UNITED STATES SECURITIES
AND EXCHANGE COMMISSION
WASHINGTON, D.C. 20549
FORM 10-Q
| (MARK ONE) |
| (X) | QUARTERLY REPORT PURSUANT TO SECTION 13 OR 15(d) OF THE SECURITIES EXCHANGE ACT OF 1934 |
FOR THE QUARTERLY PERIOD ENDED JULY 31, 2003
OR
| ( ) | TRANSITION REPORT PURSUANT TO SECTION 13 OR 15(d) OF THE SECURITIES EXCHANGE ACT OF 1934 |
FOR THE TRANSITION PERIOD FROM TO
COMMISSION FILE NUMBER: 0-19807
_________________
SYNOPSYS,INC.
(Exact name of registrant as specified in its charter)
| DELAWARE | 56-1546236 | |
|---|---|---|
| (State or other jurisdiction of | (I.R.S. Employer | |
| incorporation or organization) | Identification Number) |
700 EAST MIDDLEFIELD ROAD
MOUNTAIN VIEW, CA 94043
(Address of principal executive offices, including zip code)
TELEPHONE:(650) 584-5000
(Registrants telephone number, including area code)
| Indicate by check mark whether the registrant (l) has filed all reports required to be filed by Section 13, or 15(d) of the Securities Exchange Act of 1934 during the preceding 12 months (or for such shorter period that the registrant was required to file such reports), and (2) has been subject to such filing requirements for the past 90 days. |
Yes [X] No [ ]
| Indicate by check mark whether the registrant is an accelerated filer (as defined in Rule 12b-2 of the Exchange Act). |
Yes [X] No [ ]
| Indicate the number of shares outstanding of each of the issuers classes of common stock, as of the latest practicable date. |
77,660,120 shares of Common Stock as of September 5, 2003
SYNOPSYS, INC.QUARTERLY
REPORT ON FORM 10-Q
July 31, 2003
TABLE OF CONTENTS
| PART I. FINANCIAL INFORMATION | |||
|---|---|---|---|
| ITEM 1. | FINANCIAL STATEMENTS | 1 | |
| CONDENSED CONSOLIDATED BALANCE SHEETS | 1 | ||
| UNAUDITED CONDENSED CONSOLIDATED STATEMENTS OF OPERATIONS | 2 | ||
| UNAUDITED CONDENSED CONSOLIDATED STATEMENTS OF CASH FLOWS | 3 | ||
| NOTES TO UNAUDITED CONDENSED CONSOLIDATED FINANCIAL STATEMENTS | 4 | ||
| ITEM 2. | MANAGEMENT'S DISCUSSION AND ANALYSIS OF FINANCIAL CONDITION AND RESULTS OF OPERATIONS | 16 | |
| ITEM 3. | QUANTITATIVE AND QUALITATIVE DISCLOSURE ABOUT MARKET RISK | 35 | |
| ITEM 4. | CONTROLS AND PROCEDURES | 36 | |
| PART II. OTHER INFORMATION | |||
| ITEM 1. | LEGAL PROCEEDINGS | 36 | |
| ITEM 2. | SUBMISSION OF MATTERS TO A VOTE OF SECURITY HOLDERS | 36 | |
| ITEM 5. | OTHER INFORMATION | 37 | |
| ITEM 6. | EXHIBITS AND REPORTS ON FORM 8-K | 41 | |
| SIGNATURES | 42 |
PART I. FINANCIAL INFORMATION
ITEM 1. FINANCIAL STATEMENTS
SYNOPSYS, INC.
