INDUSTRIES INCORPORATED |
| CONDENSED CONSOLIDATED BALANCE SHEETS |
| (Unaudited) |
| March 31, | December 31, 2004 |
||||||||
|---|---|---|---|---|---|---|---|---|---|
| 2005 | 2004 | ||||||||
| (In thousands, except shares and per share amount) | |||||||||
| ASSETS | |||||||||
| Current assets | |||||||||
| Cash and cash equivalents | $ | 5,543 | $ | 402 | $ | 2,424 | |||
| Accounts receivable, trade, less allowances | 42,035 | 29,002 | 26,099 | ||||||
| Inventories | 74,352 | 54,900 | 72,332 | ||||||
| Prepaid expenses and other current assets | 9,996 | 6,086 | 10,552 | ||||||
| Total current assets | 131,926 | 90,390 | 111,407 | ||||||
| Fixed assets, net | 101,184 | 72,636 | 99,781 | ||||||
| Goodwill | 16,061 | 12,333 | 16,755 | ||||||
| Other intangible assets | 5,641 | 4,521 | 6,070 | ||||||
| Other assets | 6,366 | 2,695 | 4,040 | ||||||
| Total assets | $ | 261,178 | $ | 182,575 | $ | 238,053 | |||
| LIABILITIES AND STOCKHOLDERS EQUITY | |||||||||
| Current liabilities | |||||||||
| Notes payable, including current maturities of | |||||||||
| long-term indebtedness | $ | 3,960 | $ | 9,878 | $ | 12,121 | |||
| Accounts payable, trade | 27,406 | 22,716 | 13,371 | ||||||
| Accrued expenses and other current liabilities | 34,132 | 23,279 | 28,711 | ||||||
| Total current liabilities | 65,498 | 55,873 | 54,203 | ||||||
| Long-term indebtedness | 63,870 | 23,424 | 59,303 | ||||||
| Other long-term liabilities | 2,317 | 2,640 | 2,503 | ||||||
| Total liabilities | 131,685 | 81,937 | 116,009 | ||||||
| Commitments and Contingencies | |||||||||
| Stockholders equity | |||||||||
| Common stock, par value $.01 per share: authorized 20,000,000 shares; issued 12,510,389 shares at March 2005; 12,392,113 shares at March 2004 and 12,459,853 at December 2004 |
125 | 124 | 125 | ||||||
| Paid-in capital | 37,376 | 33,684 | 35,914 | ||||||
| Retained earnings | 111,229 | 86,297 | 105,413 | ||||||
| Accumulated other comprehensive income | 230 | 59 | |||||||
| 148,960 | 120,105 | 141,511 | |||||||
| Treasury stock, at cost - 2,149,325 shares | (19,467 | ) | (19,467 | ) | (19,467 | ) | |||
| Total stockholders equity | 129,493 | 100,638 | 122,004 | ||||||
| Total liabilities and stockholders equity | $ | 261,178 | $ | 182,575 | $ | 238,053 | |||
| The accompanying notes are an integral part of these condensed consolidated financial statements. |
4 |
| DREW INDUSTRIES INCORPORATED |
| CONDENSED CONSOLIDATED STATEMENTS OF CASH FLOWS |
| (Unaudited) |
| Three Months Ended March 31, |
||||||
|---|---|---|---|---|---|---|
| 2005 | 2004 | |||||
| (In thousands) | ||||||
| Cash flows from operating activities: | ||||||
| Net income | $ | 5,816 | $ | 5,992 | ||
| Adjustments to reconcile net income to cash flows provided by (used for) | ||||||
| operating activities: | ||||||
| Depreciation and amortization | 2,574 | 2,135 | ||||
| Deferred taxes | (1,018 | ) | ||||
| Loss on disposal of fixed assets | 73 | 105 | ||||
| Stock-based compensation expense | 324 | 270 | ||||
| Changes in assets and liabilities: | ||||||
| Accounts receivable, net | (15,936 | ) | (14,158 | ) | ||
| Inventories | (2,020 | ) | (17,589 | ) | ||
| Prepaid expenses and other assets | 681 | 1,743 | ||||
| Accounts payable, accrued expenses and other liabilities | 19,160 | 16,940 | ||||
| Net cash flows provided by (used for) operating activities | 9,654 | (4,562 | ) | |||
| Cash flows from investing activities: | ||||||
| Capital expenditures | (5,092 | ) | (3,102 | ) | ||
| Adjustment to purchase price of previously acquired business | 694 | |||||
| Proceeds from sales of fixed assets | 584 | 16 | ||||
