Back to GetFilings.com



United States

SECURITIES AND EXCHANGE COMMISSION

Washington, D.C. 20549

FORM 10-Q

[X] Quarterly Report Pursuant to Section 13 or 15(d) of the Securities Exchange Act of 1934

For the quarterly period ended:

September 30, 2003

[ ] Transition report pursuant to Section 13 or 15(d) of the Securities Exchange Act of 1934

For the transition period from __________ to __________

Commission
File No.
Name of Registrant, State of Incorporation, Address
of Principal Executive Offices and Telephone No.

IRS Employer
Identification No.

000-49965 MGE Energy, Inc.
(a Wisconsin Corporation)
133 South Blair Street
Madison, Wisconsin 53703
(608) 252-7000
39-2040501
000-1125 Madison Gas and Electric Company
(a Wisconsin Corporation)
133 South Blair Street
Madison, Wisconsin 53703
(608) 252-7000
39-0444025
www.mgeenergy.com/sec
Web Site

Indicate by check mark whether the registrants (1) have filed all reports required to be filed by Section 13 or 15(d) of the Securities Exchange Act of 1934 during the preceding 12 months and (2) have been subject to such filing requirements for the past 90 days: Yes [X] No [ ]

Indicate by check mark whether the registrants are an accelerated filer (as defined in Rule 12b-2 of the Exchange Act):

MGE Energy Yes [X] No [ ] Madison Gas and Electric Company Yes [ ] No [X]

Number of shares outstanding of each class of common stock as of November 13, 2003
MGE Energy, Inc. Common stock, $1.00 par value, 18,150,808 shares outstanding.
Madison Gas and Electric Company Common stock, $1.00 par value, 17,347,889 shares outstanding (all of which are owned beneficially and of record by MGE Energy, Inc.)

Table of Contents

PART I. FINANCIAL INFORMATION. 3

Filing Format 3

Forward-Looking Statements 3

Where to Find More Information 3

Item 1. Financial Statements. 4

MGE Energy, Inc.

Condensed Consolidated Statements of Income and Comprehensive Income (unaudited) 4

Condensed Consolidated Statements of Cash Flows (unaudited) 5

Condensed Consolidated Balance Sheets (unaudited) 6

Madison Gas and Electric Company

Condensed Statements of Income and Comprehensive Income (unaudited) 7

Condensed Statements of Cash Flows (unaudited) 8

Condensed Balance Sheets (unaudited) 9

MGE Energy, Inc. and Madison Gas and Electric Company

Notes to Condensed Consolidated Financial Statements (unaudited) 10

Item 2. Management's Discussion and Analysis of Financial Condition and Results of Operations. 22

Item 3. Quantitative and Qualitative Disclosures About Market Risk. 30

Item 4. Controls and Procedures. 32

PART II: OTHER INFORMATION 33

Item 6. Exhibits and Reports on Form 8-K. 33

Signatures - MGE Energy, Inc. 34

Signatures - Madison Gas and Electric Company 35

PART I. FINANCIAL INFORMATION.

Filing Format

This combined Form 10-Q is being filed separately by MGE Energy, Inc. (MGE Energy) and Madison Gas and Electric Company (MGE). Information contained herein relating to an individual registrant has been filed by that registrant on its own behalf. Neither registrant makes any representation as to information relating to the other registrant.

Forward-Looking Statements

This report contains forward-looking statements that reflect management's current assumptions and estimates of future performance and economic conditions, especially as they relate to future revenues, expenses, financial resources, and regulatory matters. When used in this report, the words "anticipate," "estimate," "expect," "project," "believe," and similar expressions are intended to identify forward-looking statements. These forward-looking statements are made pursuant to the "safe harbor" provisions of the Private Securities Litigation Reform Act of 1995. MGE Energy and MGE caution investors that forward-looking statements are subject to known and unknown risks and uncertainties that may cause MGE Energy's and MGE's actual results to differ materially from those projected, expressed, or implied in forward-looking statements. Some of those risks and uncertainties include:

- Weather.
- Economic and market conditions in MGE's service territory.
- Magnitude and timing of capital expenditures.
- Regulatory environment (including restructuring the electric utility industry in Wisconsin).
- Availability and cost of power supplies.

MGE Energy and MGE undertake no obligation to publicly release any revision to these forward-looking statements to reflect events or circumstances after the date of this report.

Where to Find More Information

MGE Energy's and MGE's annual reports on Form 10-K, quarterly reports on Form 10-Q, current reports on Form 8-K, and any amendments to such reports filed with or furnished to the Securities and Exchange Commission (SEC) pursuant to Sections 13(a) or 15(d) of the Securities Exchange Act of 1934 are available free of charge on MGE Energy's Web site (www.mgeenergy.com/sec) as soon as reasonably practicable after such reports are electronically filed with the SEC. They are also available at the SEC's Web site at http://www.sec.gov.

Item 1. Financial Statements.

MGE Energy, Inc.

Condensed Consolidated Statements of Income and Comprehensive Income (unaudited)

(In thousands, except per-share amounts)

Three Months Ended
Sept. 30,
Nine Months Ended
Sept. 30,
2003 2002 2003 2002
Revenues:
Regulated utility operations $87,931 $79,430 $299,073 $251,706
Expenses:
Fuel for electric generation 11,872 11,403 31,993 29,525
Purchased power 14,222 13,646 40,204 33,958
Natural gas purchased 7,590 4,537 72,543 44,733
Other operations and maintenance 25,878 20,508 79,225 64,592
Depreciation and amortization 5,795 7,219 17,556 21,761
Other general taxes 2,881 2,649 8,775 8,210
Total Operating Expenses 68,238 59,962 250,296 202,779
Operating Income 19,693 19,468 48,777 48,927
Other income 115 1,366 1,943 2,803
Interest expense (2,912) (3,135) (8,766) (9,249)
Income before income taxes 16,896 17,699 41,954 42,481
Income tax provision (6,788) (7,209) (16,638) (16,550)
Net Income $10,108 $10,490 $25,316 $25,931
Total Comprehensive Income $10,108 $10,490 $25,316 $25,931
Earnings per Share of Common Stock (basic and diluted) $0.56 $0.60 $1.42 $1.50
Dividends paid per share of common stock $0.338 $0.336 $1.010 $1.003
Average Shares Outstanding (basic and diluted) 17,957 17,373 17,794 17,247

The accompanying notes are an integral part of the above condensed consolidated financial statements.

