United States
(Mark One)
|
| |X| | Quarterly report pursuant to Section 13 or 15(d) of the Securities Exchange Act of 1934 for the quarterly period ended March 31, 2003 |
| or |
| |_| | Transition report pursuant to Section 13 or 15(d) of the Securities Exchange Act of 1934 for the transaction period from ____________to ___________. |
|
Commission file number 1-11983 FPIC Insurance Group,
Inc. |
| Florida (State or Other Jurisdiction of Incorporation or Organization) |
59-3359111
(IRS Employer Identification No.) |
|
225 Water Street, Suite
1400, Jacksonville, Florida 32202 (904) 354-2482
www.fpic.com Indicate by check mark whether the registrant (1) has filed all reports required to be filed by Section 13 or 15(d) of the Securities Exchange Act of 1934 during the preceding 12 months (or for such shorter period that the registrant was required to file such reports), and (2) has been subject to such filing requirements for the past 90 days. Yes |X| No |_| Indicate by check mark whether the registrant is an accelerated filer (as defined in Rule 12b-2 of the Securities Exchange Act of 1934). Yes |X| No |_| As of May 7, 2003, there were 9,418,882 shares of the registrants common stock outstanding.
|
FPIC Insurance Group,
Inc.
|
| Part I Financial Information | Page |
|
|
|
| Item 1. Condensed Consolidated Financial Statements of FPIC Insurance Group, Inc. and Subsidiaries: | |
| Condensed Consolidated Statements of Financial Position | 3 |
| Condensed Consolidated Statements of Income (Loss) and Comprehensive | |
| Income (Loss) | 4 |
| Condensed Consolidated Statements of Changes in Shareholders Equity | 5 |
| Condensed Consolidated Statements of Cash Flows | 6 |
| Notes to the Condensed Consolidated Financial Statements | 7 |
| Item 2. Managements Discussion and Analysis of Financial Condition and | |
| Results of Operations | 15 |
| Item 3. Quantitative and Qualitative Disclosures About Market Risk | 26 |
| Item 4. Disclosure Controls and Procedures | 27 |
| Part II Other Information | Page |
|
|
|
| Item 1. Legal Proceedings | 27 |
| Item 2. Changes in Securities and Use of Proceeds | 27 |
| Item 3. Defaults Upon Senior Securities | 27 |
| Item 4. Submission of Matters to a Vote of Security Holders | 27 |
| Item 5. Other Information | 27 |
| Item 6. Exhibits and Reports on Form 8-K | 27 |
| Signatures | 27 |
|
|
FPIC Insurance Group,
Inc. and Subsidiaries
|
| (unaudited) March 31, 2003 |
Dec 31, 2002 |
|||
|
|
|
|||
| Assets | ||||
| Cash and cash equivalents | $ | 87,398 | 86,589 | |
| Bonds and U.S. Government securities, available for sale | 464,957 | 436,970 | ||
| Equity securities, available for sale | 6 | 6 | ||
| Other invested assets | 10,366 | 10,801 | ||
| Real estate | 4,210 | 4,354 | ||
|
|
|
|||
| Total cash and investments | 566,937 | 538,720 | ||
| Premiums receivable, net | 114,840 | 108,494 | ||
| Accrued investment income | 5,745 | 5,998 | ||
| Reinsurance recoverable on paid losses | 5,720 | 6,529 | ||
| Due from reinsurers on unpaid losses and advance premiums | 197,567 | 168,159 | ||
| Ceded unearned premiums | 87,512 | 78,889 | ||
| Property and equipment, net | 5,392 | 4,334 | ||
| Deferred policy acquisition costs | 3,235 | 4,452 | ||
| Deferred income taxes | 34,108 | 34,653 | ||
| Prepaid expenses | 1,592 | 1,744 | ||
| Goodwill | 18,870 | 18,870 | ||
| Intangible assets | 963 | 1,034 | ||
