SECURITIES AND
EXCHANGE COMMISSION
|
| Nevada (State or Other Jurisdiction of Incorporation) |
86-0883978 (IRS Employer Identification No.) |
500 Seventh Avenue,
10th Floor, New York, New York 10018
|
AXONYX INC.INDEX |
|
|
|
PART I. FINANCIAL INFORMATION Item 1. Condensed Consolidated Financial StatementsAXONYX INC.Condensed Consolidated Balance Sheets |
| June 30, 2004 |
December 31, 2003 |
|||||||
|---|---|---|---|---|---|---|---|---|
| (unaudited) | ||||||||
| ASSETS | ||||||||
| Current Assets: | ||||||||
| Cash and cash equivalents | $ | 93,341,000 | $ | 28,780,000 | ||||
| Accounts receivable | 198,000 | |||||||
| Inventories | 318,000 | |||||||
| Other current assets | 305,000 | |||||||
| Total current assets | 94,162,000 | 28,780,000 | ||||||
| Equipment, net | 73,000 | 24,000 | ||||||
| Technology for developed products, net | 7,208,000 | |||||||
| Patents and patents pending, net | 878,000 | |||||||
| Security deposit | 18,000 | 11,000 | ||||||
| $ | 102,339,000 | $ | 28,815,000 | |||||
| LIABILITIES | ||||||||
| Current liabilities: | ||||||||
| Accounts payable | $ | 3,380,000 | $ | 1,284,000 | ||||
| Accrued expenses | 1,614,000 | 880,000 | ||||||
| Note payable | 160,000 | |||||||
| Convertible bridge loans | 261,000 | |||||||
| Total liabilities | 5,415,000 | 2,164,000 | ||||||
| STOCKHOLDERS EQUITY | ||||||||
| Preferred stock - $.001 par value, 15,000,000 shares authorized; none issued | ||||||||
| Common Stock - $.001 par value, 150,000,000 and 75,000,000 shares authorized; | ||||||||
| as of 2004 and 2003 respectively; 51,271,555 and 33,919,948 shares | ||||||||
| issued and outstanding in 2004 and 2003 respectively | 51,000 | 34,000 | ||||||
| Additional paid-in capital | 143,968,000 | 60,345,000 | ||||||
| Unearned compensation - stock options | (210,000 | ) | | |||||
| Accumulated comprehensive loss | (34,000 | ) | ||||||
| Accumulated deficit | (46,851,000 | ) | (33,728,000 | ) | ||||
| Total stockholders equity | 96,924,000 | 26,651,000 | ||||||
| Total liabilities and stockholders equity | $ | 102,339,000 | $ | 28,815,000 | ||||
|
See notes to condensed consolidated financial statements. 1 |
AXONYX INC.Condensed Consolidated
Statements of Operations |
| Three months ended June 30, | Six months ended June 30, | |||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| 2004 |
2003 |
2004 |
2003 |
|||||||||||
| Revenue | $ | 433,000 | $ | 1,000,000 | $ | 911,000 | $ | 1,000,000 | ||||||
| Cost of revenue | 238,000 | 504,000 | ||||||||||||
| Gross profit | 195,000 | 1,000,000 | 407,000 | 1,000,000 | ||||||||||
| Costs and expenses: | ||||||||||||||
| Research and development | 5,782,000 | $ | 1,249,000 | 9,834,000 | $ | 2,276,000 | ||||||||
| Sales, general and administrative | 2,127,000 | 1,017,000 | 4,498,000 | 1,590,000 | ||||||||||
| 7,909,000 | 2,266,000 | 14,332,000 | 3,866,000 | |||||||||||
| Loss from operations | (7,714,000 | ) | (1,266,000 | ) | (13,925,000 | ) | (2,866,000 | ) | ||||||
| Other income (expense) | ||||||||||||||
| Interest income | 241,000 | 15,000 | 426,000 | 37,000 | ||||||||||
| Foreign exchange | 34,000 | 4,000 | (37,000 | ) | 7,000 | |||||||||
| Gain on issuance of subsidiary stock | 55,000 | 55,000 | ||||||||||||
| Financing fees | (164,000 | ) | (300,000 | ) | ||||||||||
| Interest expense | (13,000 | ) | | (25,000 | ) | | ||||||||
| Net loss before minority interest in subsidiary | (7,561,000 | ) | (1,247,000 | ) | (13,806,000 | ) | (2,822,000 | ) | ||||||