MGE Energy, Inc.

Condensed Consolidated Statements of Cash Flows (unaudited)

(In thousands)

Nine Months Ended
Sept. 30,
2003 2002
Operating Activities:
Net income $25,316 $25,931
Items not affecting cash:
Depreciation and amortization 17,556 21,761
Deferred income taxes 1,505 1,016
Amortization of investment tax credits (387) (391)
Other (351) (278)
Equity in earnings of ATC (2,754) (2,449)
Dividend income from ATC 1,959 2,146
Collateral to ATC 5,000 -
Changes in working capital, excluding cash equivalents, current long-term debt maturities, and short-term debt:
Decrease/(Increase) in current assets 9,377 (3,269)
Increase in current liabilities 2,669 11,858
Other noncurrent items, net 9,739 (7,947)
Cash Provided by Operating Activities 69,629 48,378
Investing Activities:
Capital expenditures (84,236) (40,000)
Increase in nuclear decommissioning fund - (6,068)
Other (160) (234)
Cash Used for Investing Activities (84,396) (46,302)
Financing Activities:
Issuance of common stock 15,487 10,303
Cash dividends on common stock (17,978) (17,292)
Debt issue expense (902) -
Increase in long-term debt 50,000 -
Decrease in long-term debt (20,000) (20,000)
Short-term debt (repayments)/borrowings (10,118) 24,000
Cash Provided by (Used for) Financing Activities 16,489 (2,989)
Change in Cash and Cash Equivalents 1,722 (913)
Cash and cash equivalents at beginning of period 2,998 2,421
Cash and cash equivalents at end of period $4,720 $1,508

The accompanying notes are an integral part of the above condensed consolidated financial statements.

MGE Energy, Inc.

Condensed Consolidated Balance Sheets (unaudited)

(In thousands)





Sept. 30,
2003
 



Dec. 31,
2002
Assets
Current Assets:
Cash and cash equivalents $4,720   $2,998
Accounts receivable, less reserves of $2,542 and $2,659, respectively 28,574   36,275
Unbilled revenues 13,524   18,539
Materials and supplies, at lower of average cost or market 7,711   8,147
Fossil fuel, at lower of average cost or market 3,483   5,213
Stored natural gas, at lower of average cost or market 22,011   12,948
Prepaid taxes 6,721   10,827
Other prepayments 2,572   2,024
Total Current Assets 89,316   96,971
Deferred Charges 40,321   36,103
Property, Plant, and Equipment, Net 422,875   404,007
Construction work in progress 95,092   47,539
Nuclear decommissioning fund -   8,782
Total Property, Plant, and Equipment 517,967   460,328
Other property and investments 31,319   35,493
Total Assets $678,923   $628,895
Liabilities and Capitalization
Current Liabilities:
Long-term debt - due within one year $5,000   $ -
Short-term debt 24,180   34,298
Accounts payable 28,732   32,039
Accrued taxes 4,262   -
Accrued interest 3,465   3,161
Other current liabilities 12,459   11,049
Total Current Liabilities 78,098   80,547
Other Credits:
Deferred income taxes 63,955   62,450
Investment tax credit - deferred 5,020   5,407
Other deferred liabilities 64,465   60,972
Total other credits 133,440   128,829
Commitments and contingencies -   -
Capitalization:
Common stockholders' equity 250,195   227,370
Long-term debt 217,190   192,149
Total Capitalization 467,385   419,519
Total Liabilities and Capitalization $678,923   $628,895

The accompanying notes are an integral part of the above condensed consolidated financial statements.

Madison Gas and Electric Company

Condensed Statements of Income and Comprehensive Income (unaudited)

(In thousands)

Three Months Ended
September 30,
Nine Months Ended
September 30,
2003 2002 2003 2002
Operating Revenues:
Regulated electric revenues $72,811 $67,953 $187,517 $173,237
Regulated gas revenues 15,120 11,477 111,556 78,469
Total Operating Revenues 87,931 79,430 299,073 251,706
Operating Expenses:
Fuel for electric generation 11,872 11,403 31,993 29,525
Purchased power 14,222 13,646 40,204 33,958
Natural gas purchased 7,590 4,537 72,543 44,733
Other operations and maintenance 25,782 20,508 79,065 64,592
Depreciation and amortization 5,795 7,219 17,556 21,761
Other general taxes 2,874 2,649 8,760 8,210
Income tax provision 6,733 6,338 15,945 15,167
Total Operating Expenses 74,868 66,300 266,066 217,946
Net Operating Income 13,063 13,130 33,007 33,760
Other Income and Deductions:
AFUDC - equity funds 134 85 351 278
Equity in earnings in ATC 933 716 2,754 2,449
Income tax provision (2) (573) (662) (1,085)
Other deductions (1,014) 642 (1,341) 44
Total Other Income and Deductions 51 870 1,102 1,686
Income Before Interest Expense 13,114 14,000 34,109 35,446
Interest Expense:
Interest on long-term debt 2,885 2,951 8,669 8,856
Other interest 15 184 80 393
AFUDC - borrowed funds (58) (47) (160) (156)
Net Interest Expense 2,842 3,088 8,589 9,093
Net Income $10,272 $10,912 $25,520 $26,353
Total Comprehensive Income $10,272 $10,912 $25,520 $26,353

The accompanying notes are an integral part of the above condensed financial statements.

