Back to GetFilings.com



                                                       

UNITED STATES SECURITIES AND EXCHANGE COMMISSION
Washington, D.C. 20549

 

FORM 10-Q

 

[

X

]

QUARTERLY REPORT PURSUANT TO SECTION 13 OR 15 (d) OF THE SECURITIES EXCHANGE ACT OF 1934
For the quarterly period ended June 30, 2003

or

[

 

]

TRANSITION REPORT PURSUANT TO SECTION 13 OR 15 (d) OF THE SECURITIES EXCHANGE ACT OF 1934
For the transition period from __________ to __________

Commission File Number 1-985

 

INGERSOLL-RAND COMPANY LIMITED
(Exact name of registrant as specified in its charter)

 

Bermuda
(State or other jurisdiction of
incorporation or organization)

 

75-2993910
(I.R.S. Employer
Identification No.)

                   Clarendon House
                  2 Church St
                   Hamilton HM 11, Bermuda

                      (Address of principal executive offices)

            (441) 295 -2838
           (Registrant's telephone number, including area code)

Indicate by check mark whether the registrant (1) has filed all reports required to be filed by Section 13 or 15(d) of the Securities Exchange Act of 1934 during the preceding 12 months (or for such shorter period that the registrant was required to file such reports), and (2) has been subject to such filing requirements for the past 90 days. Yes   X     No       

Indicate by check mark whether the registrant is an accelerated filer (as defined in Rule12b-2 of the Exchange Act).  Yes   X     No       

The number of Class A common shares outstanding as of July 31, 2003 was 171,298,804.

INGERSOLL-RAND COMPANY LIMITED

 

FORM 10-Q

 

INDEX

   
PART I FINANCIAL INFORMATION
Item 1 - Financial Statements
      Condensed Consolidated Income Statement for the three and six months ended  
    June 30, 2003 and 2002
   Condensed Consolidated Balance Sheet at June 30, 2003 and December 31, 
   2002
    Condensed Consolidated Statement of Cash Flows for the six months
    ended June 30, 2003 and 2002
    Notes to Condensed Consolidated Financial Statements
Item 2 - Management's Discussion and Analysis of Financial Condition
    and Results of Operations
Item 3 - Quantitative and Qualitative Disclosures about Market Risk
Item 4 - Controls and Procedures
PART II OTHER INFORMATION
  Item 3 - Legal Proceedings
Item 4 - Submission of Matters to a Vote of Security Holders
Item 6 - Exhibits and Reports on Form 8-K
SIGNATURES
CERTIFICATIONS

Part I - FINANCIAL INFORMATION
Item 1 - Financial Statements

INGERSOLL-RAND COMPANY LIMITED
CONDENSED CONSOLIDATED INCOME STATEMENT

Three months ended

Six months ended

June 30,

June 30,

 
 
In millions, except per share amounts

 2003 

 2002 

 

 2003 

 2002 


Net sales  $ 2,525.1   $ 2,266.4   $ 4,723.8   $ 4,283.4 
Cost of goods sold     1,907.6      1,730.0      3,597.1      3,260.0 
Selling and administrative expenses        398.0         353.9         741.8         679.8 
Restructuring charges              -              7.0                 -            17.2 
 
Operating income        219.5         175.5         384.9         326.4 
Interest expense        (44.0)        (59.1)        (94.1)      (118.3)
Other income (expense), net            2.6         (10.9)            (4.0)        (20.8)
 
Earnings before income taxes        178.1         105.5         286.8         187.3 
Provision for income taxes          25.0           14.4             40.2           25.7 
 
Earnings from continuing operations        153.1           91.1         246.6         161.6 
Discontinued operations, net of tax        (13.8)          16.3             45.9           26.7 
 
Earnings before cumulative effect of change
  in accounting principle        139.3         107.4         292.5         188.3 
Cumulative effect of change in accounting
  principle, net of tax              -                -                  -        (634.5)
 
Net earnings (loss)  $    139.3   $    107.4     $    292.5   $  (446.2)

Basic earnings (loss) per common share:
Earnings from continuing operations  $      0.90   $      0.54   $      1.46   $      0.96 
Discontinued operations, net of tax        (0.08)          0.10             0.27           0.16 
 
Earnings before cumulative effect
  of change in accounting principle          0.82           0.64           1.73           1.12 
Cumulative effect of change in
  accounting principle, net of tax             -                -                  -           (3.76)
 
Net earnings (loss)  $      0.82   $      0.64     $      1.73   $    (2.64)

           
Diluted earnings (loss) per common share:
Earnings from continuing operations  $      0.89   $      0.53   $      1.45   $      0.95 
Discontinued operations, net of tax        (0.08)          0.10             0.27           0.15 
 
Earnings before cumulative effect
  of change in accounting principle          0.81           0.63           1.72           1.10 
Cumulative effect of change in
  accounting principle, net of tax             -                -                  -           (3.72)
 
Net earnings (loss)  $      0.81   $      0.63     $      1.72   $    (2.62)

       
See accompanying notes to condensed consolidated financial statements.

