Back to GetFilings.com



United States

SECURITIES AND EXCHANGE COMMISSION

Washington, D.C. 20549

FORM 10-Q

[X] Quarterly Report Pursuant to Section 13 or 15(d) of the Securities Exchange Act of 1934

For the quarterly period ended:

June 30, 2003

[ ] Transition report pursuant to Section 13 or 15(d) of the Securities Exchange Act of 1934

For the transition period from __________ to __________

Commission
File No.
Name of Registrant, State of Incorporation, Address
of Principal Executive Offices and Telephone No.
IRS Employer
Identification No.
000-49965 MGE Energy, Inc.
(a Wisconsin Corporation)
133 South Blair Street
Madison, Wisconsin 53703
(608) 252-7000
39-2040501
000-1125 Madison Gas and Electric Company
(a Wisconsin Corporation)
133 South Blair Street
Madison, Wisconsin 53703
(608) 252-7000
39-0444025
www.mgeenergy.com/sec
Web Site

Indicate by check mark whether the registrants (1) have filed all reports required to be filed by Section 13 or 15(d) of the Securities Exchange Act of 1934 during the preceding 12 months and (2) have been subject to such filing requirements for the past 90 days: Yes [X] No [ ]

Indicate by check mark whether the registrants are an accelerated filer (as defined in Rule 12b-2 of the Exchange Act):

MGE Energy Yes [X] No [ ] Madison Gas and Electric Company Yes [ ] No [X]

Number of shares outstanding of each class of common stock as of August 14, 2003
MGE Energy, Inc. Common stock, $1.00 par value, 17,912,933 shares outstanding.
Madison Gas and Electric Company Common stock, $1.00 par value, 17,347,889 shares outstanding (all of which are owned beneficially and of record by MGE Energy, Inc.)

Table of Contents

PART I. FINANCIAL INFORMATION.

Filing Format

Forward-Looking Statements

Where to Find More Information

Item 1. Financial Statements.

MGE Energy, Inc.

Condensed Consolidated Statements of Income and Comprehensive Income (unaudited)

Condensed Consolidated Statements of Cash Flows (unaudited)

Condensed Consolidated Balance Sheets (unaudited)

Madison Gas and Electric Company

Condensed Statements of Income and Comprehensive Income (unaudited)

Condensed Statements of Cash Flows (unaudited)

Condensed Balance Sheets (unaudited)

MGE Energy, Inc. and Madison Gas and Electric Company

Notes to Condensed Consolidated Financial Statements (unaudited)

Item 2. Management's Discussion and Analysis of Financial Condition and Results of Operations.

Item 3. Quantitative and Qualitative Disclosures About Market Risk.

Item 4. Controls and Procedures.

PART II. OTHER INFORMATION.

Item 4. Results of Votes of Security Holders.

Item 6. Exhibits and Reports on Form 8-K.

Signatures - MGE Energy, Inc.

Signatures - Madison Gas and Electric Company

Certification Pursuant to Rule 13a-14 and 15d-14 of the Securities Exchange Act of 1934

PART I. FINANCIAL INFORMATION.

Filing Format

This combined Form 10-Q is being filed separately by MGE Energy, Inc. (MGE Energy) and Madison Gas and Electric Company (MGE). Information contained herein relating to an individual registrant has been filed by that registrant on its own behalf. Neither registrant makes any representation as to information relating to the other registrant.

Forward-Looking Statements

This report contains forward-looking statements that reflect management's current assumptions and estimates of future performance and economic conditions, especially as they relate to future revenues, expenses, financial resources, and regulatory matters. When used in this report, the words "anticipate," "estimate," "expect," "project," "believe," and similar expressions are intended to identify forward-looking statements. These forward-looking statements are made pursuant to the "safe harbor" provisions of the Private Securities Litigation Reform Act of 1995. MGE Energy and MGE caution investors that forward-looking statements are subject to known and unknown risks and uncertainties that may cause MGE Energy's and MGE's actual results to differ materially from those projected, expressed, or implied in forward-looking statements. Some of those risks and uncertainties include:

-Weather.

- Economic and market conditions in MGE's service territory.

- Magnitude and timing of capital expenditures.

- Regulatory environment (including restructuring the electric utility industry in Wisconsin).

- Availability and cost of power supplies.

MGE Energy and MGE undertake no obligation to publicly release any revision to these forward-looking statements to reflect events or circumstances after the date of this report.

Where to Find More Information

MGE Energy's and MGE's annual reports on Form 10-K, quarterly reports on Form 10-Q, current reports on Form 8-K, and any amendments to such reports filed with or furnished to the Securities and Exchange Commission (SEC) pursuant to Sections 13(a) or 15(d) of the Securities Exchange Act of 1934 are available free of charge on MGE Energy's Web site (www.mgeenergy.com/sec) as soon as reasonably practicable after such reports are electronically filed with the SEC. They are also available at the SEC's Web site at http://www.sec.gov.

Item 1. Financial Statements.