| Minority interest in loss of subsidiary | 429,000 | | 683,000 | | ||||||||||
| Net loss | (7,132,000 | ) | (1,247,000 | ) | (13,123,000 | ) | (2,822,000 | ) | ||||||
| Comprehensive loss | ||||||||||||||
| Foreign currency translation adjustment | (34,000 | ) | (34,000 | ) | ||||||||||
| Comprehensive loss | $ | (7,166,000 | ) | $ | (1,247,000 | ) | $ | (13,157,000 | ) | $ | (2,822,000 | ) | ||
| Net loss per common share | $ | (0.14 | ) | $ | (0.05 | ) | $ | (0.28 | ) | $ | (0.12 | ) | ||
| Weighted average shares-basic and diluted | 50,056,812 | 24,138,566 | 47,586,535 | 23,943,202 | ||||||||||
|
See notes to condensed consolidated financial statements. 2 |
AXONYX INC.Condensed Consolidated
Statements of Changes in Stockholders Equity |
| Common Stock
|
Unearned | Accumulated | |||||||||||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Number of Shares |
Amount
|
Additional Paid-in Capital |
Compensation Stock Options |
Accumulated Deficit |
Other Comprehensive Loss |
Total Stockholders Equity |
|||||||||||||||||
| Balance - December 31, 2003 | 33,919,948 | $ | 34,000 | $ | 60,345,000 | $ | | $ | (33,728,000 | ) | $ | | $ | 26,651,000 | |||||||||
| Issuance of common stock and warrants - net of expenses | 12,727,106 | 13,000 | 64,745,000 | 64,758,000 | |||||||||||||||||||
| Issuance of common stock for the acquisition of 53% of | |||||||||||||||||||||||
| Oxis International Inc. | 1,618,061 | 1,000 | 8,193,000 | 8,194,000 | |||||||||||||||||||
| Issuance of common stock options and warrants | |||||||||||||||||||||||
| for consulting services | 1,234,000 | 1,234,000 | |||||||||||||||||||||
| Issuance of common stock options | 387,000 | (387,000 | ) | | |||||||||||||||||||
| Exercise of common stock warrants and options | 3,001,441 | 3,000 | 9,064,000 | 9,067,000 | |||||||||||||||||||
| Amortization | 177,000 | 177,000 | |||||||||||||||||||||
| Foreign currency translation adjustment | (34,000 | ) | (34,000 | ) | |||||||||||||||||||
| Net loss | | | | | (13,123,000 | ) | | (13,123,000 | ) | ||||||||||||||
|
|
|
|
|
|
|
|
|||||||||||||||||
| Balance - June 30, 2004 | 51,266,556 | $ | 51,000 | $ | 143,968,000 | $ | (210,000 | ) | $ | (46,851,000 | ) | $ | (34,000 | ) | $ | 96,924,000 | |||||||
|
|
|
|
|
|
|
|
|||||||||||||||||
|
See notes to condensed consolidated financial statements. 3 |
AXONYX INC.Condensed Consolidated
Statements of Cash Flows |
| Six months ended June 30, | ||||||||
|---|---|---|---|---|---|---|---|---|
| 2004
|
2003
|
|||||||
| Cash flows from operating activities: | ||||||||
| Net Loss | $ | (13,123,000 | ) | $ | (2,822,000 | ) | ||
| Adjustments to reconcile net loss to cash used in | ||||||||
| operating activities: | ||||||||
| Depreciation and amortization | 443,000 | 8,000 | ||||||
| Amortization of deferred financing costs | 300,000 | |||||||
| Minority interest in net loss of subsidiary | (683,000 | ) | ||||||
| Compensation related to common stock issued for services | 47,000 | 213,000 | ||||||
| Compensation related to options and warrants issued for services | 1,411,000 | 81,000 | ||||||
| Gain on issuance of subsidiary stock | (55,000 | ) | ||||||
| Changes in: | ||||||||
| Accounts receivable | 69,000 | |||||||
| Inventory | (23,000 | ) | ||||||
| Other current assets | (128,000 | ) | (93,000 | ) | ||||
| Other assets | 25,000 | 46,000 | ||||||
| Accounts payable | 1,546,000 | (103,000 | ) | |||||
| Accrued expenses and other | 456,000 | |||||||