| |
|
Page |
| |
|
|
| PART I. FINANCIAL INFORMATION |
|
|
| |
|
|
| Item 1. Financial Statements |
|
|
| |
|
|
| Consolidated Balance Sheets October 31, 2004 (Unaudited) |
|
|
| and July 31, 2004 |
|
2 |
| |
|
|
| Consolidated Statements of Operations Three Months Ended October 31, 2004 |
|
|
| and 2003 (Unaudited) |
|
3 |
| |
|
|
| Consolidated Statements of Cash Flows Three Months Ended October 31, 2004 |
|
|
| and 2003 (Unaudited) |
|
4 |
| |
|
|
| Notes to Consolidated Financial Statements |
|
5 - 10 |
| |
|
|
| Item 2. Managements Discussion and Analysis of Financial Condition and |
|
|
| Results of Operations |
|
10 - 16 |
| |
|
|
| Item 3. Quantitative and Qualitative Disclosures about Market Risk |
|
16 |
| |
|
|
| Item 4. Controls and Procedures |
|
16 |
| |
|
|
| PART II. OTHER INFORMATION |
|
|
| |
|
|
| Item 6. Exhibits |
|
16 |
| |
|
|
| Signature Page |
|
17 |
| |
|
|
| Certifications |
|
18 - 21 |
| Item 1. |
October 31,
2004
|
|
July 31,
2004
|
|
| |
|
|
|
|
| Assets |
|
(Unaudited) |
|
|
|
|
| Current assets: |
|
|
|
|
|
|
| Cash and cash equivalents |
$ |
182,080,000 |
|
|
163,292,000 |
|
| Restricted cash |
|
2,103,000 |
|
|
4,054,000 |
|
| Accounts receivable, net |
|
30,940,000 |
|
|
43,002,000 |
|
| Inventories, net |
|
43,360,000 |
|
|
39,758,000 |
|
| Prepaid expenses and other current assets |
|
3,687,000 |
|
|
1,817,000 |
|
| Deferred tax asset current |
|
6,501,000 |
|
|
6,501,000 |
|
| |
|
|
|
|
| Total current assets |
|
268,671,000 |
|
|
258,424,000 |
|
| |
|
|
|
|
|
|
| Property, plant and equipment, net |
|
15,164,000 |
|
|
14,652,000 |
|
| Goodwill |
|
18,721,000 |
|
|
18,721,000 |
|
| Intangibles with definite lives, net |
|
10,137,000 |
|
|
10,706,000 |
|
| Deferred financing costs, net |
|
3,404,000 |
|
|
3,541,000 |
|
| Other assets, net |
|
404,000 |
|
|
346,000 |
|
| |
|
|
|
|
| |
|
|
|
|
|
|
| Total assets |
$ |
316,501,000 |
|
|
306,390,000 |
|
| |
|
|
|
|
| |
|
|
|
|
|
|
| Liabilities and Stockholders Equity |
|
|
|
|
|
|
| Current liabilities: |
| Accounts payable |
$ |
12,283,000 |
|
|
9,566,000 |
|
| Accrued expenses |
|
19,394,000 |
|
|
20,515,000 |
|
| Customer advances and deposits |
|
5,870,000 |
|
|
7,290,000 |
|
| Deferred service revenue |
|
13,751,000 |
|
|
13,716,000 |
|
| Current installments of capital lease obligations |
|
194,000 |
|
|
234,000 |
|
| Interest payable |
|
525,000 |
|
|
1,073,000 |
|
| Income taxes payable |
|
7,936,000 |
|
|
4,812,000 |
|
| |
|
|
|
|
| Total current liabilities |
|
59,953,000 |
|
|
57,206,000 |
|
| |
|
|
|
|
|
|
| Convertible senior notes |
|
105,000,000 |
|
|
105,000,000 |
|
| Capital lease obligations, less current installments |
|
124,000 |
|
|
158,000 |
|
| Deferred tax liability non-current |
|
1,628,000 |
|
|
1,628,000 |
|
| |
|
|
|
|
| Total liabilities |
|
166,705,000 |
|
|
163,992,000 |
|
| Stockholders equity: |
|
|
|
|
|
|
| Preferred stock, par value $.10 per share; shares authorized and |
| unissued 2,000,000 |
|
|
|
|
|
|
| Common stock, par value $.10 per share; authorized 30,000,000 shares; |
|
|
|
|
|
|
| issued 14,403,938 shares at October 31, 2004 and 14,371,335 shares |
|
|
|
|
|
|
| at July 31, 2004 |
|
1,440,000 |
|
|
1,437,000 |
|
| Additional paid-in capital |
|
110,754,000 |
|
|
110,435,000 |
|
| Retained earnings |
|
37,787,000 |
|
|
30,711,000 |
|
| |
|
|
|
|
| |
|
149,981,000 |
|
|
142,583,000 |
|
| Less: |
|
|
|
|
|
|
| Treasury stock (140,625 shares) |
|
(185,000 |
) |
|
(185,000 |
) |
| |
|
|
|
|
| Total stockholders equity |
|
149,796,000 |
|
|
142,398,000 |
|
| |
|
|
|
|
| Total liabilities and stockholders equity |
$ |
316,501,000 |
|
|
306,390,000 |
|
| |
|
|
|
|
| Commitments and contingencies |
|
Three months ended
October 31, |
|
|
|
|
|
2004 |
|
2003 |
|
| |
|
|
|
|
| |
|
|
|
|
|
|
| Net sales |
$ |