MGE Energy, Inc.

Condensed Consolidated Statements of Income and Comprehensive Income (unaudited)

(In thousands, except per-share amounts)

Three Months Ended

June 30,

Six Months Ended

June 30,

2003 2002 2003 2002
Revenues:
Regulated utility operations $82,648 $74,004 $211,142 $172,276
Expenses:
Fuel for electric generation 9,540 9,645 20,121 18,122
Purchased power 11,616 11,820 25,982 20,312
Natural gas purchased 14,140 10,530 64,953 40,196
Other operations and maintenance 26,817 22,849 53,347 44,084
Depreciation and amortization 6,049 7,279 11,761 14,542
Other general taxes 2,853 2,693 5,894 5,561
Total Operating Expenses 71,015 64,816 182,058 142,817
Operating Income 11,633 9,188 29,084 29,459
Other income 934 588 1,828 1,437
Interest expense (2,925) (3,045) (5,854) (6,114)
Income before income taxes 9,642 6,731 25,058 24,782
Income tax provision (3,809) (2,312) (9,850) (9,341)
Net Income $ 5,833 $ 4,419 $ 15,208 $ 15,441
Total Comprehensive Income $ 5,833 $ 4,419 $ 15,208 $ 15,441
Earnings per Share of Common Stock (basic and diluted) $0.33 $0.26 $0.86 $0.90
Dividends paid per share of common stock $0.336 $0.333 $0.672 $0.667
Average Shares Outstanding (basic and diluted) 17,787 17,245 17,711 17,183

The accompanying notes are an integral part of the above condensed consolidated financial statements.

MGE Energy, Inc.

Condensed Consolidated Statements of Cash Flows (unaudited)

(In thousands)

Six Months Ended

June 30,

2003 2002
Operating Activities:
Net income $15,208 $15,441
Items not affecting cash:
Depreciation and amortization 11,761 14,542
Deferred income taxes 1,121 867
Amortization of investment tax credits (258) (260)
Other (217) (193)
Equity in earnings in ATC (1,821) (1,733)
Dividend income from ATC 1,280 1,510
Collateral to ATC 5,000 -
Changes in working capital, excluding cash equivalents, current long-term debt maturities, and short-term debt:
Decrease in current assets 19,161 9,905
(Decrease)/increase in current liabilities (3,496) 2,048
Other noncurrent items, net 7,527 (1,711)
Cash Provided by Operating Activities 55,266 40,416
Investing Activities:
Capital expenditures (56,365) (28,840)
Increase in nuclear decommissioning fund - (3,701)
Other (102) (187)
Cash Used for Investing Activities (56,467) (32,728)
Financing Activities:
Issuance of common stock 8,486 6,843
Cash dividends on common stock (11,900) (11,456)
Decrease in long-term debt - (20,000)
Increase in short-term debt, net 11,936 15,250
Cash Provided by (Used for) Financing Activities 8,522 (9,363)
Change in Cash and Cash Equivalents 7,321 (1,675)
Cash and cash equivalents at beginning of period 2,998 2,421
Cash and cash equivalents at end of period $10,319 $ 746

The accompanying notes are an integral part of the above condensed consolidated financial statements.

MGE Energy, Inc.

Condensed Consolidated Balance Sheets (unaudited)

(In thousands)





June 30,

2003

(audited)

Dec. 31,

2002

Assets
Current Assets:
Cash and cash equivalents $ 10,319   $ 2,998
Accounts receivable, less reserves of $2,410 and $2,659, respectively 28,484   36,275
Unbilled revenues 12,871   18,539
Materials and supplies, at lower of average cost or market 7,974   8,147
Fossil fuel, at lower of average cost or market 3,774   5,213
Stored natural gas, at lower of average cost or market 11,348   12,948
Prepaid taxes 8,821   10,827
Other prepayments 1,540   2,024
Total Current Assets 85,131   96,971
Deferred Charges 35,991   36,103
Property, Plant, and Equipment, Net 417,029   404,007
Construction work in progress 83,085   47,539
Nuclear decommissioning fund -   8,782
Total Property, Plant, and Equipment 500,114   460,328
Other property and investments 31,267   35,493
Total Assets $652,503   $628,895
Liabilities and Capitalization
Current Liabilities:
Long-term debt - due within one year $ 5,000   $ -
Short-term debt - commercial paper 46,234   34,298
Accounts payable 24,704   32,039
Accrued taxes 3,298   -
Accrued interest 3,208   3,161
Other current liabilities 11,543   11,049
Total Current Liabilities 93,987   80,547
Other Credits:
Deferred income taxes 63,571   62,450
Investment tax credit - deferred 5,149   5,407
Other deferred liabilities 63,455   60,972
Total other credits 132,175   128,829
Commitments and contingencies
Capitalization:
Common stockholders' equity 239,165   227,370
Long-term debt 187,176   192,149
Total Capitalization 426,341   419,519
Total Liabilities and Capitalization $652,503   $628,895

The accompanying notes are an integral part of the above condensed consolidated financial statements.

