UNITED STATES
SECURITIES AND EXCHANGE COMMISSION
|
| |X| | QUARTERLY REPORT PURSUANT TO SECTION 13 OR 15(d) OF THE SECURITIES EXCHANGE ACT OF 1934 |
For the quarterly period ended June 29, 2004or |
| |_| | TRANSITION REPORT PURSUANT TO SECTION 13 OR 15(d) OF THE SECURITIES EXCHANGE ACT OF 1934 |
Commission File Number 0-20574THE CHEESECAKE FACTORY
INCORPORATED
|
| Delaware | 51-0340466 | |
| (State or other jurisdiction | (IRS Employer | |
| of incorporation or organization) | Identification No.) | |
| 26950 Agoura Road | ||
| Calabasas Hills, California | 91301 | |
| (Address of principal executive offices) | (Zip Code) | |
|
Registrants telephone number, including area code: (818) 871-3000 Indicate by check mark whether the Registrant (1) has filed all reports required to be filed by Section 13 or 15(d) of the Securities Exchange Act of 1934 during the preceding 12 months (or for such shorter period that the registrant was required to file such reports), and (2) has been subject to such filing requirements for the past 90 days. Yes |X| No |_| Indicate by check mark whether the Registrant is an accelerated filer (as defined in Rule 12b-2 of the Exchange Act). Yes |X| No |_| As of July 20, 2004, 51,824,627 shares of the registrants Common Stock, $.01 par value, were outstanding. |
THE CHEESECAKE FACTORY INCORPORATED AND SUBSIDIARIESINDEX |
|
|
PART I. FINANCIAL INFORMATIONItem 1. Financial StatementsTHE CHEESECAKE FACTORY
INCORPORATED AND SUBSIDIARIES
|
| June 29, 2004 |
December
30, 2003 |
|||||||
|---|---|---|---|---|---|---|---|---|
|
|
|
|||||||
| (Unaudited) | ||||||||
| ASSETS | ||||||||
| Current assets: | ||||||||
| Cash and cash equivalents | $ | 8,012 | $ | 15,167 | ||||
| Investments and marketable securities | 27,665 | 33,988 | ||||||
| Accounts receivable | 4,630 | 7,360 | ||||||
| Other receivables | 24,602 | 23,416 | ||||||
| Inventories | 22,048 | 20,434 | ||||||
| Prepaid expenses | 6,375 | 10,403 | ||||||
| Deferred income taxes | 4,619 | 4,725 | ||||||
|
|
|
|||||||
| Total current assets | 97,951 | 115,493 | ||||||
|
|
|
|||||||
| Property and equipment, net | 414,431 | 359,969 | ||||||
|
|
|
|||||||
| Other assets: | ||||||||
| Marketable securities | 100,553 | 87,852 | ||||||
| Other receivables | 7,730 | 7,371 | ||||||
| Trademarks | 2,174 | 2,046 | ||||||
| Other | 14,170 | 12,077 | ||||||
|
|
|
|||||||
| Total other assets | 124,627 | 109,346 | ||||||
|
|
|
|||||||
| Total assets | $ | 637,009 | $ | 584,808 | ||||
|
|
|
|||||||
| LIABILITIES AND STOCKHOLDERS EQUITY | ||||||||
| Current liabilities: | ||||||||
| Accounts payable | $ | 19,326 | $ | 25,996 | ||||
| Income taxes payable | 7,369 | | ||||||
| Other accrued expenses | 55,041 | 55,558 | ||||||
|
|
|
|||||||
| Total current liabilities | 81,736 | 81,554 | ||||||
|
|
|
|||||||
| Deferred income taxes | 35,721 | 35,721 | ||||||
| Other noncurrent liabilities | 10,503 | 9,631 | ||||||
| Commitments and contingencies | ||||||||
| Stockholders equity: | ||||||||
| Preferred stock, $.01 par value, 5,000,000 shares authorized; none issued | | | ||||||
| Junior participating cumulative preferred stock, $.01 par value, 150,000 | ||||||||
| shares authorized; none issued | | | ||||||
| Common stock, $.01 par value, 150,000,000 shares authorized; 53,072,756 and | ||||||||
| 52,126,185 issued at June 29, 2004 and December 30, 2003, respectively | 530 | 521 | ||||||
| Additional paid-in capital | 254,095 | 229,157 | ||||||
| Retained earnings | 280,079 | 245,612 | ||||||
| Unrealized loss on available-for-sale securities | (1,169 | ) | (161 | ) | ||||
| Treasury stock, 1,249,100 and 1,077,300 shares at cost at June 29, 2004 | ||||||||
| and December 30, 2003, respectively | (24,486 | ) | (17,227 | ) | ||||
|
|
|
|||||||
| Total stockholders equity | 509,049 | 457,902 | ||||||
|
|
|
|||||||
| Total liabilities and stockholders equity | $ | 637,009 | $ | 584,808 | ||||
|
|
|
|||||||
|
The accompanying notes are an integral part of these consolidated financial statements. 1 |
THE CHEESECAKE FACTORY