| Other Investments | (36 | ) | ||||
| Net cash flows used for investing activities | (3,850 | ) | (3,086 | ) | ||
| Cash flows from financing activities: | ||||||
| Proceeds from line of credit and other borrowings | 50,900 | 24,675 | ||||
| Repayments under line of credit and other borrowings | (54,494 | ) | (26,129 | ) | ||
| Exercise of stock options | 1,138 | 723 | ||||
| Other | (229 | ) | ||||
| Net cash flows used for financing activities | (2,685 | ) | (731 | ) | ||
| Net increase (decrease) in cash | 3,119 | (8,379 | ) | |||
| Cash and cash equivalents at beginning of period | 2,424 | 8,781 | ||||
| Cash and cash equivalents at end of period | $ | 5,543 | $ | 402 | ||
| Supplemental disclosure of cash flows information: | ||||||
| Cash paid during the period for: | ||||||
| Interest on debt | $ | 1,174 | $ | 971 | ||
| Income taxes, net of refunds | $ | 257 | $ | 25 | ||
| The accompanying notes are an integral part of these condensed consolidated financial statements. |
5 |
| DREW INDUSTRIES INCORPORATED |
| CONDENSED CONSOLIDATED STATEMENT OF STOCKHOLDERS EQUITY |
| (Unaudited) |
| Common Stock |
Paid-in Capital |
Retained Earnings |
Accumulated Other Comprehensive Income |
Treasury Stock |
Total Stockholders Equity |
|||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
|
|
||||||||||||||||||
| (In thousands, except shares) | ||||||||||||||||||
| Balance - December 31, 2004 | $ | 125 | $ | 35,914 | $ | 105,413 | $ | 59 | $ | (19,467 | ) | $ | 122,044 | |||||
| Net income for the three months ended March 31, 2005 |
5,816 | 5,816 | ||||||||||||||||
| Unrealized gain on interest rate swap, net of taxes |
171 | 171 | ||||||||||||||||
| Comprehensive income | 5,987 | |||||||||||||||||
| Issuance of 50,536 shares of common stock pursuant to stock option plan |
690 | 690 | ||||||||||||||||
| Income tax benefit relating to issuance of common stock pursuant to stock option plan |
448 | 448 | ||||||||||||||||
| Stock-based compensation expense | 324 | 324 | ||||||||||||||||
| Balance - March 31, 2005 | $ | 125 | $ | 37,376 | $ | 111,229 | $ | 230 | $ | (19,467 | ) | $ | 129,493 | |||||
| The accompanying notes are an integral part of these condensed consolidated financial statements. |
6 |
| DREW INDUSTRIES INCORPORATED NOTES TO CONDENSED CONSOLIDATED FINANCIAL STATEMENTS (Unaudited) |
|
1. Basis of Presentation The Condensed Consolidated Financial Statements include the accounts of Drew Industries Incorporated and its subsidiaries (Drew or the Company). Drew has no unconsolidated subsidiaries. Drews wholly-owned active subsidiaries are Kinro, Inc. and its subsidiaries (Kinro), and Lippert Components, Inc. and its subsidiaries (Lippert). Drew, through its wholly-owned subsidiaries, supplies a broad array of components for recreational vehicles (RVs) and manufactured homes (MHs), and to a lesser extent specialty trailers for marine and leisure products. All significant intercompany balances and transactions have been eliminated. Certain prior year balances have been reclassified to conform to current year presentation. The Condensed Consolidated Financial Statements presented herein have been prepared by the Company in accordance with the accounting policies described in its December 31, 2004 Annual Report on Form 10-K and should be read in conjunction with the Notes to Consolidated Financial Statements which appear in that report. In the opinion of management, the information furnished in this Form 10-Q reflects all adjustments necessary for a fair statement of the financial position and results of operations as of and for the three month periods ended March 31, 2005 and 2004. All such adjustments are of a normal recurring nature. The Condensed Consolidated Financial Statements have been prepared in accordance with the instructions to Form 10-Q and therefore do not include some information and notes necessary to conform with annual reporting requirements. 