Back to GetFilings.com





United States
SECURITIES AND EXCHANGE COMMISSION
Washington, D.C. 20549
Form 10-Q

(Mark One)

|X|

Quarterly report pursuant to Section 13 or 15(d) of the Securities Exchange Act of 1934 for the quarterly period ended March 31, 2004

or

|_|

Transition report pursuant to Section 13 or 15(d) of the Securities Exchange Act of 1934 for the transaction period from____________to ___________.

Commission file number 1-11983

FPIC Insurance Group, Inc.
(Exact Name of Registrant as Specified in its Charter)

Florida

 

59-3359111

(State or Other Jurisdiction of
Incorporation or Organization)

 

(IRS Employer
Identification No.)

225 Water Street, Suite 1400, Jacksonville, Florida   32202
(Address of Principal Executive Offices)         (Zip Code)

(904) 354-2482
(Registrant’s Telephone Number, Including Area Code)

www.fpic.com
(Registrant’s Internet Address)

Indicate by check mark whether the registrant (1) has filed all reports required to be filed by Section 13 or 15(d) of the Securities Exchange Act of 1934 during the preceding 12 months (or for such shorter period that the registrant was required to file such reports), and (2) has been subject to such filing requirements for the past 90 days.  Yes |X| No |_|

Indicate by check mark whether the registrant is an accelerated filer (as defined in Rule 12b-2 of the Securities Exchange Act of 1934).  Yes |X| No |_|

As of May 6, 2004, there were 9,975,534 shares of the registrant’s common stock outstanding.



FPIC Insurance Group, Inc.
Index to Quarterly Report on Form 10-Q

Part I
Financial Information

 

Page





 

 

 

 

Item 1.

Condensed Consolidated Financial Statements of FPIC Insurance Group, Inc.
and Subsidiaries:

 

 

 

 

3

 

 

4

 

 

5

 

 

6

 

 

7

Management’s Discussion and Analysis of Financial Condition and
Results of Operations

 

16

 

32

 

32

 

 

 

 

Part II
Other Information

 

Page





 

 

 

 

 

32

 

32

 

32

 

32

 

32

 

33

 

 

 

 

 

33



FPIC INSURANCE GROUP, INC.

Condensed Consolidated Statements of Financial Position
As of March 31, 2004 and December 31, 2003
(in thousands, except common share data)

 

 

(unaudited)

 

 

 

 

 

Mar 31,
2004

 

Dec 31,
2003

 

 

 


 


 

Assets

 

 

 

 

 

 

 

 

Cash and cash equivalents

 

$

84,670

 

 

85,064

 

 

Bonds and U.S. Government securities, available for sale

 

 

538,993

 

 

528,647

 

 

Equity securities, available for sale

 

 

10

 

 

9

 

 

Other invested assets ((Includes related party amounts
of $788 and $788) Note 11)

 

 

4,732

 

 

4,774

 

 

Real estate, net

 

 

4,099

 

 

4,207

 

 

 



 



 

 

Total cash and investments

 

 

632,504

 

 

622,701

 

 

 

 

 

 

 

 

 

 

Premiums receivable, net ((Includes related party amounts
of $7,994 and $8,608) Note 11)

 

 

113,718

 

 

101,262

 

 

Accrued investment income

 

 

5,981

 

 

6,153

 

 

Reinsurance recoverable on paid losses (Note 11)

 

 

28,827

 

 

15,950

 

 

Due from reinsurers on unpaid losses and advance premiums
((Includes related party amounts of $90,153 and $82,474) Note 11)

 

 

294,362

 

 

275,766

 

 

Ceded unearned premiums ((Includes related party amounts
of $13,285 and $16,486) Note 11)

 

 

77,666

 

 

71,435

 

 

Property and equipment, net

 

 

5,058

 

 

5,248

 

 

Deferred policy acquisition costs ((Includes related party
amounts of $3,271 and $3,500) Note 11)

 

 

7,167

 

 

6,209

 

 

Deferred income taxes

 

 

33,089

 

 

34,819

 

 

Prepaid expenses

 

 

5,807

 

 

5,363

 

 

Goodwill

 

 

18,870

 

 

18,870

 

 

Intangible assets

 

 

727

 

 

782

 

 

Federal income tax receivable

 

 

 

 

2,179

 

 

Other assets (Note 11)

 

 

20,453

 

 

16,393

 

 

 



 



 

 

     Total assets

 

$

1,244,229

 

 

1,183,130

 

 

 



 



 

 

 

 

 

 

 

 

 

Liabilities and Shareholders’ Equity

 

 

 

 

 

 

 

 

Losses and loss adjustment expenses ((Includes related party
amounts of $21,500 and $20,555) Note 11)

 

$

588,933

 

 

574,529

 

 

Unearned premiums ((Includes related party amounts
of $45,492 and $47,240) Note 11)

 

 

192,258

 

 

177,435

 

 

Reinsurance payable ((Includes related party amounts
of $12,894 and $11,761) Note 11)

 

 

155,246

 

 

138,082

 

 

Paid in advance and unprocessed premiums

 

 

5,103

 

 

11,766

 

 

Long term debt

 

 

46,083

 

 

46,083

 

 

Deferred credit ((Related party) Note 11)

 

 

7,493

 

 

7,729

 

 

Deferred ceding commission

 

 

4,651

 

 

3,126

 

 

Federal income tax payable

 

 

1,284

 

 

 

 

Accrued expenses and other liabilities (Note 11)

 

 

45,090

 

 

37,723

 

 

 



 



 

 

Total liabilities

 

 

1,046,141

 

 

996,473

 

 

 



 



 

 

 

 

 

 

 

 

 

 

Commitments and contingencies (Note 7)

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Common stock, $0.10 par value, 50,000,000 shares authorized;
9,960,534 and 9,770,843 shares issued and outstanding at
March 31, 2004 and December 31, 2003, respectively

 

 

996

 

 

977

 

 

Additional paid-in capital

 

 

45,527

 

 

43,705

 

 

Accumulated other comprehensive income, net of deferred income taxes

 

 

6,856

 

 

4,276

 

 

Retained earnings

 

 

144,709

 

 

137,699

 

 

 



 



 

 

Total shareholders’ equity

 

 

198,088

 

 

186,657

 

 

 



 



 

 

Total liabilities and shareholders’ equity

 

$

1,244,229

 

 

1,183,130

 

 

 



 



 

See accompanying notes to the condensed consolidated financial statements.