| Federal income tax receivable | 2,106 | | ||
| Other assets | 16,242 | 54,555 | ||
|
|
|
|||
| Total assets | $ | 1,060,829 | 1,026,431 | |
|
|
|
|||
| Liabilities and Shareholders Equity | ||||
| Losses and loss adjustment expenses | $ | 473,204 | 440,166 | |
| Unearned premiums | 192,126 | 173,421 | ||
| Reinsurance payable | 107,371 | 96,470 | ||
| Paid in advance and unprocessed premiums | 6,066 | 14,060 | ||
| Revolving credit facility | 37,000 | 37,000 | ||
| Term loan | 8,750 | 10,208 | ||
| Deferred credit | 8,494 | 8,749 | ||
| Deferred ceding commission | 4,699 | 4,669 | ||
| Federal income tax payable | | 120 | ||
| Accrued expenses and other liabilities | 54,222 | 75,655 | ||
|
|
|
|||
| Total liabilities | 891,932 | 860,518 | ||
|
|
|
|||
| Commitments and contingencies (Note 11) | ||||
| Common stock, $.10 par value, 50,000,000 shares authorized; | ||||
| 9,415,548 and 9,390,795 shares issued and outstanding at | ||||
| March 31, 2003 and December 31, 2002, respectively | 942 | 939 | ||
| Additional paid-in capital | 38,464 | 38,322 | ||
| Accumulated other comprehensive income | 5,604 | 5,525 | ||
| Retained earnings | 123,887 | 121,127 | ||
|
|
|
|||
| Total shareholders equity | 168,897 | 165,913 | ||
|
|
|
|||
| Total liabilities and shareholders equity | $ | 1,060,829 | 1,026,431 | |
|
|
|
|||
|
See accompanying notes to the condensed consolidated financial statements. 3 |
| (unaudited) | |||||
|
|
|||||
| Three months ended March 31, | |||||
| 2003 | 2002 | ||||
|
|
|
||||
| Revenues | |||||
| Net premiums earned | $ | 28,909 | 39,342 | ||
| Claims administration and management fees | 8,664 | 7,631 | |||
| Net investment income | 3,692 | 4,888 | |||
| Commission income | 1,584 | 874 | |||
| Net realized investment gains | 238 | 468 | |||
| Finance charges and other income | 231 | 228 | |||
|
|
|
||||
| Total revenues | 43,318 | 53,431 | |||
|
|
|
||||
| Expenses | |||||
| Net losses and loss adjustment expenses | 26,634 | 33,825 | |||
| Other underwriting expenses | 2,866 | 6,699 | |||
| Claims administration and management expenses | 8,341 | 7,410 | |||
| Interest expense | 1,230 | 1,216 | |||
| Other expenses | 71 | 71 | |||
|
|
|
||||
| Total expenses | 39,142 | 49,221 | |||
|
|
|
||||
| Income from operations before income taxes and cumulative | |||||
| effect of accounting change | 4,176 | 4,210 | |||
| Less: Income taxes | 1,416 | 1,345 | |||
|
|
|
||||
| Income before cumulative effect of accounting | |||||
| change | 2,760 | 2,865 | |||
| Less: Cumulative effect of accounting change | |||||
| (net of an $18,784 income tax benefit) (Note 3) | | 29,578 | |||
|
|
|
||||
| Net income (loss) | $ | 2,760 | (26,713 | ) | |
|
|
|
||||
| Basic earnings (loss) per common share | $ | 0.29 | (2.85 | ) | |
|
|
|
||||
| Diluted earnings (loss) per common share | $ | 0.29 | (2.81 | ) | |
|
|
|
||||
| Basic weighted average common shares outstanding | 9,409 | 9,375 | |||
|
|
|
||||
| Diluted weighted average common shares outstanding | 9,416 | 9,498 | |||
|
|
|
||||
| Comprehensive Income (Loss) | |||||
| Net income (loss) | $ | 2,760 | (26,713 | ) | |
|
|
|
||||
| Other comprehensive income (loss): | |||||
| Unrealized holding losses on debt and | |||||
| equity securities | (344 | ) | (5,396 | ) | |
| Unrealized holding gains on derivative | |||||
| financial instruments | 435 | 171 | |||
| Income tax (expense) benefit related to unrealized | |||||