Madison Gas and Electric Company

Condensed Statements of Income and Comprehensive Income (unaudited)

(In thousands)

Three Months Ended

June 30,

Six Months Ended

June 30,

2003 2002 2003 2002
Operating Revenues:
Regulated electric revenues $58,607 $54,464 $114,706 $105,284
Regulated gas revenues 24,041 19,540 96,436 66,992
Total Operating Revenues 82,648 74,004 211,142 172,276
Operating Expenses:
Fuel for electric generation 9,540 9,645 20,121 18,122
Purchased power 11,616 11,820 25,982 20,312
Natural gas purchased 14,140 10,530 64,953 40,196
Other operations and maintenance 26,768 22,849 53,283 44,084
Depreciation and amortization 6,049 7,279 11,761 14,542
Other general taxes 2,846 2,693 5,886 5,561
Income tax provision 3,490 2,146 9,212 8,829
Total Operating Expenses 74,449 66,962 191,198 151,646
Net Operating Income 8,199 7,042 19,944 20,630
Other Income and Deductions:
AFUDC - equity funds 113 112 217 193
Equity in earnings in ATC 933 867 1,821 1,733
Income tax provision (336) (166) (660) (512)
Other deductions (168) (454) (327) (598)
Total Other Income and Deductions 542 359 1,051 816
Income Before Interest Expense 8,741 7,401 20,995 21,446
Interest Expense:
Interest on long-term debt 2,891 2,922 5,784 5,905
Other interest 33 123 65 209
AFUDC - borrowed funds (48) (63) (102) (109)
Net Interest Expense 2,876 2,982 5,747 6,005
Net Income $5,865 $4,419 $15,248 $15,441
Total Comprehensive Income $5,865 $4,419 $15,248 $15,441

The accompanying notes are an integral part of the above condensed financial statements.

Madison Gas and Electric Company

Condensed Statements of Cash Flows (unaudited)

(In thousands)

Six Months Ended

June 30,

2003 2002
Operating Activities:
Net income $15,248 $15,441
Items not affecting cash:
Depreciation and amortization 11,761 14,542
Deferred income taxes 1,121 867
Amortization of investment tax credits (258) (260)
AFUDC - equity funds (217) (193)
Equity in earnings in ATC (1,821) (1,733)
Dividend income from ATC 1,280 1,510
Collateral to ATC 5,000 -
Changes in working capital, excluding cash equivalents, current long-term debt maturities, and short-term debt:
Decrease in current assets 18,867 9,905
(Decrease)/increase in current liabilities (2,629) 2,048
Other noncurrent items, net 7,715 (1,711)
Cash Provided by Operating Activities 56,067 40,416
Investing Activities:
Additions to utility plant (26,709) (28,840)
AFUDC - borrowed funds (102) (109)
Increase in nuclear decommissioning fund - (3,701)
Purchase of gas service territory - (78)
Cash Used for Investing Activities (26,811) (32,728)
Financing Activities:
Equity contributions from parent 9,176 -
Issuance of common stock - 6,843
Cash dividends on common stock - (11,456)
Decrease in long-term debt - (20,000)
Cash dividends to parent (17,781) -
Short-term debt borrowings/(repayments) (13,500) 15,250
Cash Used for Financing Activities (22,105) (9,363)
Change in Cash and Cash Equivalents 7,151 (1,675)
Cash and cash equivalents at beginning of period 2,531 2,421
Cash and cash equivalents at end of period $ 9,682 $ 746

The accompanying notes are an integral part of the above condensed financial statements.

Madison Gas and Electric Company

Condensed Balance Sheets (unaudited)

(In thousands)





June 30,

2003

(audited)

Dec. 31,

2002

Assets
Utility Plant (At Original Cost, in Service):
Electric $557,660   $547,139
Gas 225,746   222,111
Gross plant in service 783,406   769,250
Less accumulated provision for depreciation (366,377)   (365,243)
Net plant in service 417,029   404,007
Construction work in progress 34,542   28,686
Nuclear decommissioning fund -   8,782
Total Utility Plant 451,571   441,475
Other property and investments 2,712   7,550
Investment in ATC 27,380   26,839
Total Other Property and Investments 30,092   34,389
Current Assets:
Cash and cash equivalents 9,682   2,531
Accounts receivable, less reserves of $2,410 and $2,659, respectively 28,579   36,291
Unbilled revenues 12,871   18,539
Materials and supplies, at lower of average cost or market 7,974   8,147
Fossil fuel, at lower of average cost or market 3,774   5,213
Stored natural gas, at lower of average cost or market 11,348   12,948
Prepaid taxes 8,821   10,619
Other prepayments 1,524   2,001
Total Current Assets 84,573   96,289
Other deferred charges 35,907   36,103
Total Assets $602,143   $608,256
Capitalization and Liabilities  
Common stockholder equity $237,177   $230,534
Long-term debt 187,176   192,149
Total Capitalization 424,353   422,683
Current Liabilities:  
Long-term debt - due within one year 5,000   -
Short-term debt - commercial paper -   13,500
Accounts payable 22,728   29,151
Accrued taxes 3,522   -
Accrued interest 3,140   3,157
Other current liabilities 11,225   10,936
Total Current Liabilities 45,615   56,744
Other Credits:  
Deferred income taxes 63,571   62,450
Investment tax credit - deferred 5,149   5,407
Regulatory liabilities 10,473   10,931
Other deferred liabilities 52,982   50,041
Total Other Credits 132,175   128,829
Commitments and contingencies  
Total Capitalization and Liabilities $602,143   $608,256