2. Segment Reporting The Company has two reportable operating segments, the recreational vehicle products segment (the RV segment) and the manufactured housing products segment (the MH segment). The RV segment, which accounted for 68 percent of consolidated net sales for each of the three month periods ended March 31, 2005 and 2004, manufactures a variety of products used in the production of recreational vehicles, including windows, doors, chassis, chassis parts, slide-out mechanisms and related power units, and electric stabilizer jacks. The RV segment also manufactures specialty trailers for equipment hauling, boats, personal watercraft and snowmobiles. The MH segment, which accounted for 32 percent of consolidated net sales for each of the three month periods ended March 31, 2005 and 2004, manufactures a variety of products used in the construction of manufactured homes and to a lesser extent, modular housing and office units, including vinyl and aluminum windows, chassis, chassis parts, and thermo-formed bath and shower units. Intersegment sales are insignificant. Until the second quarter of 2004, the Companys RV segment included only recreational vehicle products, however, with the Companys acquisition of Zieman Manufacturing Company (Zieman), the specialty trailer business of Zieman has been added to the RV segment. Other than sales of specialty trailers, which aggregated approximately $7 million in the first quarter of 2005 and $17 million in all of 2004, sales to industries other than manufacturers of RVs and MHs are not significant. Decisions concerning the allocation of the Companys resources are made by the Companys key executives. This group evaluates the performance of each segment based upon segment profit or loss, defined as income before interest, amortization of intangibles and income taxes. Management of debt is considered a corporate function. The accounting policies of the RV and MH segments are the same as those described in Note 1 of Notes to Consolidated Financial Statements, of the Companys December 31, 2004 Annual Report on Form 10-K. |
7 |
| DREW INDUSTRIES INCORPORATED NOTES TO CONDENSED CONSOLIDATED FINANCIAL STATEMENTS (Continued) (Unaudited) |
| Information relating to segments follows (in thousands) |
| Three Months Ended March 31, |
|||||||
|---|---|---|---|---|---|---|---|
| 2005 | 2004 | ||||||
| Net sales: | |||||||
| RV segment | $ | 105,258 | $ | 73,173 | |||
| MH segment | 49,288 | 34,850 | |||||
| Total | $ | 154,546 | $ | 108,023 | |||
| Operating profit: | |||||||
| RV segment | $ | 8,394 | $ | 7,859 | |||
| MH segment | 3,870 | 3,612 | |||||
| Total segments operating profit | 12,264 | 11,471 | |||||
| Amortization of intangibles | (285 | ) | (205 | ) | |||
| Corporate and other | (1,567 | ) | (1,246 | ) | |||
| Other income | 31 | 428 | |||||
| Operating profit | $ | 10,443 | $ | 10,448 | |||
3. Inventories Inventories are stated at the lower of cost (using the first-in, first-out method) or market. Cost includes material, labor and overhead; market is replacement cost or realizable value after allowance for costs of distribution. Inventories consist of the following (in thousands): |
| March 31, | December 31, | |||||||||
|---|---|---|---|---|---|---|---|---|---|---|
| 2005 | 2004 | 2004 | ||||||||