| DESCRIPTION
|
PAGE |
|
|
| |
|
| PART I.
FINANCIAL INFORMATION |
|
| |
|
| Item
1. Condensed Consolidated Financial Statements |
|
| |
|
| CONDENSED CONSOLIDATED BALANCE
SHEETS |
1 |
| September
28, 2002 and |
|
| December
29, 2001 (as restated) |
|
| |
|
| CONDENSED CONSOLIDATED STATEMENTS
OF EARNINGS |
2 |
| September
28, 2002 and |
|
| September
29, 2001 |
|
| |
|
| CONDENSED CONSOLIDATED STATEMENTS
OF CASH FLOWS |
3 |
| September
28, 2002 and |
|
| September
29, 2001 |
|
| |
|
| NOTES
TO CONDENSED CONSOLIDATED FINANCIAL STATEMENTS |
4 |
| |
|
| Item
2. Managements Discussion and Analysis |
|
| of
Financial Condition and Results of |
|
| Operations |
15 |
| |
|
| Item
3. Quantitative and Qualitative Disclosures |
|
| About
Market Risk |
24 |
| |
|
| Item
4. Controls and Procedures |
27 |
| |
|
| PART II.
OTHER INFORMATION |
28 |
|
Sep.
28, 2002 |
|
(as
restated(1))
Dec. 29, 2001 |
|
|
|
|
|
|
| ASSETS |
|
|
|
|
|
|
| Cash and
cash equivalents |
$ |
2,305 |
|
$ |
3,795 |
|
| Accounts
receivable, net of reserve |
|
|
|
|
|
|
| for
doubtful accounts of |
|
|
|
|
|
|
| $3,389
and $2,913 |
|
28,346 |
|
|
25,158 |
|
| Inventories,
net |
|
26,741 |
|
|
29,115 |
|
| Prepaid
expenses and other |
|
1,534 |
|
|
1,178 |
|
| Current
deferred taxes |
|
11,716 |
|
|
11,291 |
|
|
|
|
|
|
| Total
current assets |
|
70,642 |
|
|
70,537 |
|
| Property,
plant and equipment, net of |
|
|
|
|
|
|
| accumulated
depreciation of |
|
|
|
|
|
|
| $25,174
and $22,185 |
|
28,259 |
|
|
30,598 |
|
| Goodwill |
|
63,641 |
|
|
63,327 |
|
| Other intangibles |
|
26,300 |
|
|
26,466 |
|
| Deferred
taxes |
|
1,980 |
|
|
1,980 |
|
| Other assets |
|
6,543 |
|
|
7,589 |
|
|
|
|
|
|
| Total
assets |
$ |
197,365 |
|
$ |
200,497 |
|
|
|
|
|
|
| LIABILITIES
AND SHAREHOLDERS EQUITY |
|
|
|
|
|
|
| Current
maturities of long-term debt |
$ |
11,500 |
|
$ |
10,047 |
|
| Accounts
payable |
|
13,871 |
|
|
9,289 |
|
| Accrued
expenses |
|
36,829 |
|
|
38,438 |
|
|
|
|
|
|
| Total
current liabilities |
|
62,200 |
|
|
57,774 |
|
| Long-term
debt |
|
67,981 |
|
|
86,152 |
|
| Other non-current
liabilities |
|
20,452 |
|
|
17,162 |
|
| Shareholders
equity: |
|
|
|
|
|
|
| Preferred
stock, $.01 par value; |
|
|
|
|
|
|
| nonvoting;
2,000,000 shares |
|
|
|
|
|
|
| authorized;
none issued |
|
|
|
|
|
|
| Common
stock, $.01 par value; |
|
|
|
|
|
|
| 20,000,000
shares authorized; |
|
|
|
|
|
|
| 11,026,521
and 11,024,396 issued |
|
|
|
|
|
|
| in
2002 and 2001, respectively |
|
110 |
|
|
110 |
|
| Shareholder
receivables |
|
(590 |
) |
|
(290 |
) |
| Paid-in
capital |
|
53,855 |
|
|
53,594 |
|
| Treasury
stock at cost; 2,002,474 |
|
|
|
|
|
|
| shares
in 2002 and 2,052,474 in |
|
|
|
|
|
|
| 2001,
respectively |
|
(11,705 |
) |
|
(11,997 |
) |
| Retained
earnings (accumulated |
|
|
|
|
|
|
| deficit) |
|
7,162 |
|
|
(1,029 |
) |
| Accumulated
other comprehensive |
|
|
|
|
|
|
| loss |
|
(2,100 |
) |
|
(1,269 |
) |
|
|
|
|
|
| Total
shareholders equity |
|
46,732 |
|
|
39,409 |
|
|
|
|
|
|
| Total
liabilities and |
|
|
|
|
|
|
| shareholders
equity |
$ |
197,365 |
|
$ |
200,497 |
|
|
|
|
|
|
|
Three
Months Ended |
|
Nine
Months Ended |
|
|
|
|
|
|
|
Sep.
28, 2002 |
|
Sep.
29, 2001 |
|
Sep.
28, 2002 |
|
Sep.