Madison Gas and Electric Company

Condensed Statements of Cash Flows (unaudited)

(In thousands)

Nine Months Ended
September 30,
2003 2002
Operating Activities:
Net income $25,520 $26,353
Items not affecting cash:
Depreciation and amortization 17,556 21,761
Deferred income taxes 1,523 1,016
Amortization of investment tax credits (387) (391)
AFUDC - equity funds (351) (278)
Equity in earnings of ATC (2,754) (2,449)
Dividend income from ATC 1,959 2,146
Collateral to ATC 5,000 -
Changes in working capital, excluding cash equivalents, current long-term debt maturities, and short-term debt:
Decrease/(increase) in current assets 9,293 (3,249)
Increase in current liabilities 1,191 11,266
Other noncurrent items, net 9,805 (8,322)
Cash Provided by Operating Activities 68,355 47,853
Investing Activities:
Additions to utility plant (43,506) (40,000)
AFUDC - borrowed funds (160) (156)
Increase in nuclear decommissioning fund - (6,068)
Purchase of gas service territory - (78)
Cash Used for Investing Activities (43,666) (46,302)
Financing Activities:
Equity contributions from parent 13,808 2,757
Issuance of common stock - 7,470
Debt issue expense (1,002) -
Increase in long-term debt 20,000 -
Decrease in long-term debt (20,000) (20,000)
Cash dividends to parent (23,854) (17,316)
Short-term debt (repayments)/borrowings (13,500) 24,000
Cash Used for Financing Activities (24,548) (3,089)
Change in Cash and Cash Equivalents 141 (1,538)
Cash and cash equivalents at beginning of period 2,531 2,421
Cash and cash equivalents at end of period $2,672 $883

The accompanying notes are an integral part of the above condensed financial statements.

Madison Gas and Electric Company

Condensed Balance Sheets (unaudited)

(In thousands)





Sept. 30,
2003
 



Dec. 31,
2002
Assets
Utility Plant (At Original Cost, in Service):
Electric $566,150   $547,139
Gas 226,963   222,111
Gross plant in service 793,113   769,250
Less accumulated provision for depreciation (370,238)   (365,243)
Net plant in service 422,875   404,007
Construction work in progress 35,509   28,686
Nuclear decommissioning fund -   8,782
Total Utility Plant 458,384   441,475
Other property and investments 2,648   7,550
Investment in ATC 27,634   26,839
Total Other Property and Investments 30,282   34,389
Current Assets:
Cash and cash equivalents 2,672   2,531
Accounts receivable, less reserves of $2,542 and $2,659, respectively 28,482   36,291
Unbilled revenues 13,524   18,539
Materials and supplies, at lower of average cost or market 7,711   8,147
Fossil fuel, at lower of average cost or market 3,483   5,213
Stored natural gas, at lower of average cost or market 22,012   12,948
Prepaid taxes 6,721   10,619
Other prepayments 2,532   2,001
Total Current Assets 87,137   96,289
Other deferred charges 40,288   36,103
Total Assets $616,091   $608,256
Capitalization and Liabilities  
Common stockholder equity 246,008   230,534
Long-term debt 187,190   192,149
Total Capitalization 433,198   422,683
Current Liabilities:  
Long-term debt - due within one year 5,000   -
Short-term debt - commercial paper -   13,500
Accounts payable 24,463   29,151
Accrued taxes 4,317   -
Accrued interest 3,459   3,157
Other current liabilities 12,196   10,936
Total Current Liabilities 49,435   56,744
Other Credits:  
Deferred income taxes 63,973   62,450
Investment tax credit - deferred 5,020   5,407
Regulatory liabilities - FAS 109 10,244   10,931
Other deferred liabilities 54,221   50,041
Total Other Credits 133,458   128,829
Commitments and contingencies -   -
Total Capitalization and Liabilities $616,091   $608,256

The accompanying notes are an integral part of the above condensed financial statements.

MGE Energy, Inc. and Madison Gas and Electric Company

Notes to Condensed Consolidated Financial Statements (unaudited)

September 30, 2003

Basis of Presentation (MGE Energy and MGE)

This report is a combined report of MGE Energy, Inc. (MGE Energy) and Madison Gas and Electric Company (MGE). References in this report to "MGE Energy" are to MGE Energy, Inc. and its subsidiaries. References in this report to "MGE" are to Madison Gas and Electric Company.

The accompanying condensed consolidated financial statements as of September 30, 2003, and for the three and nine months then ended are unaudited but include all adjustments that MGE Energy and MGE management consider necessary for a fair presentation of their respective financial statements. All adjustments are of a normal, recurring nature except as otherwise disclosed. The year-end condensed consolidated balance sheet information was derived from the audited balance sheet appearing in MGE Energy's and MGE's annual reports on Form 10-K for the year ended December 31, 2002, but does not include all disclosures required by generally accepted accounting principles. These notes should be read in conjunction with the financial statements and the notes on pages 43 through 70 of the 2002 Form 10-K.

1. Reorganization (MGE Energy).

On August 12, 2002, MGE Energy became the holding company for MGE as the result of the completion of an exchange of shares of MGE Energy common stock for shares of MGE common stock. The MGE Energy financial statements reflect this transaction for all periods presented. MGE Energy has no significant operations beyond those of MGE. Consequently, MGE constitutes a substantial portion of the assets, liabilities, and results of operations of MGE Energy and is expected to continue to do so for the foreseeable future.