56,122,000 |
|
|
56,296,000 |
|
| Cost of sales |
|
29,001,000 |
|
|
35,316,000 |
|
| |
|
|
|
|
| Gross profit |
|
27,121,000 |
|
|
20,980,000 |
|
| |
|
|
|
|
| Expenses: |
| Selling, general and administrative |
|
11,224,000 |
|
|
8,574,000 |
|
| Research and development |
|
4,896,000 |
|
|
3,541,000 |
|
| Amortization of intangibles |
|
569,000 |
|
|
500,000 |
|
| |
|
|
|
|
| |
|
16,689,000 |
|
|
12,615,000 |
|
| |
|
|
|
|
| |
|
|
|
|
|
|
| Operating income |
|
10,432,000 |
|
|
8,365,000 |
|
| |
|
|
|
|
|
|
| Other expense (income): |
|
|
|
|
|
|
| Interest expense |
|
669,000 |
|
|
24,000 |
|
| Interest income |
|
(643,000 |
) |
|
(105,000 |
) |
| |
|
|
|
|
| Income before provision for income taxes |
|
10,406,000 |
|
|
8,446,000 |
|
| Provision for income taxes |
|
3,330,000 |
|
|
2,703,000 |
|
| |
|
|
|
|
| Net income |
$ |
7,076,000 |
|
|
5,743,000 |
|
| |
|
|
|
|
| Net income per share: |
|
|
|
|
|
|
| Basic |
$ |
0.50 |
|
|
0.41 |
|
| |
|
|
|
|
| Diluted |
$ |
0.46 |
|
|
0.37 |
|
| |
|
|
|
|
| |
|
|
|
|
|
|
| Weighted average number of common shares outstanding Basic |
|
14,242,000 |
|
|
13,953,000 |
|
| Potential dilutive common shares |
|
1,176,000 |
|
|
1,407,000 |
|
| |
|
|
|
|
| Weighted average number of common and common equivalent shares |
|
|
|
|
|
|
| outstanding assuming dilution Diluted |
|
15,418,000 |
|
|
15,360,000 |
|
| |
|
|
|
|
|
Three months ended
October 31,
|
|
|
2004
|
|
2003
|
|
| Cash flows from operating activities: |
|
|
|
|
|
|
| Net income |
$ |
7,076,000 |
|
|
5,743,000 |
|
| Adjustments to reconcile net income to net cash provided by |
|
|
|
|
|
|
| operating activities: |
| Depreciation and amortization |
|
1,814,000 |
|
|
1,562,000 |
|
| Amortization of deferred financing costs |
|
137,000 |
|
|
|
|
| Provision for doubtful accounts |
|
29,000 |
|
|
13,000 |
|
| Provision for excess and obsolete inventories |
|
421,000 |
|
|
589,000 |
|
| Changes in assets and liabilities: |
|
|
|
|
|
|
| Restricted cash securing letter of credit obligations |
|
1,951,000 |
|
|
8,000 |
|
| Accounts receivable |
|
12,033,000 |
|
|
(7,653,000 |
) |
| Inventories |
|
(4,016,000 |
) |
|
(58,000 |
) |
| Prepaid expenses and other current assets |
|
(1,839,000 |
) |
|
(456,000 |
) |
| Other assets |
|
(58,000 |
) |
|
12,000 |
|
| Accounts payable |
|
2,717,000 |
|
|
1,769,000 |
|
| Accrued expenses |
|
(1,121,000 |
) |
|
(770,000 |
) |
| Customer advances and deposits |
|
(1,420,000 |
) |
|
25,000 |
|
| Deferred service revenue |
|
35,000 |
|
|
119,000 |
|
| Interest payable |
|
(548,000 |
) |
|
|
|
| Income taxes payable |
|
3,124,000 |
|
|
669,000 |
|
| |
|
|
|
|
| Net cash provided by operating activities |
|
20,335,000 |
|
|
1,572,000 |
|
| |
|
|
|
|
| |
| Cash flows from investing activities: |
| Purchases of property, plant and equipment |
|
(1,795,000 |
) |
|
(1,231,000 |
) |
| |
|
|
|
|
| Net cash used in investing activities |
|
(1,795,000 |
) |
|
(1,231,000 |
) |
| |
|
|
|
|
| |
| Cash flows from financing activities: |
|
|
|
|
|
|
| Principal payments on capital lease obligations |
|
(74,000 |
) |
|
(266,000 |
) |
| Proceeds from exercises of stock options, warrants and employee stock |
| purchase plan shares |
|
322,000 |
|
|
912,000 |
|
| |
|
|
|
|
| Net cash provided by financing activities |
|
248,000 |
|
|
646,000 |
|
| |
|
|
|
|
| |
|
|
|
|
|
|
| Net increase in cash and cash equivalents |
|
18,788,000 |
|
|
987,000 |
|
| Cash and cash equivalents at beginning of period |
|
163,292,000 |
|
|
48,617,000 |
|
| |
|
|
|
|
| Cash and cash equivalents at end of period |
$ |
182,080,000 |
|
|
49,604,000 |
|
| |
|
|
|
|
| |
| Supplemental cash flow disclosure: |
| |
| Cash paid during the period for: |
|
|
|
|
|
|
| Interest |
$ |
1,073,000 |
|
|
24,000 |
|
| Income taxes |
$ |
206,000 |
|
|
2,034,000 |
|