The accompanying notes are an integral part of the above condensed financial statements.

MGE Energy, Inc. and Madison Gas and Electric Company

Notes to Condensed Consolidated Financial Statements (unaudited)

June 30, 2003

Basis of Presentation (MGE Energy and MGE)

This report is a combined report of MGE Energy, Inc. (MGE Energy) and Madison Gas and Electric Company (MGE). References in this report to "MGE Energy" are to MGE Energy, Inc. and its subsidiaries. References in this report to "MGE" are to Madison Gas and Electric Company.

The accompanying condensed consolidated financial statements as of June 30, 2003, and for the three and six months then ended are unaudited but include all adjustments that MGE Energy and MGE management consider necessary for a fair presentation of their respective financial statements. All adjustments are of a normal, recurring nature except as otherwise disclosed. The year-end condensed consolidated balance sheet information was derived from the audited balance sheet appearing in MGE Energy's and MGE's annual reports on Form 10-K for the year ended December 31, 2002, but does not include all disclosures required by generally accepted accounting principles. These notes should be read in conjunction with the financial statements and the notes on pages 43 through 70 of the 2002 Form 10-K.

1. Reorganization (MGE Energy).

On August 12, 2002, MGE Energy became the holding company for MGE as the result of the completion of an exchange of shares of MGE Energy common stock for shares of MGE common stock. The MGE Energy financial statements reflect this transaction for all periods presented. MGE Energy has no significant operations beyond those of MGE. Consequently, MGE constitutes a substantial portion of the assets, liabilities, and results of operations of MGE Energy and is expected to continue to do so for the foreseeable future.

2. Per-Share Amounts (MGE Energy).

Earnings per share of MGE Energy common stock are computed on the basis of the weighted average of the daily number of shares outstanding. For the three months ended June 30, 2003 and 2002, respectively, there were 17,787,360 and 17,244,589 shares outstanding. Dividends declared and paid per share of common stock for the three months ended June 30, 2003 and 2002, were $0.336 and $0.333, respectively.

For the six months ended June 30, 2003 and 2002, there were 17,710,835 and 17,182,694 shares outstanding. Dividends declared and paid per share of common stock for the same six-month periods were $0.672 and $0.667, respectively.

3. Rate Matters (MGE Energy and MGE).

On May 30, 2003, MGE filed with the Public Service Commission of Wisconsin (PSCW) a request to increase electric rates by 7.7% and increase natural gas rates by 1.9%. The increase in electric rates would cover rising fuel costs and address increased system demands. Both the electric and natural gas rate requests include costs of system upgrades and increased operating expenses. The PSCW is conducting its audit during the three-month period ended August 2003. An order is expected in the beginning of 2004 and should go into effect soon thereafter.

Effective March 1, 2003, the Public Service Commission of Wisconsin (PSCW) authorized MGE to increase revenues by $27.1 million (a 9.1% increase in electric rates and a 5.4% increase in gas rates). The increase in electric rates covers rising fuel costs and addresses increased system demands. Both the electric and natural gas rate increases include costs to complete a new automated meter reading (AMR) project, costs of system upgrades, and increased operating expenses. The PSCW authorized a 12.3% return on MGE's common stockholder equity.

Effective October 24, 2002, the PSCW authorized an electric rate surcharge of $4.5 million or 2% to recover costs that had been deferred, associated with the formation of American Transmission Company LLC (ATC), and ongoing incremental transmission costs during 2001 and 2002 associated with ATC. The surcharge will be in effect for a twelve-month period ending October 23, 2003.

In July 2002, MGE notified the PSCW that MGE's electric fuel costs were outside the 3% range established in its most recent order, thus triggering a fuel credit to its customers. The fuel credit was $1.7 million through February 28, 2003.

Effective January 1, 2002, the PSCW authorized MGE to increase revenues by $12 million (a 5.7% increase in electric rates and a 0.6% increase in natural gas rates). The increase was associated with a limited reopener to address specific issues affecting 2002. These issues included the full-year impact of selling its ownership interest in Kewaunee Nuclear Power Plant (Kewaunee), rising fuel costs, and installing an AMR system.