CONDENSED CONSOLIDATED BALANCE SHEETS
(in thousands, except per share data)
| JULY 31, | OCTOBER 31, | |||||||
|---|---|---|---|---|---|---|---|---|
| 2003 | 2002 | |||||||
| (unaudited) | ||||||||
| ASSETS | ||||||||
| Current assets: | ||||||||
| Cash and cash equivalents | $ | 426,284 | $ | 312,580 | ||||
| Short-term investments | 141,809 | 102,153 | ||||||
| Total cash and short-term investments | 568,093 | 414,733 | ||||||
| Accounts receivable, net of allowances of $8,599 and | ||||||||
| $11,565, respectively | 201,802 | 207,206 | ||||||
| Deferred taxes | 286,146 | 282,867 | ||||||
| Prepaid expenses and other | 17,968 | 24,509 | ||||||
| Total current assets | 1,074,009 | 929,315 | ||||||
| Property and equipment, net | 180,745 | 185,040 | ||||||
| Long-term investments | 9,563 | 39,386 | ||||||
| Goodwill, net | 551,103 | 434,554 | ||||||
| Intangible assets, net | 317,083 | 355,334 | ||||||
| Other assets | 36,747 | 35,085 | ||||||
| Total assets | $ | 2,169,250 | $ | 1,978,714 | ||||
| LIABILITIES AND STOCKHOLDERS' EQUITY | ||||||||
| Current liabilities: | ||||||||
| Accounts payable and accrued liabilities | $ | 181,607 | $ | 246,789 | ||||
| Current portion of long-term debt | 28 | 1,423 | ||||||
| Accrued income taxes | 178,497 | 169,912 | ||||||
| Deferred revenue | 425,830 | 359,245 | ||||||
| Total current liabilities | 785,962 | 777,369 | ||||||
| Deferred compensation and other liabilities | 62,630 | 36,387 | ||||||
| Long-term deferred revenue | 22,916 | 51,477 | ||||||
| Stockholders' equity: | ||||||||
| Common stock, $0.01 par value; 400,000 shares | ||||||||
| authorized; 77,047 and 73,562 shares outstanding, respectively | 771 | 735 | ||||||
| Additional paid-in capital | 1,137,594 | 1,039,386 | ||||||
| Retained earnings | 240,139 | 198,863 | ||||||
| Treasury stock, at cost | (74,374 | ) | (116,499 | ) | ||||
| Deferred stock compensation | (8,748 | ) | (8,858 | ) | ||||
| Accumulated other comprehensive income (loss) | 2,360 | (146 | ) | |||||
| Total stockholders' equity | 1,297,742 | 1,113,481 | ||||||
| Total liabilities and stockholders' equity | $ | 2,169,250 | $ | 1,978,714 | ||||
See accompanying notes to unaudited condensed consolidated financial statements.
SYNOPSYS, INC.
UNAUDITED CONDENSED CONSOLIDATED STATEMENTS OF OPERATIONS
(in thousands, except per share data)
| THREE MONTHS ENDED | NINE MONTHS ENDED | |||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| JULY 31, | JULY 31, | |||||||||||||
| 2003 | 2002 | 2003 | 2002 | |||||||||||
| Revenue: | ||||||||||||||
| Product | $ | 74,709 | $ | 60,096 | $ | 211,229 | $ | 151,944 | ||||||
| Service | 64,782 | 73,924 | 199,136 | 208,782 | ||||||||||
| Ratable license | 160,875 | 102,075 | 450,165 | 236,552 | ||||||||||
| Total revenue | 300,366 | 236,095 | 860,530 | 597,278 | ||||||||||
| Cost of revenue: | ||||||||||||||
| Product | 3,536 | 4,400 | 11,134 | 11,687 | ||||||||||
| Service | 16,974 | 19,819 | 56,744 | 57,894 | ||||||||||
| Ratable license | 13,792 | 10,101 | 40,050 | 34,321 | ||||||||||
| Amortization of intangible assets and | ||||||||||||||
| deferred stock compensation | 23,856 | 13,366 | 68,959 | 13,366 | ||||||||||
| Total cost of revenue | 58,158 | 47,686 | 176,887 | 117,268 | ||||||||||
| Gross margin | 242,208 | 188,409 | 683,643 | 480,010 | ||||||||||
| Operating expenses: | ||||||||||||||
| Research and development | 70,716 | 61,581 | 206,597 | 156,936 | ||||||||||
| Sales and marketing | 78,189 | 69,122 | 230,397 | 192,122 | ||||||||||
| General and administrative | 19,763 | 21,908 | 66,554 | 58,153 | ||||||||||
| Integration | -- | 117,266 | -- | 117,266 | ||||||||||