2. Per-Share Amounts (MGE Energy).

Earnings per share of MGE Energy common stock are computed on the basis of the weighted average of the daily number of shares outstanding. For the three months ended September 30, 2003 and 2002, respectively, there were 17,956,512 and 17,373,302 shares outstanding. Dividends declared and paid per share of common stock for the same three-month periods were $0.338 and $0.336, respectively.

For the nine months ended September 30, 2003 and 2002, there were 17,793,627 and 17,246,928 shares outstanding. Dividends declared and paid per share of common stock for the same nine-month periods were $1.010 and $1.003, respectively.

3. Rate Matters (MGE Energy and MGE).

Under the fuel rules, if electric fuel costs are outside a 3% annual threshold set by the Public Service Commission of Wisconsin (PSCW), MGE can apply for a fuel surcharge or may be required to return a fuel credit to its customers. MGE is allowed to retain fuel savings within 3% under, and must bear fuel costs within 3% over, the level set in its most recent order. On July 28, 2003, MGE submitted an application to the PSCW for a decrease in electric rates as required under the fuel rules monitoring mechanism. The PSCW on August 14, 2003, reopened MGE's rate case docket to examine fuel costs and how to appropriately credit ratepayers. The PSCW approved an interim fuel cost credit of $.00099 per kWh. The PSCW also required a full review of the actual and forecasted costs for 2003 with MGE's fuel rates subject to refund. The fuel credit through September 30, 2003, totaled $1.2 million, of which $0.4 million represents the interim fuel credit, and $0.8 million is the estimate for the additional fuel credit to be refunded to customers. A final order is expected in the fourth quarter of 2003 and will remain in place until MGE's next rate order is issued.

On May 30, 2003, MGE filed with the PSCW a request to increase electric rates by 7.7% and increase natural gas rates by 1.9%. The increase in electric rates would cover rising fuel costs and address increased system demands. Both the electric and natural gas rate requests include costs of system upgrades and increased operating expenses. The PSCW has conducted its audit, and hearings are expected to be held in November. An order is expected in the beginning of 2004.

Effective March 1, 2003, the PSCW authorized MGE to increase revenues by $27.1 million (a 9.1% increase in electric rates and a 5.4% increase in gas rates). The increase in electric rates covers rising fuel costs and addresses increased system demands. Both the electric and natural gas rate increases include costs to complete a new automated meter reading (AMR) project, costs of system upgrades, and increased operating expenses. The PSCW authorized a 12.3% return on MGE's common stockholder equity.

Effective October 24, 2002, the PSCW authorized a 12-month electric rate surcharge of $4.5 million or 2% to recover costs that had been deferred, associated with the formation of American Transmission Company LLC (ATC), and ongoing incremental transmission costs during 2001 and 2002 associated with ATC. The surcharge ended October 23, 2003.

In July 2002, MGE notified the PSCW that MGE's electric fuel savings were outside the 3% range established in its most recent order, thus triggering a fuel credit to its customers. The fuel credit was $1.7 million through February 28, 2003.

Effective January 1, 2002, the PSCW authorized MGE to increase revenues by $12 million (a 5.7% increase in electric rates and a 0.6% increase in natural gas rates). The increase was associated with a limited reopener to address specific issues affecting 2002. These issues included the full-year impact of selling its ownership interest in Kewaunee Nuclear Power Plant (Kewaunee), rising fuel costs, and installing an AMR system.

4. Capitalization Matters (MGE Energy and MGE).

a. MGE Energy - Common Stock.

On August 15, 2003, MGE Energy entered into a Distribution Agreement (Agreement) with Banc One Capital Markets, Inc. (BOCM). Under the terms of this Agreement, MGE Energy may offer and sell up to 1,600,000 shares of its common stock from time to time through BOCM as its sales agent or to BOCM as principal. The sales will be made pursuant to a shelf registration statement MGE Energy filed with the SEC and has been declared effective.

Under the Agreement, MGE Energy has sold 73,000 shares of its common stock as of September 30, 2003, for net proceeds of $2.3 million.

MGE Energy also issues new shares of its common stock through its Dividend Reinvestment and Direct Stock Purchase Plan (the Plan). Through September 30, 2003, MGE Energy has issued 451,000 new shares of common stock under the Plan for net proceeds of $13.2 million.

b. MGE Energy - Long-Term Debt.

On September 30, 2003, MGE Energy, through its subsidiary, MGE Power West Campus, LLC (MGE Power West Campus), issued $30 million of 5.68% Senior Secured Notes maturing September 25, 2033, in a private placement offering. Interest only will be paid monthly for the first ten years and then principal and interest payments paid monthly for the remaining life of the debt. The proceeds from these notes were used to pay off a portion of MGE Energy's bank loans, which were used to temporarily finance capital expenditures for the cogeneration facility being constructed on the West Campus of the University of Wisconsin-Madison (UW).

The debt will be secured by a collateral assignment of lease payments that MGE will be making to MGE Power West Campus for use of the cogeneration facility. Until the facility is operational, MGE Energy will guarantee the debt.

c. MGE - Long-Term Debt.

On September 9, 2003, MGE issued $20 million in unsecured 6.12% Medium Term Notes maturing on September 1, 2028. Interest on these notes will be paid semiannually on March 1 and September 1 of each year. The proceeds from this issue were used to redeem $20 million, 7.70%, 2028 Series, First Mortgage Bonds, on September 30, 2003. The call premium for the redeemed bonds was $0.9 million and is recoverable through rates.