4. Supplemental Cash Flow Information (MGE Energy and MGE).

Cash payments for interest, net of amounts capitalized, and cash payments/receipts for income taxes were as follows:

MGE Energy

(In thousands)

Three Months Ended June 30,   Six Months Ended June 30,
  2003   2002   2003   2002
Interest paid, net of amounts capitalized $3,306   $4,072   $5,706   $6,602
Income taxes paid 6,250   6,750   7,000   7,000
Income taxes refunded -   -   (3,159)   (759)



MGE

(In thousands)

Three Months Ended June 30,   Six Months Ended June 30,
  2003   2002   2003   2002
Interest paid, net of amounts capitalized $3,346   $4,072   $5,764   $6,602
Income taxes paid 6,250   6,750   7,000   7,000
Income taxes refunded -   -   (3,159)   (759)


5. Property, Plant, and Equipment (MGE Energy).

MGE Energy, through its subsidiary MGE Power LLC, calculates capitalized interest in accordance with Statement of Financial Accounting Standards (SFAS) No. 34, Capitalizing Interest Costs, on construction projects for periods where financing is provided by MGE Energy through interim debt. The interest rate capitalized is based upon the monthly short-term borrowing rate MGE Energy incurs for such funds. For the six months ended June 30, 2003, MGE Energy recorded $0.4 million in capitalized interest related to the West Campus Cogeneration Facility (WCCF).

6. Adoption of New Accounting Principles and Recently Issued Accounting Pronouncements (MGE Energy and MGE)

a. SFAS No. 143.

In 2001, the Financial Accounting Standards Board (FASB) issued SFAS No. 143, Accounting for Asset Retirement Obligations. SFAS No. 143 provides accounting requirements for retirement obligations associated with tangible long-lived assets. MGE Energy and MGE were required to adopt SFAS No. 143 as of January 1, 2003. Retirement obligations associated with long-lived assets included within the scope of SFAS No. 143 are those for which there is a legal obligation under existing or enacted law, statute, written or oral contract, or by legal construction under the doctrine of promissory estoppel.

Effective January 1, 2003, the date SFAS No. 143 was adopted, MGE recorded an obligation for the fair value of its legal liability for asset retirement. At June 30, 2003, this liability is estimated at $1.3 million and included in other deferred liabilities. The asset retirement obligation recognized in the balance sheet consists of the estimated cost of removing an electric substation, a combustion turbine generating unit, wind generating facilities, and the photovoltaic generating facilities, all of which are located on property not owned by MGE.

At the point the liability for asset retirement is incurred, SFAS No. 143 requires capitalization of the costs to the related asset, property, plant, and equipment, net. For asset retirement obligations existing at the time of adoption, the statement requires capitalization of costs at the level that existed at the point of incurring the liability. These capitalized costs are depreciated over the same period as the related property. At the date of adoption, the depreciation expense for past periods is recorded as a regulatory asset in accordance with SFAS No. 71 because MGE believes the PSCW will allow it to recover these costs in future rates. Current depreciation of the asset retirement cost is also being deferred as a regulatory asset under SFAS No. 71.

The initial liability is accreted to its present value each period. MGE defers this accretion as a regulatory asset based on its determination that these costs can be collected from customers.

MGE also may have asset retirement obligations relating to various assets, such as combustion turbine generating units, small distributed generating units, aboveground and underground storage tanks, facilities located at Columbia Energy Center (Columbia), and certain electric and gas distribution facilities. These are facilities that may be under lease, permit, easement, license, or service agreement or may be located on property owned by MGE. The asset retirement obligations associated with these facilities cannot be reasonably determined due to the indeterminate life of the related assets.

Because of actions by the regulators allowing these costs to be recovered in future rates, adoption of SFAS No. 143 in the first quarter 2002 would have had no impact on net income and earnings per share of common stock. Accordingly, pro forma impacts are not presented.

The pro-forma asset retirement obligation MGE would have recognized as of January 1, 2002, had MGE implemented SFAS No. 143 as of that date, was approximately $1.2 million based on the information, assumptions, and interest rates as of January 1, 2003, used to determine the $1.3 million liability recognized upon initial adoption of SFAS No. 143.

The following table shows costs as of January 1, 2003, and changes to the asset retirement obligation and accumulated depreciation during the six months ended June 30, 2003.



(In thousands)
(a)

Original Asset

Retirement

Obligation

  (b)

Accumulated

Accretion

  (c)

(a + b)

Asset

Retirement

Obligation

  (d)

Accumulated

Depreciation-

Related Asset

Balance, January 1, 2003 (date of adoption) $685   $596   $1,281   $148
Changes in current period ended June 30, 2003 1   40   41   13
Balance, June 30, 2003 $686   $636   $1,322   $161

As of June 30, 2003, MGE's regulatory asset, included in deferred charges, is the total accumulated accretion ($636,000) and accumulated depreciation ($161,000) or $797,000.

b. FIN No. 45

In November 2002, the FASB issued Financial Interpretation No. (FIN) 45, Guarantor's Accounting and Disclosure Requirements for Guarantees, Including Indirect Guarantees of Indebtedness of Others. This interpretation provides the disclosures to be made by a guarantor in interim and annual financial statements about obligations under certain guarantees. The interpretation also clarifies that a guarantor is required to recognize, at the inception of a guarantee, a liability for the fair value of the obligation.