| In-process research and development | 1,600 | 82,500 | 19,850 | 82,500 | ||||||||||
| Amortization of goodwill, intangible | ||||||||||||||
| assets and deferred stock compensation | 9,221 | 8,820 | 26,379 | 17,220 | ||||||||||
| Total operating expenses | 179,489 | 361,197 | 549,777 | 624,197 | ||||||||||
| Operating income (loss) | 62,719 | (172,788 | ) | 133,866 | (144,187 | ) | ||||||||
| Other income, net | 5,307 | 11,408 | 22,032 | 33,702 | ||||||||||
| Income(loss) before provision (benefit) for | ||||||||||||||
| income taxes | 68,026 | (161,380 | ) | 155,898 | (110,485 | ) | ||||||||
| Provision (benefit) for income taxes | 19,551 | (23,791 | ) | 50,749 | (8,328 | ) | ||||||||
| Net income (loss) | $ | 48,475 | $ | (137,589 | ) | $ | 105,149 | $ | (102,157 | ) | ||||
| Basic earnings (loss) per share: | ||||||||||||||
| Net income (loss) per share | $ | 0.63 | $ | (1.93 | ) | $ | 1.40 | $ | (1.59 | ) | ||||
| Weighted-average common shares | 76,620 | 71,157 | 75,004 | 64,157 | ||||||||||
| Diluted earnings (loss) per share: | ||||||||||||||
| Net income (loss) per share | $ | 0.60 | $ | (1.93 | ) | $ | 1.35 | $ | (1.59 | ) | ||||
| Weighted-average common shares and dilutive | ||||||||||||||
| stock options outstanding | 81,348 | 71,157 | 78,160 | 64,157 | ||||||||||
See accompanying notes to unaudited condensed consolidated financial statements.
SYNOPSYS, INC.
UNAUDITED CONDENSED CONSOLIDATED STATEMENTS OF CASH FLOWS
(in thousands)
| NINE MONTHS ENDED | ||||||||
|---|---|---|---|---|---|---|---|---|
| JULY 31, | ||||||||
| 2003 | 2002 | |||||||
| CASH FLOWS FROM OPERATING ACTIVITIES: | ||||||||
| Net income (loss) | $ | 105,149 | $ | (102,157 | ) | |||
| Adjustments to reconcile net income (loss) to net cash | ||||||||
| provided by (used in) operating activities: | ||||||||
| Amortization and depreciation | 137,773 | 69,835 | ||||||
| Deferred taxes | (673 | ) | (3,967 | ) | ||||
| In-process research and development | 19,850 | 82,500 | ||||||
| Write-down of long-term investments | 3,942 | 7,539 | ||||||
| Tax benefit associated with stock options | 3,226 | 18,001 | ||||||
| Deferred rent | 1,560 | 2,538 | ||||||
| Provision for doubtful accounts and sales returns | (1,577 | ) | 3,065 | |||||
| Net change in unrecognized gains and losses on | ||||||||
| foreign exchange contracts | 18,644 | -- | ||||||
| Gain on sale of long-term investments | (20,375 | ) | (21,393 | ) | ||||
| Impairment of land and buildings | -- | 14,712 | ||||||
| Net changes in operating assets and liabilities: | ||||||||
| Accounts receivable | 6,379 | (22,774 | ) | |||||
| Prepaid expenses and other current assets | (5,353 | ) | 1,079 | |||||
| Other assets | 661 | (7,323 | ) | |||||
| Accounts payable and accrued liabilities | (54,703 | ) | (75,978 | ) | ||||
| Accrued income taxes | 21,184 | (81,799 | ) | |||||
| Deferred revenue | 33,500 | 33,225 | ||||||
| Deferred compensation | 7,992 | 4,748 | ||||||
| Net cash provided by (used in) operating activities | 277,179 | (78,149 | ) | |||||
| CASH FLOWS FROM INVESTING ACTIVITIES: | ||||||||
| Purchase of contingently refundable insurance policy | -- | (240,000 | ) | |||||
| Proceeds from sales and maturities of short-term | ||||||||
| investments | 177,886 | 778,501 | ||||||
| Purchases of short-term investments | (221,235 | ) | (667,430 | ) | ||||
| Proceeds from sale of long-term investments | 32,272 | 30,533 | ||||||
| Purchases of long-term investments | (800 | ) | (5,205 | ) | ||||
| Purchases of property and equipment | (33,543 | ) | (35,902 | ) | ||||
| Cash paid for acquisitions, net of cash received | (167,744 | ) | 234,963 | |||||