5. Supplemental Cash Flow Information (MGE Energy and MGE).

Cash payments for interest, net of amounts capitalized, and cash payments/receipts for income taxes were as follows:

MGE Energy

(In thousands)

Three Months Ended September 30,   Nine Months Ended September 30,
  2003   2002   2003   2002
Interest paid, net of amounts capitalized $2,596   $2,862   $8,302   $9,464
Income taxes paid 5,625   -   12,625   -
Income taxes refunded -   -   (3,159)   -


6. Property, Plant, and Equipment (MGE Energy).

MGE Energy, through its subsidiary MGE Power LLC (MGE Power), calculates capitalized interest in accordance with Statement of Financial Accounting Standards (SFAS) No. 34, Capitalizing Interest Costs, on construction projects for periods where financing is provided by MGE Energy through interim debt. The interest rate capitalized is based upon the monthly short-term borrowing rate MGE Energy incurs for such funds. For the nine months ended September 30, 2003, MGE Energy recorded $0.6 million in capitalized interest related to the cogeneration facility being constructed on the West Campus of the UW.

7. Adoption of New Accounting Principles and Recently Issued Accounting Pronouncements (MGE Energy and MGE).

a. SFAS No. 143.

In 2001, the Financial Accounting Standards Board (FASB) issued SFAS No. 143, Accounting for Asset Retirement Obligations. SFAS No. 143 provides accounting requirements for retirement obligations associated with tangible long-lived assets. MGE Energy and MGE were required to adopt SFAS No. 143 as of January 1, 2003. Retirement obligations associated with long-lived assets included within the scope of SFAS No. 143 are those for which there is a legal obligation under existing or enacted law, statute, written or oral contract, or by legal construction under the doctrine of promissory estoppel.

Effective January 1, 2003, MGE recorded an obligation for the fair value of its legal liability for asset retirement, obligations associated with removing an electric substation, a combustion turbine generating unit, wind generating facilities, and the photovoltaic generating facilities, all of which are located on property not owned by MGE. At September 30, 2003, this liability is estimated at $1.3 million and included in other deferred liabilities.

At the point the liability for asset retirement is incurred, SFAS No. 143 requires capitalization of the costs to the related asset, property, plant, and equipment, net. For asset retirement obligations existing at the time of adoption, the statement requires capitalization of costs at the level that existed at the point of incurring the liability. These capitalized costs are depreciated over the same period as the related property. At the date of adoption, the depreciation expense for past periods was recorded as a regulatory asset in accordance with SFAS No. 71 because MGE believes the PSCW will allow it to recover these costs in future rates. Current depreciation of the asset retirement cost is also being deferred as a regulatory asset under SFAS No. 71.

The initial liability is accreted to its present value each period. MGE defers this accretion as a regulatory asset based on its determination that these costs can be collected from customers.

MGE also may have asset retirement obligations relating to various assets, such as combustion turbine generating units, small distributed generating units, aboveground and underground storage tanks, facilities located at Columbia Energy Center (Columbia) (co-owned with Alliant and Wisconsin Public Service Corporation), and certain electric and gas distribution facilities. These facilities are generally located on property owned by third parties, on which MGE is permitted to operate by lease, permit, easement, license, or service agreement, but also include some facilities located on property owned by MGE. The asset retirement obligations associated with these facilities cannot be reasonably determined due to the indeterminate life of the related assets.

The pro-forma asset retirement obligation MGE would have recognized as of January 1, 2002, had MGE implemented SFAS No. 143 as of that date, was approximately $1.2 million based on the information, assumptions, and interest rates as of January 1, 2003, used to determine the $1.3 million liability recognized upon initial adoption of SFAS No. 143. Because MGE's regulators are allowing these costs to be recovered in future rates, adoption of SFAS No. 143 in the first quarter 2002 would have had no impact on net income and earnings per share of common stock. Accordingly, pro forma impacts are not presented.

The following table shows costs as of January 1, 2003, and changes to the asset retirement obligation and accumulated depreciation during the nine months ended September 30, 2003.



(In thousands)
(a)

Original Asset
Retirement
Obligation

  (b)

Accumulated
Accretion

  (c)

(a + b)

Asset
Retirement
Obligation

  (d)

Accumulated
Depreciation-
Related Asset

Balance, January 1, 2003 (date of adoption) $685   $596   $1,281   $148
Changes through September 30, 2003 1   59   60   20
Balance, September 30, 2003 $686   $655   $1,341   $168

As of September 30, 2003, MGE's regulatory asset, included in deferred charges, is the total accumulated accretion ($655,000) and accumulated depreciation ($168,000) or $823,000.

b. FIN No. 45.

In November 2002, the FASB issued Financial Interpretation No. (FIN) 45, Guarantor's Accounting and Disclosure Requirements for Guarantees, Including Indirect Guarantees of Indebtedness of Others. This interpretation provides the disclosures to be made by a guarantor in interim and annual financial statements about obligations under certain guarantees. The interpretation also clarifies that a guarantor is required to recognize, at the inception of a guarantee, a liability for the fair value of the obligation.

MGE makes available to qualifying customers a financing program for the purchase and installation of energy-related equipment that will provide more efficient use of utility service at the customer's property. MGE is party to a chattel paper purchase agreement with a financial institution under which it can sell or finance an undivided interest with recourse, in up to $7.5 million of the financing program receivables, until February 28, 2004. Loans totaling $1.1 million have been sold to the financial institution during 2003. The liability for the fair value of the obligation associated with these loans is not material.

MGE would be required to perform under the guarantee if the customer defaulted on its loan. The energy-related equipment installed at the customer sites is used to secure the customer loans. The length of the MGE guarantee to the financial institution varies from one to ten years depending on the term of the customer loan. Principal payments for the next five years on the loans are $0.3 million in 2003, $0.9 million in 2004 and 2005, and $0.8 million in 2006 and 2007.

c. FIN No. 46.