MGE makes available to qualifying customers a financing program for the purchase and installation of energy-related equipment that will provide more efficient use of utility service at the customer's property. MGE is party to a chattel paper purchase agreement with a financial institution under which it can sell or finance an undivided interest with recourse, in up to $7.5 million of the financing program receivables, until February 28, 2004. Loans totaling $0.4 million have been sold to the financial institution during 2003. The liability for the fair value of the obligation associated with these loans is not material.

MGE would be required to perform under the guarantee if the customer defaulted on its loan. The energy-related equipment installed at the customer sites is used to secure the customer loans. The length of the MGE guarantee to the financial institution varies from one to ten years depending on the term of the customer loan. Principal payments for the next five years on the loans are $0.6 million in 2003, $0.9 million in 2004, $0.8 million in 2005 and 2006, and $0.7 million in 2007.

c. FIN No. 46

In January 2003, the FASB issued FIN No. 46, Consolidation of Variable Interest Entities, that addresses conditions when an entity should be consolidated based upon variable interests rather than voting interests. Variable interests are ownership interests or contractual relationships that enable the holder to share in the financial risks and rewards resulting from the activities of a variable interest entity (VIE). A VIE is a corporation, partnership, trust, or any other legal structure used for business purposes that either does not have equity investors with voting rights or has equity investors that do not provide sufficient financial resources for the entity to support its activities.

In order to apply FIN No. 46, MGE Energy and MGE must evaluate every entity with which it is involved through variable interests to determine whether the entity is a VIE and, if it is, whether or not MGE Energy and MGE are the primary beneficiaries of the entity. The primary beneficiary of a VIE is the entity that receives the majority of the entity's expected losses, residual returns, or both. As a result, FIN No. 46 could result in consolidation of an entity that MGE Energy and MGE are associated with other than by (and even in the absence of) a voting ownership interest. FIN No. 46 is effective for all new variable interest entities created or acquired after January 31, 2003. For variable interest entities created or acquired prior to February 1, 2003, the provisions of Interpretation No. 46 must be applied for the first interim or annual period beginning after June 15, 2003. MGE Energy and MGE continue to evaluate the impact of FIN No. 46 on VIEs created prior to February 1, 2003.

d. SFAS No. 146.

In June 2002, the FASB issued SFAS No. 146, Accounting for Costs Associated with Exit or Disposal Activities. This statement addresses financial accounting and reporting for costs associated with exit or disposal activities and nullifies Emerging Issues Task Force Issue No. 94-3, Liability Recognition for Certain Employee Termination Benefits and Other Costs to Exit an Activity (including Certain Costs Incurred in a Restructuring). SFAS No. 146 is effective for transactions initiated after December 31, 2002. This statement does not have a material impact on the consolidated financial statements.

e. SFAS No. 148.

In December 2002, the FASB issued SFAS No. 148, Accounting for Stock-Based Compensation-Transition and Disclosure. This statement amends FASB Statement No. 123, Accounting for Stock-Based Compensation, to provide alternative methods of transition for a voluntary change to the fair value-based method of accounting for stock-based employee compensation. In addition, the statement amends the disclosure requirements of Statement 123 to require prominent disclosures in both annual and interim financial statements about the method of accounting for stock-based employee compensation and the effect of the method used on reported results. MGE Energy has no stock options as of June 30, 2003, and therefore SFAS No. 148 will have no impact on the consolidated financial statements.

f. SFAS No. 149.

On April 30, 2003, the FASB issued SFAS No. 149, Amendment of SFAS No. 133 on Derivative Instruments and Hedging Activities. This statement amends and clarifies accounting for derivative instruments including certain derivative instruments embedded in other contracts for hedging activities. SFAS No. 149 amends certain other existing pronouncements. The amendments will result in a more consistent reporting of contracts that are derivatives in their entirety or that contain embedded derivatives that warrant separate accounting. SFAS No. 149 is effective for contracts entered into or modified after June 30, 2003. This statement does not have a material impact on the consolidated financial statements.

g. SFAS No. 150.

In May 2003, the FASB issued SFAS No. 150, Accounting for Certain Financial Instruments with Characteristics of both Liabilities and Equity. This statement establishes standards for how an issuer classifies and measures certain financial instruments with characteristics of both liabilities and equity. It requires that an issuer classify a financial instrument that is within the scope of SFAS No. 150 as a liability (or an asset in some circumstances). Many of those instruments were previously classified as equity. SFAS No. 150 is effective for interim periods beginning after June 15, 2003, for financial instruments entered into or modified after May 31. 2003. This statement will have no impact on the consolidated financial statements.7. Kewaunee (MGE).