| gains and losses | (12 | ) | 2,022 | ||
|
|
|
||||
| Other comprehensive income (loss) | $ | 79 | (3,203 | ) | |
|
|
|
||||
| Comprehensive income (loss) | $ | 2,839 | (29,916 | ) | |
|
|
|
||||
|
See accompanying notes to the condensed consolidated financial statements. 4 |
FPIC Insurance Group,
Inc. and Subsidiaries
|
| Common Stock |
Additional Paid-in Capital |
Accumulated
Other Comprehensive (Loss) Income |
Retained Earnings |
Total | |||||||
|
|
|
|
|
|
|||||||
| Balances at December 31, 2001 | $ | 934 | 37,837 | (26 | ) | 135,829 | 174,574 | ||||
|
|
|
|
|
|
|||||||
| Net loss | | | | (14,702 | ) | (14,702 | ) | ||||
| Unrealized gain on debt and | |||||||||||
| equity securities, net | | | 5,565 | | 5,565 | ||||||
| Unrealized loss on derivative | |||||||||||
| financial instruments, net | | | (270 | ) | | (270 | ) | ||||
| Amortization of unrealized loss on | |||||||||||
| derivative financial instruments | | | 256 | | 256 | ||||||
| Issuance of shares | 5 | 485 | | | 490 | ||||||
|
|
|
|
|
|
|||||||
| Balances at December 31, 2002 | $ | 939 | 38,322 | 5,525 | 121,127 | 165,913 | |||||
|
|
|
|
|
|
|||||||
| Net income | | | | 2,760 | 2,760 | ||||||
| Unrealized loss on debt and | |||||||||||
| equity securities, net | | | (210 | ) | | (210 | ) | ||||
| Unrealized gain on derivative | |||||||||||
| financial instruments, net | | | 232 | | 232 | ||||||
| Amortization of unrealized loss on | |||||||||||
| derivative financial instruments | | | 57 | | 57 | ||||||
| Issuance of shares | 3 | 142 | | | 145 | ||||||
|
|
|
|
|
|
|||||||
| Balances at March 31, 2003 (unaudited) | $ | 942 | 38,464 | 5,604 | 123,887 | 168,897 | |||||
|
|
|
|
|
|
|||||||
|
See accompanying notes to the condensed consolidated financial statements. 5 |
FPIC Insurance Group,
Inc. and Subsidiaries
|
| (unaudited) | |||||
|
|
|||||
| Three months ended March 31, | |||||
| 2003 | 2002 | ||||
|
|
|
||||
| Cash flows from operating activities: | |||||
| Net income (loss) | $ | 2,760 | (26,713 | ) | |
| Adjustments
to reconcile net income (loss) to cash provided by operating activities: |
|||||
| Cumulative effect of accounting change | | 29,578 | |||
| Depreciation, amortization and accretion | (1,910 | ) | 2,002 | ||
| Realized gains on investments | (238 | ) | (468 | ) | |
| Net loss from equity investments | 60 | 301 | |||
| Bad debt expense | 3 | 668 | |||
| Deferred income tax expense (benefit) | 532 | (176 | ) | ||
| Changes in assets and liabilities: | |||||
| Premiums receivable, net | (6,349 | ) | (21,415 | ) | |
| Accrued investment income | 253 | (896 | ) | ||
| Reinsurance recoverable on paid losses | 809 | 1,426 | |||
| Due from reinsurers on unpaid losses and advance premiums | (29,408 | ) | (14,907 | ) | |
| Ceded unearned premiums | (8,623 | ) | (11,137 | ) | |
| Deferred policy acquisition costs | 852 | (3,185 | ) | ||
| Prepaid expenses | 152 | 284 | |||
| Federal income tax receivable/payable | (2,226 | ) | 3,187 | ||
| Other assets | 137 | 2,491 | |||
| Loss and loss adjustment expenses | 33,038 | 18,699 | |||
| Unearned premiums | 18,705 | 28,009 | |||
| Reinsurance payable | 10,901 | 5,436 | |||
| Paid in advance and unprocessed premiums | (7,994 | ) | (1,448 | ) | |
| Deferred ceding commission | 3,099 | | |||
| Accrued expenses and other liabilities | 8,734 | 1,288 | |||
|
|
|
||||
| Net cash provided by operating activities | 23,287 | ||||