29, 2001 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
(as
restated) |
|
|
|
| |
|
|
|
|
|
|
|
|
|
|
|
|
| Net
sales |
$ |
57,679 |
|
$ |
25,714 |
|
$ |
174,648 |
|
$ |
75,754 |
|
| Cost of
sales |
|
37,215 |
|
|
17,227 |
|
|
114,770 |
|
|
50,862 |
|
|
|
|
|
|
|
|
|
|
| Gross
profit |
|
20,464 |
|
|
8,487 |
|
|
59,878 |
|
|
24,892 |
|
| Selling
and distribution expenses |
|
7,042 |
|
|
3,173 |
|
|
21,575 |
|
|
10,351 |
|
| General
and administrative expenses |
|
4,475 |
|
|
2,879 |
|
|
16,439 |
|
|
8,022 |
|
|
|
|
|
|
|
|
|
|
| Income
from operations |
|
8,947 |
|
|
2,435 |
|
|
21,864 |
|
|
6,519 |
|
| Interest
expense and deferred |
|
|
|
|
|
|
|
|
|
|
|
|
| financing
amortization |
|
2,661 |
|
|
128 |
|
|
8,783 |
|
|
460 |
|
| Loss (gain)
on acquisition financing |
|
|
|
|
|
|
|
|
|
|
|
|
| derivatives |
|
(95 |
) |
|
|
|
|
(109 |
) |
|
|
|
| Other (income)
expense, net |
|
484 |
|
|
(86 |
) |
|
395 |
|
|
509 |
|
|
|
|
|
|
|
|
|
|
| Earnings
before income taxes |
|
5,897 |
|
|
2,393 |
|
|
12,795 |
|
|
5,550 |
|
| Provision
for income taxes |
|
1,560 |
|
|
1,301 |
|
|
4,604 |
|
|
3,233 |
|
|
|
|
|
|
|
|
|
|
| Net
earnings |
$ |
4,337 |
|
$ |
1,092 |
|
$ |
8,191 |
|
$ |
2,317 |
|
|
|
|
|
|
|
|
|
|
| |
|
|
|
|
|
|
|
|
|
|
|
|
| Net earnings
per share: |
|
|
|
|
|
|
|
|
|
|
|
|
| Basic |
$ |
0.48 |
|
$ |
0.12 |
|
$ |
0.91 |
|
$ |
0.26 |
|
| Diluted |
$ |
0.47 |
|
$ |
0.12 |
|
$ |
0.90 |
|
$ |
0.26 |
|
| |
|
|
|
|
|
|
|
|
|
|
|
|
| Weighted
average number of shares: |
|
|
|
|
|
|
|
|
|
|
|
|
| Basic |
|
8,991 |
|
|
8,981 |
|
|
8,979 |
|
|
8,987 |
|
| Dilutive
stock options(1) |
|
211 |
|
|
13 |
|
|
92 |
|
|
16 |
|
|
|
|
|
|
|
|
|
|
| Diluted |
|
9,202 |
|
|
8,994 |
|
|
9,071 |
|
|
9,003 |
|
|
Nine
Months Ended |
|
|
|
|
|
Sep.
28, 2002 |
|
Sep.
29, 2001 |
|
|
|
|
|
|
| Cash
flows from operating activities |
|
|
|
|
|
|
| Net
earnings |
$ |
8,191 |
|
$ |
2,317 |
|
| |
|
|
|
|
|
|
| Adjustments
to reconcile net earnings |
|
|
|
|
|
|
| to
cash provided by operating |
|
|
|
|
|
|
| activities: |
|
|
|
|
|
|
| |
|
|
|
|
|
|
| Depreciation
and amortization |
|
5,195 |
|
|
2,741 |
|
| Deferred
taxes |
|
(425 |
) |
|
2,246 |
|
| Unrealized
(gain) loss on |
|
|
|
|
|
|
| derivative
financial instruments |
|
(109 |
) |
|
|
|
| |
|
|
|
|
|
|
| Changes
in assets and liabilities |
|
|
|
|
|
|
| Accounts
receivable, net |
|
(3,189 |
) |
|
4,505 |
|
| Inventories,
net |
|
2,374 |
|
|
1,317 |
|
| Prepaid
expenses and other assets |
|
(343 |
) |
|
(1,186 |
) |
| Accounts
payable |
|
4,583 |
|
|
(1,918 |
) |
| Accrued
expenses and other |
|
|
|
|
|
|
| liabilities |
|
607 |
|
|
(5,156 |
) |
|
|
|
|
|
| Net
cash provided by operating |
|
|
|
|
|
|
| activities |
|
16,884 |
|
|
4,866 |
|
|
|
|
|
|
| |
|
|
|
|
|
|
| Cash
flows from investing activities |
|
|
|
|
|
|
| |
|
|
|
|
|
|
| Net
additions to property and equipment |
|
(1,011 |
) |
|
(325 |
) |
|
|
|
|
|
| Net
cash (used in) investing activities |
|
(1,011 |
) |
|
(325 |
) |
|
|
|
|
|
| Cash
flows from financing activities |
|
|
|
|
|
|
| Proceeds
(repayments) under revolving |
|
|
|
|
|
|
| credit
facilities, net |
|
(13,885 |
) |
|
(3,360 |
) |
| Repayments
of senior secured bank notes |
|
(3,500 |
) |
|
|
|
| Repurchase
of treasury stock |
|
|
|
|
(220 |
) |
| Other
financing activities, net |
|
(40 |
) |
|
(276 |
) |
|
|
|
|
|
| Net
cash (used in) |
|
|
|
|
|
|
| financing
activities |
|
(17,425 |
) |
|
(3,856 |
) |
|
|
|
|
|
| |
|
|
|
|
|
|
| Effect
of exchange rates on cash |
|
|
|
|
|
|
| and
cash equivalents |
|
62 |
|
|
(92 |
) |
|
|
|
|
|
| |
|
|
|
|
|
|
| Changes
in cash and cash equivalents |
|
|
|
|
|
|
| Net
|