On September 23, 2001, MGE sold to Wisconsin Public Service Corporation (WPSC) its 17.8% ownership interest in Kewaunee for $15.4 million. On the closing date, MGE also transferred its Qualified Decommissioning Fund ($65.0 million, fair market value) and Nonqualified Decommissioning Fund ($28.1 million, fair market value), which resulted in a decrease of accumulated depreciation by an equal amount.

Under the Kewaunee sale agreement, MGE made monthly contributions to the MGE Nonqualified Decommissioning Fund from September 23, 2001, through December 31, 2002, in the amount of approximately $0.7 million, the level authorized by the PSCW. These costs were recovered from customers through rates. MGE's decommissioning liability is limited to the fund balances at the closing date plus all decommissioning collections through 2002. MGE's Nonqualified Decommissioning Fund totaled $8.8 million (pretax, fair market value) at December 31, 2002. The securities and uninvested cash balances in the fund, net of trust investment expenses and taxes on investment income, were transferred to the WPSC Nonqualified Decommissioning Fund on January 2, 2003.

In accordance with the Kewaunee sale agreement, MGE exercised an option in June 2001 to buy electric capacity and energy at a fixed price from WPSC. MGE will purchase 90 megawatts of electric capacity and energy from September 24, 2001, through September 23, 2003, to help meet customers' electric needs.

8. WCCF (MGE Energy and MGE).

The ownership, construction, and operation of the facility being constructed by subsidiaries of MGE Energy on the Madison campus of the University of Wisconsin (UW) requires various State of Wisconsin (the State) approvals as well as the completion of definitive agreements including a construction agreement. Depending on the approval process, construction could start in 2003, with the facility coming on-line in 2005. MGE also requires PSCW approval in order to lease and operate the facility. On October 21, 2002, the PSCW deemed MGE's Certificate of Public Convenience and Necessity application complete. PSCW hearings were held in July 2003, and a PSCW decision is expected on MGE's participation in the facility late in the third quarter 2003.

The facility is expected to cost approximately $180 million. On November 29, 2002, the State paid $11.9 million to MGE for its share of those costs under a September 2002 Pre-Certification Cost Sharing Agreement between MGE and the State. On December 31, 2002, MGE Power, a subsidiary of MGE Energy, reimbursed MGE for the remainder of those costs as a part of MGE Power's assumption of the project. MGE Power is assigning its interest in the project to its wholly owned subsidiary MGE Power West Campus, LLC. As of June 30, 2003, MGE Power, through its subsidiary MGE Power West Campus, had incurred $48.5 million of costs on the project, which is reflected as construction work in progress on MGE Energy's consolidated balance sheets. These costs largely represent amounts paid under long lead-time equipment contracts in order to meet project schedules, although as noted, several approvals remain outstanding. A failure to obtain these approvals could terminate the project and could result in the write-off of these costs to the extent that the associated equipment and efforts cannot be put to alternative uses.

9. Post-Effective Amendment to Registration Statement (MGE Energy).

On June 12, 2003, MGE Energy filed a Post-Effective Amendment to its Registration Statement on Form S-3 filed on March 7, 2003. The amendment included the filing of a distribution agreement with Banc One Capital Markets, Inc. Under the terms of the agreement, MGE Energy may use Banc One to act as agent or principal for the sale of MGE Energy's common stock in one or more issuances.

10. Segment Information (MGE Energy and MGE).

MGE Energy operates in three business segments: regulated electric utility operations and regulated gas utility operations through its principal subsidiary MGE and nonregulated energy operations through its subsidiaries MGE Power, MGE Power West Campus, and MGE Construct LLC.

The following tables show segment information for MGE Energy and MGE's operations:

MGE Energy and MGE

(In thousands)

Three Months Ended

June 30,

Six Months Ended

June 30,

2003 2002 2003 2002
Electric gross revenues $58,744 $54,568 $114,951 $105,492
Gas gross revenues 25,477 20,952 99,877 69,322
Interdepartmental revenues (1,573) (1,516) (3,686) (2,538)
Consolidated revenues $82,648 $74,004 $211,142 $172,276

MGE's regulated electric utility and regulated gas utility are the only revenue-generating segments for MGE Energy. MGE Energy's nonregulated segment does not currently generate any revenues.