3


FPIC INSURANCE GROUP, INC.

Condensed Consolidated Statements of Income and Comprehensive Income
For the Three Months Ended March 31, 2004 and 2003
(in thousands, except per common share data)

 

 

(unaudited)

 

 

 

Three Months Ended

 

 

 


 

 

 

Mar 31,
2004

 

Mar 31,
2003

 

 

 


 


 

Revenues

 

 

 

 

 

 

 

 

Net premiums earned (Note 11)

 

$

35,012

 

 

28,909

 

 

Claims administration and management fees (Note 11)

 

 

12,084

 

 

8,665

 

 

Net investment income

 

 

5,621

 

 

4,503

 

 

Commission income

 

 

1,843

 

 

1,584

 

 

Net realized investment gains (Note 2)

 

 

2,806

 

 

238

 

 

Finance charges and other income (Note 11)

 

 

197

 

 

231

 

 

 



 



 

 

Total revenues

 

 

57,563

 

 

44,130

 

 

 



 



 

 

 

 

 

 

 

 

 

Expenses

 

 

 

 

 

 

 

 

Net losses and loss adjustment expenses (Note 11)

 

 

29,374

 

 

26,634

 

 

Other underwriting expenses (Note 11)

 

 

3,503

 

 

2,504

 

 

Claims administration and management expenses

 

 

10,513

 

 

8,342

 

 

Interest expense on debt

 

 

590

 

 

1,163

 

 

Other expenses (Note 11)

 

 

1,841

 

 

1,311

 

 

 



 



 

 

Total expenses

 

 

45,821

 

 

39,954

 

 

 



 



 

 

 

 

 

 

 

 

 

Income from operations before income taxes

 

 

11,742

 

 

4,176

 

 

 

 

 

 

 

 

 

 

Less:  Income tax expense

 

 

4,732

 

 

1,416

 

 

 



 



 

 

 

 

 

 

 

 

 

Net income

 

$

7,010

 

 

2,760

 

 

 



 



 

 

 

 

 

 

 

 

 

Basic earnings per common share

 

$

0.71

 

 

0.29

 

 

 



 



 

 

 

 

 

 

 

 

 

Diluted earnings per common share

 

$

0.68

 

 

0.29

 

 

 



 



 

 

 

 

 

 

 

 

 

Basic weighted average common shares outstanding

 

 

9,878

 

 

9,409

 

 

 



 



 

 

 

 

 

 

 

 

 

Diluted weighted average common shares outstanding

 

 

10,331

 

 

9,416

 

 

 



 



 

 

 

 

 

 

 

 

 

Comprehensive Income

 

 

 

 

 

 

 

 

Net income

 

$

7,010

 

 

2,760

 

 

 



 



 

 

Other comprehensive income:

 

 

 

 

 

 

 

 

Unrealized holding gains (losses) on debt and equity securities

 

 

4,856

 

 

(344

)

 

Unrealized holding (losses) gains and amortization
on derivative financial instruments

 

 

(657

)

 

435

 

 

Income tax expense related to unrealized
gains and losses

 

 

(1,619

)

 

(12

)

 

 



 



 

 

Other comprehensive income

 

 

2,580

 

 

79

 

 

 



 



 

 

Comprehensive income

 

$

9,590

 

 

2,839

 

 

 



 



 

See accompanying notes to the condensed consolidated financial statements.

4


FPIC Insurance Group, Inc.

Condensed Consolidated Statements of Changes in Shareholders’ Equity
For the Three Months Ended March 31, 2004 and the Year Ended December 31, 2003

 

 

Common
Stock

 

Additional
Paid-in
Capital

 

Accumulated
Other
Comprehensive
Income

 

Retained
Earnings

 

Total

 

 

 


 


 


 


 


 

Balances at December 31, 2002

 

$

939

 

 

38,322

 

 

5,525

 

 

121,127

 

 

165,913

 

 

Net income

 

 

 

 

 

 

 

 

16,572

 

 

16,572

 

 

Minimum pension liability adjustment, net

 

 

 

 

 

 

(140

)

 

 

 

(140

)

 

Unrealized loss on debt and
equity securities, net

 

 

 

 

 

 

(2,835

)

 

 

 

(2,835

)

 

Unrealized gain on derivative
financial instruments, net

 

 

 

 

 

 

486

 

 

 

 

486

 

 

Settlement of  derivative financial instrument, net

 

 

 

 

 

 

1,532

 

 

 

 

1,532

 

 

Amortization of unrealized loss on
derivative financial instruments

 

 

 

 

 

 

(292

)

 

 

 

(292

)

 

Issuance of shares

 

 

38

 

 

4,385

 

 

 

 

 

 

4,423

 

 

Income tax reductions relating to exercise of
stock options

 

 

 

 

998

 

 

 

 

 

 

998

 

 

 



 



 



 



 



 

Balances at December 31, 2003

 

 

977

 

 

43,705

 

 

4,276

 

 

137,699