In January 2003, the FASB issued FIN No. 46, Consolidation of Variable Interest Entities, that addresses conditions when an entity should be consolidated based upon variable interests rather than voting interests. Variable interests are ownership interests or contractual relationships that enable the holder to share in the financial risks and rewards resulting from the activities of a variable interest entity (VIE). A VIE is a corporation, partnership, trust, or any other legal structure used for business purposes that either does not have equity investors with voting rights or has equity investors that do not provide sufficient financial resources for the entity to support its activities.

In order to apply FIN No. 46, MGE Energy and MGE must evaluate every entity with which they are involved through variable interests to determine whether the entity is a VIE and, if it is, whether or not MGE Energy and MGE are the primary beneficiaries of the entity. The primary beneficiary of a VIE is the entity that receives the majority of the entity's expected losses, residual returns, or both. As a result, FIN No. 46 could result in consolidation of an entity that MGE Energy and MGE are associated with other than by (and even in the absence of) a voting ownership interest. FIN No. 46 is effective for all new variable interest entities created or acquired after January 31, 2003. For variable interest entities created or acquired prior to February 1, 2003, the provisions of Interpretation No. 46 must be applied for the first interim or annual period beginning after December 15, 2003. MGE Energy and MGE continue to evaluate the impact of FIN No. 46 on VIEs created prior to February 1, 2003.

d. SFAS No. 146.

In June 2002, the FASB issued SFAS No. 146, Accounting for Costs Associated with Exit or Disposal Activities. This statement addresses financial accounting and reporting for costs associated with exit or disposal activities and nullifies Emerging Issues Task Force Issue No. 94-3, Liability Recognition for Certain Employee Termination Benefits and Other Costs to Exit an Activity (including Certain Costs Incurred in a Restructuring). SFAS No. 146 is effective for transactions initiated after December 31, 2002. Adoption of this statement did not have a material impact on the consolidated financial statements.

e. SFAS No. 148.

In December 2002, the FASB issued SFAS No. 148, Accounting for Stock-Based Compensation-Transition and Disclosure. This statement amends FASB Statement No. 123, Accounting for Stock-Based Compensation, to provide alternative methods of transition for a voluntary change to the fair value-based method of accounting for stock-based employee compensation. In addition, the statement amends the disclosure requirements of Statement 123 to require prominent disclosures in both annual and interim financial statements about the method of accounting for stock-based employee compensation and the effect of the method used on reported results. MGE Energy has no stock options as of September 30, 2003, and therefore SFAS No. 148 did not have a material impact on the consolidated financial statements.

f. SFAS No. 149.

On April 30, 2003, the FASB issued SFAS No. 149, Amendment of SFAS No. 133 on Derivative Instruments and Hedging Activities. This statement amends and clarifies accounting for derivative instruments including certain derivative instruments embedded in other contracts for hedging activities. SFAS No. 149 amends certain other existing pronouncements. The amendments will result in a more consistent reporting of contracts that are derivatives in their entirety or that contain embedded derivatives that warrant separate accounting. SFAS No. 149 is effective for contracts entered into or modified after June 30, 2003. Adoption of this statement did not have a material impact on the consolidated financial statements.

g. SFAS No. 150.

In May 2003, the FASB issued SFAS No. 150, Accounting for Certain Financial Instruments with Characteristics of both Liabilities and Equity. This statement establishes standards for how an issuer classifies and measures certain financial instruments with characteristics of both liabilities and equity. It requires that an issuer classify a financial instrument that is within the scope of SFAS No. 150 as a liability (or an asset in some circumstances). Many of those instruments were previously classified as equity. SFAS No. 150 is effective for interim periods beginning after June 15, 2003, for financial instruments entered into or modified after May 31. 2003, except for mandatorily redeemable financial instruments of nonpublic entities which will be effective for interim periods beginning after December 15, 2003. Adoption of this statement did not have a material impact on the consolidated financial statements.

8. Kewaunee Nuclear Power Station (MGE).

On September 23, 2001, MGE sold to Wisconsin Public Service Corporation (WPSC) its 17.8% ownership interest in the Kewaunee Nuclear Power Station (Kewaunee) for $15.4 million. On the closing date, MGE also transferred its Qualified Decommissioning Fund ($65.0 million, fair market value) and Nonqualified Decommissioning Fund ($28.1 million, fair market value), which resulted in a decrease of accumulated depreciation by an equal amount.

Under the Kewaunee sale agreement, MGE made monthly contributions to the MGE Nonqualified Decommissioning Fund from September 23, 2001, through December 31, 2002, in the amount of approximately $0.7 million, the level authorized by the PSCW. These costs were recovered from customers through rates. MGE's decommissioning liability is limited to the fund balances at the closing date plus all decommissioning collections through 2002. MGE's Nonqualified Decommissioning Fund totaled $8.8 million (pretax, fair market value) at December 31, 2002. The securities and uninvested cash balances in the fund, net of trust investment expenses and taxes on investment income, were transferred to the WPSC Nonqualified Decommissioning Fund on January 2, 2003.

In accordance with the Kewaunee sale agreement, MGE exercised an option in June 2001 to purchase 90 megawatts of electric capacity and energy at a fixed price from WPSC from September 24, 2001, through September 23, 2003, to help meet customers' electric needs.

9. West Campus Cogeneration Facility (MGE Energy and MGE).

MGE Power West Campus was created by MGE Power to co-own with the UW the West Campus Cogeneration Facility (WCCF) on the Madison campus. A PSCW order approving the issuance of a Certificate of Public Convenience and Necessity (CPCN) for the WCCF was received on October 9, 2003. Construction on the project commenced in October of 2003, and it is estimated that the project will be completed in the spring of 2005 (see footnote 11.f.).