MGE Energy

(In thousands)

Three Months Ended

June 30,

Six Months Ended

June 30,

2003 2002 2003 2002
Electric operating income $7,439 $6,240 $11,521 $13,743
Gas operating income 760 802 8,423 6,887
Nonregulated operating income (56) - (72) -
Consolidated 8,143 7,042 19,872 20,630
Other income 934 588 1,828 1,437
Interest expense (2,925) (3,045) (5,854) (6,114)
Income taxes and other general taxes (319) (166) (638) (512)
Net income $5,833 $4,419 $15,208 $15,441


MGE

(In thousands)

Three Months Ended

June 30,

Six Months Ended

June 30,

2003 2002 2003 2002
Electric operating income $7,439 $6,240 $11,521 $13,743
Gas operating income 760 802 8,423 6,887
Net operating income 8,199 7,042 19,944 20,630
Other income and deductions 542 359 1,051 816
Interest expense (2,876) (2,982) (5,747) (6,005)
Net income $5,865 $4,419 $15,248 $15,441


MGE Energy and MGE Regulated Consolidated
(In thousands)

Electric
 

Gas
  Assets not

Allocated

  Non-

regulated

 



Total
Assets:
June 30, 2003 $415,736 $136,230 $50,177 $50,360 $652,503
December 31, 2002 415,849 139,608 52,799 20,639 628,895
Capital Expenditures:
Six-months ended June 30, 2003 19,848 6,861 - 29,656 56,365
Year ended December 31, 2002 44,305 15,125 - 18,852 78,282

11. Commitments and Contingencies (MGE Energy and MGE).

a. Coal Contracts.

MGE has no coal contracts that contain demand obligations for its Blount Station (Blount). Fuel procurement for MGE's jointly-owned Columbia is handled by Alliant Energy Corporation (Alliant), the operating company. If any demand obligations must be paid under these contracts, management believes such obligations would be considered costs of service and recoverable in rates.

b. Purchased Power Contracts.

MGE has several purchased power and transmission contracts to help meet future electric supply requirements. As of June 30, 2003, MGE's total commitments for energy purchased power contracts for capacity and transmission are estimated to be $20.5 million in 2003, $13.3 million in 2004, $15.2 million in 2005, $15.3 million in 2006, and $12.0 million in 2007. Management expects to recover these costs in future customer rates.

c. Purchased Gas Contracts.

MGE has natural gas transportation and storage contracts that provide for the availability of firm pipeline transportation and storage capacity under which it must make fixed monthly payments. As of June 30, 2003, MGE's total commitments for firm pipeline transportation and storage capacity contracts are estimated to be $14.9 million in 2003; $14.8 million in 2004; and $14.3 million in 2005, 2006, and 2007. Management expects to recover these costs in future customer rates.

d. Environmental.

Proposed 8-hour ozone standard. In 1997, the U.S. Environmental Protection Agency (EPA) decided to create a new eight-hour ozone standard to protect human health and the environment. The Wisconsin Department of Natural Resources (DNR) expects the counties in nonattainment for the one-hour standard to also be in nonattainment for the eight-hour ozone standard. The final nonattainment designations made by the EPA in 2004 will be based on data for 2001 through 2003. Final designations may differ from current designations depending on the ozone concentrations during the summer 2003 and other factors. Ozone data currently shows Dane County in attainment, and the Governor's July 14, 2003, recommendation to the EPA did not classify Dane County as nonattainment. However, the EPA makes the final designation and it is possible the EPA may still decide to classify Dane County and other areas in Wisconsin as nonattainment because they contribute to downwind nonattainment areas.

MGE is evaluating nitrogen oxide (NOx) emission reduction strategies including, for example, fuel switching, emission trading, purchased power agreements, new emission control devices, or installing new fuel-burning and clean-coal technologies. Implementing these new measures would likely increase capital expenditures and operating and maintenance expenses. MGE may need to comply with new NOx emission limits as early as December 2007.

Proposed utility MACT standards. Section 112 of the 1990 Clean Air Act Amendments requires the EPA to develop standards to control major sources of hazardous air pollutants to levels consistent with the lowest-emitting facilities in similar source categories. The standards are referred to as the maximum available control technology (MACT) standards. MGE operates several sources that require MACT standards including electric steam generating units; combustion turbines; reciprocating internal combustion engines; and industrial, commercial, and institutional boilers. All sources, except Blount and Columbia coal-fired units (co-owned with Alliant), are expected to be exempt from implementing additional emission control strategies. The EPA is expected to finalize standards for electric steam generating units in 2004. It is expected that MGE will be required to comply with new mercury, particulate, and hydrogen chloride limits by December 2007. Complying with the MACT standards would likely increase capital expenditures and operating and maintenance expenses.

Proposed Wisconsin mercury emission reduction rule. The DNR has proposed an administrative rule (NR 446) that would require reduction of mercury emissions of 40% by 2010 and 80% by 2015 for the major utilities, i.e., those utilities emitting 100 pounds or more of mercury annually. The rule allows each utility to average their mercury emission reduction requirement across their entire system of coal-fired boilers. At this time, MGE is not a major utility under this proposed rule because all facilities owned and operated by MGE emit less than 100 pounds of mercury per year. However, as joint owner of Columbia, MGE may have increased capital expenditures and operating and maintenance expenses if Alliant chooses to control mercury emissions at Columbia.

WCCF Memorandums of Understanding. MGE signed Memorandums of Understanding with the UW, Wisconsin Department of Administration (DOA), City of Madison, and certain citizen and environmental groups relating to the WCCF. In the memorandums, approximately $1.0 million in commitments, subject to PSCW approval of the project, h