INCORPORATED AND SUBSIDIARIES
|
| Thirteen Weeks Ended June 29, 2004 |
Thirteen Weeks Ended July 1, 2003 |
Twenty-six Weeks Ended June 29, 2004 |
Twenty-six Weeks Ended July 1, 2003 |
|||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenues: | ||||||||||||||
| Restaurant sales | $ | 223,062 | $ | 178,816 | $ | 434,278 | $ | 343,992 | ||||||
| Bakery sales to other foodservice | ||||||||||||||
| operators, retailers and distributors | 11,858 | 9,804 | 21,176 | 17,488 | ||||||||||
|
|
|
|
|
|||||||||||
| Total revenues | 234,920 | 188,620 | 455,454 | 361,480 | ||||||||||
|
|
|
|
|
|||||||||||
| Costs and expenses: | ||||||||||||||
| Restaurant cost of sales | 57,506 | 42,785 | 110,015 | 81,629 | ||||||||||
| Bakery cost of sales | 6,176 | 4,465 | 10,733 | 8,104 | ||||||||||
| Labor expenses | 71,659 | 58,318 | 140,697 | 114,162 | ||||||||||
| Other operating costs and expenses | 52,754 | 43,456 | 102,744 | 83,233 | ||||||||||
| General and administrative expenses | 9,874 | 9,098 | 19,644 | 17,784 | ||||||||||
| Depreciation and amortization expenses | 8,256 | 6,720 | 16,443 | 13,266 | ||||||||||
| Preopening costs | 2,047 | 1,784 | 4,068 | 3,302 | ||||||||||
|
|
|
|
|
|||||||||||
| Total costs and expenses | 208,272 | 166,626 | 404,344 | 321,480 | ||||||||||
|
|
|
|
|
|||||||||||
| Income from operations | 26,648 | 21,994 | 51,110 | 40,000 | ||||||||||
| Interest income, net | 673 | 1,065 | 1,293 | 1,922 | ||||||||||
| Other income, net | 124 | 687 | 705 | 1,481 | ||||||||||
|
|
|
|
|
|||||||||||
| Income before income taxes | 27,445 | 23,746 | 53,108 | 43,403 | ||||||||||
| Income tax provision | 9,633 | 8,477 | 18,641 | 15,495 | ||||||||||
|
|
|
|
|
|||||||||||
| Net income | $ | 17,812 | $ | 15,269 | $ | 34,467 | $ | 27,908 | ||||||
|
|
|
|
|
|||||||||||
| Net income per share: | ||||||||||||||
| Basic | $ | 0.34 | $ | 0.30 | $ | 0.67 | $ | 0.56 | ||||||
|
|
|
|
|
|||||||||||
| Diluted | $ | 0.34 | $ | 0.30 | $ | 0.65 | $ | 0.54 | ||||||
|
|
|
|
|
|||||||||||
| Weighted average shares outstanding: | ||||||||||||||
| Basic | 51,818 | 50,287 | 51,607 | 50,160 | ||||||||||
| Diluted | 52,941 | 51,665 | 52,895 | 51,538 | ||||||||||
|
The accompanying notes are an integral part of these consolidated financial statements. 2 |
THE CHEESECAKE FACTORY
INCORPORATED AND SUBSIDIARIES
|
| Common Stock |
Additional Paid-in Capital |
Retained Earnings |
Unrealized Loss on Available-for-Sale Securities |
Treasury Stock |
Total
|
|||||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Balance, December 30, 2003 | $ | 521 | $ | 229,157 | $ | 245,612 | $ | (161 | ) | $ | (17,227 | ) | $ | 457,902 | ||||||
| Comprehensive income: | ||||||||||||||||||||
| Net income | | | 34,467 | | | |||||||||||||||
| Net unrealized loss | | | | (1,008 | ) | | 33,459 | |||||||||||||
| Total comprehensive income | ||||||||||||||||||||
| Issuance of common stock pursuant to stock | ||||||||||||||||||||
| option plan | 9 | 13,877 | | | | 13,886 | ||||||||||||||
| Tax benefit related to stock options | ||||||||||||||||||||
| exercised | | 11,061 | | | | 11,061 | ||||||||||||||
| Purchase of treasury stock | | | | | (7,259 | ) | (7,259 | ) | ||||||||||||
|
|
|
|
|
|
|
|||||||||||||||
| Balance, June 29, 2004 | $ | 530 | $ | 254,095 | $ | 280,079 | $ | (1,169 | ) | $ | (24,486 | ) | $ | 509,049 | ||||||
|
|
|
|
|
|
|
|||||||||||||||
|
The accompanying notes are an integral part of these consolidated financial statements. 3 |
THE CHEESECAKE FACTORY
INCORPORATED AND SUBSIDIARIES
|
| Twenty-six Weeks Ended June 29, 2004 |
Twenty-six Weeks Ended July 1, 2003 |
|||||||
|---|---|---|---|---|---|---|---|---|
| Cash flows from operating activities: | ||||||||
| Net income | $ | 34,467 | $ | 27,908 | ||||
| Adjustments to reconcile net income to cash provided | ||||||||
| by operating activities: | ||||||||
| Depreciation and amortization expenses | 16,443 | 13,266 | ||||||
| Gain on sale of available-for-sale securities | (236 | ) | (1,287 | ) | ||||
| Deferred income taxes | 651 | |||||||