| Capitalization of software development costs | (1,962 | ) | (1,194 | ) | ||||
| Net cash (used in) provided by investing activities | (215,126 | ) | 94,266 | |||||
| CASH FLOWS FROM FINANCING ACTIVITIES: | ||||||||
| Issuances of common stock | 279,688 | 103,595 | ||||||
| Purchases of treasury stock | (226,650 | ) | (41,773 | ) | ||||
| Net cash provided by financing activities | 53,038 | 61,822 | ||||||
| Effect of exchange rate changes on cash | (1,387 | ) | (1,974 | ) | ||||
| Net increase in cash and cash equivalents | 113,704 | 75,965 | ||||||
| Cash and cash equivalents, beginning of period | 312,580 | 271,696 | ||||||
| Cash and cash equivalents, end of period | $ | 426,284 | $ | 347,661 | ||||
See accompanying notes to unaudited condensed consolidated financial statements.
SYNOPSYS, INC.
NOTES TO UNAUDITED CONDENSED CONSOLIDATED FINANCIAL STATEMENTS
1. BASIS OF PRESENTATION
Synopsys, Inc. (Synopsys or the Company) has prepared the accompanying unaudited condensed consolidated financial statements pursuant to the Securities and Exchange Commissions (SEC) rules and regulations. Pursuant to these rules and regulations, the Company has condensed or omitted certain information and footnote disclosures it normally includes in its consolidated financial statements prepared in accordance with generally accepted accounting principles. In managements opinion, the Company has made all adjustments (consisting only of normal, recurring adjustments) necessary to fairly present its financial position, results of operations and cash flows. The Companys interim period operating results do not necessarily indicate the results that may be expected for any other interim period or for the full fiscal year. These financial statements and accompanying notes should be read in conjunction with the consolidated financial statements and notes thereto in Synopsys Annual Report on Form 10-K, as amended, for the fiscal year ended October 31, 2002.
To prepare financial statements in conformity with generally accepted accounting principles, management must make estimates and assumptions that affect the amounts reported in the unaudited condensed consolidated financial statements and accompanying notes. Actual results could differ from those estimates.
Synopsys fiscal year and third quarter end on the Saturday nearest October 31 and July 31, respectively. Fiscal 2003 and 2002 are both 52-week years. For presentation purposes, the unaudited condensed consolidated financial statements and accompanying notes use the applicable calendar month end.
Accounting for Stock-Based Compensation
In accordance with Accounting Principles Board Opinion No. 25 (APB 25), Accounting for Stock Issued to Employees, the Company applies the intrinsic value method in accounting for employee stock options. Accordingly, the Company generally recognizes no compensation expense with respect to stock-based awards to employees. The Company has determined unaudited pro forma information regarding net income and earnings per share as if the Company had accounted for employee stock options under the fair value method as required by Statement of Financial Accounting Standards No. 123 (SFAS 123), Accounting for Stock-Based Compensation, and Statement of Financial Accounting Standards No. 148 (SFAS 148), Accounting for Stock-Based Compensation Transition and Disclosure. The weighted-average expected life, risk-free interest rate and volatility for the three- and nine-month periods ended July 31, 2003 and for the same periods in fiscal 2002 are comparable to those for the year ended October 31, 2002.
The Companys unaudited pro forma net in