The WCCF is expected to cost approximately $180 million in total, of which $103 million will be MGE Power West Campus' portion. On November 29, 2002, the State of Wisconsin (State) paid $11.9 million to MGE for its share of those costs under a September 2002 Pre-Certification Cost Sharing Agreement between MGE and the State. On December 30, 2002, MGE Power, a subsidiary of MGE Energy, reimbursed MGE for the remainder of those costs as a part of MGE Power's assumption of the project. MGE Power assigned its interest in the project to its wholly owned subsidiary, MGE Power West Campus. As of September 30, 2003, MGE Power West Campus had incurred $59.6 million of costs on the project, which is reflected in construction work in progress on MGE Energy's consolidated balance sheets. This includes the State's portion of project costs through September 30, 2003, in the amount of $18.0 million. These costs largely represent amounts paid under long lead-time equipment contracts in order to meet project schedules.

10. Segment Information (MGE Energy and MGE).

MGE Energy operates in three business segments: regulated electric utility operations and regulated gas utility operations through its principal subsidiary MGE and nonutility energy operations through its subsidiaries MGE Power, MGE Power West Campus, and MGE Construct.

The following tables show segment information for MGE Energy and MGE's operations:

MGE Energy and MGE

(In thousands)

Three Months Ended
September 30,
Nine Months Ended
September 30,
2003 2002 2003 2002
Gross electric revenues $72,983 $68,111 $187,934 $173,603
Gross gas revenues 17,723 12,901 117,600 82,223
Interdepartmental revenues (2,775) (1,582) (6,461) (4,120)
Consolidated revenues $87,931 $79,430 $299,073 $251,706

MGE's regulated electric utility and regulated gas utility are the only revenue-generating segments for MGE Energy. MGE Energy's nonutility segment does not currently generate any revenues.

MGE Energy

(In thousands)

Three Months Ended
September 30,
Nine Months Ended
September 30,
2003 2002 2003 2002
Electric operating income $13,387 $13,265 $24,908 $27,008
Gas operating income (324) (135) 8,099 6,752
Nonregulated operating income (132) (298) (204) (298)
Consolidated 12,931 12,832 32,803 33,462
Other income 115 1,366 1,943 2,803
Interest expense (2,912) (3,135) (8,766) (9,249)
Other general taxes (26) (573) (664) (1,085)
Net income $10,108 $10,490 $25,316 $25,931

MGE

(In thousands)

Three Months Ended
September 30,
Nine Months Ended
September 30,
2003 2002 2003 2002
Electric operating income $13,387 $13,265 $24,908 $27,008
Gas operating income (324) (135) 8,099 6,752
Net operating income 13,063 13,130 33,007 33,760
Other income and deductions 51 870 1,102 1,686
Interest expense net (2,842) (3,088) (8,589) (9,093)
Net income $10,272 $10,912 $25,520 $26,353



MGE Energy and MGE Regulated Consolidated
(In thousands)

Electric
 

Gas
  Assets not
Allocated
  Non-
utility
 



Total
Assets:
September 30, 2003 $424,002 $150,138 $41,951 $62,832 $678,923
December 31, 2002 415,849 139,608 52,799 20,639 628,895
Capital Expenditures:
Nine-months ended September 30, 2003

33,571


9,935


-


40,730


84,236
Year ended December 31, 2002 44,305 15,125 - 18,852 78,282

11. Commitments and Contingencies (MGE Energy and MGE).

a. Coal Contracts.

MGE has no coal contracts that contain demand obligations for its Blount Station (Blount). Fuel procurement for MGE's jointly owned Columbia is handled by Alliant Energy Corporation (Alliant), the operating company. If any demand obligations must be paid under these contracts, management believes such obligations would be considered costs of service and recoverable in rates.

b. Purchased Power Contracts.

MGE has several purchased power and transmission contracts to help meet future electric supply requirements. As of September 30, 2003, MGE's total commitments for purchased power contracts for capacity and transmission are estimated to be $20.5 million in 2003, $13.3 million in 2004, $15.2 million in 2005, $15.3 million in 2006, and $12.0 million in 2007. Management expects to recover these costs in future customer rates.

c. Purchased Gas Contracts.

MGE has natural gas supply, transportation, and storage contracts that provide for the availability of firm supply, pipeline transportation, and storage capacity under which it must make fixed monthly payments. As of September 30, 2003, MGE's total commitments for firm supply, pipeline transportation, and storage capacity contracts are estimated to be $15.0 million in 2003, $15.0 million in 2004, and $14.2 million per year in 2005, 2006, and 2007. Management expects to recover these costs in future customer rates.

d. Environmental.

Proposed eight-hour ozone standard. In 1997, the U.S. Environmental Protection Agency (EPA) decided to create a new eight-hour ozone standard. The Wisconsin Department of Natural Resources (DNR) expects the counties in nonattainment for the one-hour ozone standard to also be in nonattainment for the eight-hour ozone standard. However, the final nonattainment designations for the eight-hour standard will not be made by the EPA until 2004 and will be based on data for 2001 through 2003. That data shows Dane County air quality to be in attainment with the eight-hour ozone standard.

By letter dated July 14, 2003, the Governor recommended that the EPA classify Dane County as attainment with the eight-hour standard. However, the EPA makes the final designation, and it is possible the EPA may still decide to classify Dane County and other areas in Wisconsin as nonattainment because they contribute to downwind nonattainment areas. If Dane County were classified as nonattainment, MGE facilities in Dane County may need to meet new limitations for ozone precursor emissions.

MGE is evaluating nitrogen oxide (NOx) emission reduction strategies in the event Dane County is classified as nonattainment or if MGE otherwise decides to undertake voluntary emission reductions. The strategies under consideration include, for example, fuel switching, emission trading, purchased power agreements, new emission control devices, or installing new fuel-burning and clean-coal technologies. Implementing these new measures would likely increase capital expenditures and operating and maintenance expenses. MGE may need to comply with new NOx emission limits as a result of the eight-hour ozone standard as early as December 2007.

Proposed utility MACT standards. Section 112 of the 1990 Clean Air Act Amendments requires the EPA to develop standards to control major sources of hazardous air pollutants to levels consistent with the lowest-emitting facilities in similar source categories. The standards are referred to as the maximum available control technology (MACT) standards. MGE operates several sources that may require MACT standards including electric steam generating units, combustion turbines, reciprocating internal combustion engines, and industrial, commercial, and institutional boilers. All sources, except Blount and Columbia coal-fired units, are expected to be exempt from implementing additional emission control strategies. The EPA is expected to finalize standards for electric steam generating units in 2004. It is expected that MGE will be required to comply with new mercury, particulate, and hydrogen chloride limits by the current proposal of December 2007. Complying with the MACT standards would likely increase capital expenditures and operating and maintenance expenses.

Proposed Wisconsin mercury emission reduction rule. The DNR has proposed an administrative rule (NR 446) that would require reduction of mercury emissions of 40% by 2010 and 80% by 2015 for the major utilities, i.e., those utilities emitting 100 pounds or more of mercury annually. The rule allows each utility to average their mercury emission reduction requirement across their entire system of coal-fired boilers. At this time, MGE is not subject to the limitations under this proposed rule because all facilities owned and operated by MGE emit less than 100 pounds of mercury per year. However, as joint owner of Columbia, MGE may have increased capital expenditures and operating and maintenance expenses if Alliant chooses to control mercury emissions at Columbia.

WCCF Memorandums of Understanding. MGE signed Memorandums of Understanding with the UW, Wisconsin Department of Administration (DOA), City of Madison, and certain citizen and environmental groups relating to the WCCF. In the memorandums, approximately $0.2 million in commitments have been included in the cost estimate for WCCF. Other costs will be subject to PSCW review in future rate cases. These commitments include various air-emission reduction measures, special air-monitoring installation, noise mitigation, watershed studies, recycling practices, and a renewable energy project.

NOx SIP Call. On October 27, 1998, the EPA issued the "NOx SIP Call" rule, which imposed a NOx emission budget for emission sources in Wisconsin. See 63 Fed. Reg. 57355 (October 27, 1998). The NOx SIP Call was premised upon two theories: the downwind contribution of Wisconsin air emissions to existing one-hour ozone nonattainment areas and the downwind contribution of Wisconsin air emissions to potential future eight-hour nonattainment areas.

On March 2, 2000, the Court of Appeals for the District of Columbia held that the EPA "acted unlawfully by including Wisconsin in the [NOx] SIP Call" for purposes of the State's alleged impacts to downwind one-hour ozone nonattainment areas. See State of Michigan, et al. V. Environmental Protection Agency, 213 F.3d 663, 681, 695 (D.C. Cir. March 3, 2000). However, the Court and EPA stayed that portion of the challenge concerning Wisconsin's alleged impacts on downward eight-hour ozone nonattainment areas. See 65 Fed. Reg. 56245 (September 8, 2002). If that stay is lifted and that portion of the NOx SIP Call concerning eight-hour ozone nonattainment areas is upheld, the resulting NOx emission budget for Wisconsin has the potential to affect the level of permissible NOx emissions from Blount, WCCF, and Columbia. Those new NOx limits could increase capital expenditures and operating and maintenance expenses at those facilities.

Columbia plant. In December 2000, February 2001, June 2002, and January 2003, Alliant received Requests for Information from the EPA seeking information concerning the facility's compliance with the Clean Air Act. The requests appear to be part of an EPA initiative to assess the regulatory consequences of past investments in utility generation, energy efficiency, maintenance, and environmental protection within the utility sector. Alliant, the plant operator, has responded to all requests, but MGE has not been informed of any response from the EPA. The plant operator has not informed MGE of any likely increase in capital expenditures or operating and maintenance expenses arising from the EPA's inquiry.

In February 2003, Alliant received a Notice of Violation from the DNR for allegedly exceeding limits in its Wisconsin Pollutant Discharge Elimination System permit at the Columbia plant. Alliant, as the plant operator, has been working with the DNR to resolve the issues set forth in the notice. Resolution of those issues may require additional capital expenditures to install and implement new treatment techniques. While it is possible the DNR may also seek to impose a civil penalty, the operator has stated that it can resolve these issues to the DNR's satisfaction in a manner that will not have a materially adverse effect on the joint owners' financial conditions or plant operations.

On or about October 23, 2003, the three co-owners of the Columbia Plant (including MGE) received a Notice of Intent to file a citizen suit under the Clean Water Act from an organization calling itself the Wisconsin Environmental Law Advocates U.A. (WELA). The Notice alleges various violations of the Wisconsin Pollution Discharge Elimination System permit that had been issued to the Columbia plant. The Notice asserts that if the matter is not resolved within 60 days, WELA will file a lawsuit seeking civil penalties (of up to $27,500 per day per violation), unspecified injunctive relief, and unspecified declaratory relief.

The plant operator has informed MGE that Columbia will experience an increase in capital or operation and maintenance expenses estimated up to $5.5 million in 2006 and $0.7 million in 2007 if required to comply with any of the following regulatory programs which are discussed above: the proposed eight-hour ozone standard, the proposed utility MACT standards, the proposed Wisconsin mercury emission reduction rule, the NOx SIP Call, or the Clean Water Act citizen-suit matter discussed above.

e. Chattel Paper Agreement (MGE).

MGE makes available to qualifying customers a financing program for purchasing and installing energy-related equipment that will provide more efficient use of utility service at the customer's property. MGE is party to a chattel paper purchase agreement with a financial institution under which it can sell or finance an undivided interest with recourse, in up to $7.5 million of the fina