INGERSOLL-RAND COMPANY LIMITED

CONDENSED CONSOLIDATED BALANCE SHEET

In millions

June 30, 2003

 December 31, 2002 


ASSETS
Current assets:
  Cash and cash equivalents

    $       108.1

 $      342.2 
  Marketable securities      165.6                 1.8 
  Accounts and notes receivable, net       1,505.4        1,405.3 
  Inventories       1,222.4        1,189.8 
  Prepaid expenses and deferred income taxes          254.2           379.3 
  Assets held for sale                -              794.0 
   
        Total current assets       3,255.7        4,112.4 
Property, plant and equipment, net       1,243.2        1,279.9 
Goodwill       4,093.1        4,005.5 
Intangible assets, net          890.4           890.9 
Other assets          743.0             520.9 
   
        Total assets    $ 10,225.4     $ 10,809.6 

         
LIABILITIES AND EQUITY
Current liabilities:
   

      $     727.0

 

      $     730.3

  Accrued expenses and other current liabilities        1,409.1        1,617.1 
  Loans payable          699.3        1,155.5 
  Liabilities held for sale                -              295.2 
   
        Total current liabilities       2,835.4        3,798.1 
 
Long-term debt       1,836.2        2,092.1 
Postemployment and other benefit liabilities       1,292.4        1,123.5 
Other noncurrent liabilities          412.2             317.7 
   
        Total liabilities       6,376.2          7,331.4 

Shareholders' equity:
  Class A common shares          169.7           169.2 
  Other shareholders' equity       4,071.2        3,822.1 
  Accumulated other comprehensive income        (391.7)          (513.1)
   
        Total shareholders' equity       3,849.2          3,478.2 
   
        Total liabilities and shareholders' equity    $ 10,225.4     $ 10,809.6 

     
See accompanying notes to condensed consolidated financial statements.

 

INGERSOLL-RAND COMPANY LIMITED

CONDENSED CONSOLIDATED STATEMENT OF CASH FLOWS

 

Six months ended June 30,

 
In millions

 2003 

 

2002


Cash flows from operating activities:
Earnings from continuing operations before cumulative
  effect of change in accounting principle     $ 246.6   $ 161.6 
Adjustments to arrive at net cash used in operating activities:
Restructure of operations           -         17.2 
Depreciation and amortization

       101.2 

       97.4 
Changes in other assets and liabilities, net     (496.1)   (300.2)
Other, net           11.1          (2.7)
 
Net cash used in operating activities   (137.2)       (26.7)

Cash flows from investing activities:
Capital expenditures     (50.1)     (55.9)
Investments and acquisitions, net of cash

          -  

    (85.2)

Proceeds from business disposition

    699.3 

          -  

Proceeds from sale of property, plant and equipment       19.8        17.9 
Other, net       (5.1)         (6.7)
 
Net cash provided by (used in) investing activities     663.9      (129.9)

Cash flows from financing activities:
Increase in short-term borrowings       21.0      138.7 
Proceeds from long-term debt         3.3          1.5 
Payments of long-term debt   (742.4)         (7.2)
 
  Net change in debt   (718.1)     133.0 
Dividends paid     (57.6)     (57.3)
Proceeds from exercise of stock options       13.7          35.6 
 
Net cash (used in) provided by financing activities

  (762.0)

      111.3 

Net cash (used in) provided by discontinued operations       (8.0)         47.8 

Effect of exchange rate changes on cash and cash equivalents         9.2            7.4 

Net (decrease) increase in cash and cash equivalents  (234.1)         9.9 
Cash and cash equivalents - beginning of period 342.2        114.0 
 
Cash and cash equivalents - end of period  $ 108.1     $ 123.9 

 
See accompanying notes to condensed consolidated financial statements.

 

INGERSOLL-RAND COMPANY LIMITED
NOTES TO CONDENSED CONSOLIDATED FINANCIAL STATEMENTS

Note 1 - In the opinion of management, the accompanying condensed consolidated financial statements contain all adjustments (including normal recurring accruals) necessary to present fairly the consolidated unaudited financial position and results of operations for the three and six months ended June 30, 2003 and 2002. 

The accompanying condensed consolidated financial statements should be read in conjunction with the consolidated financial statements included in the Ingersoll-Rand Company Limited (the Company or IR-Limited) Annual Report on Form 10-K for the year ended December 31, 2002.  The accompanying condensed consolidated financial statements restate the three and six months ended June 30, 2002 amounts previously presented to report the Company's Engineered Solutions Segment as discontinued operations.

The Company holds marketable securities, which it classifies as available for sale.  These securities are reported at fair value with unrealized gains and losses excluded from earnings and reported in accumulated other comprehensive income.

Note 2 - Under the Company's incentive stock plans, approved in 1990, 1995, and 1998, key employees have been granted options to purchase Class A common shares.  The Company continues to account for these plans under the recognition and measurement principles of APB No. 25, "Accounting for Stock Issued to Employees."  Accordingly, no compensation expense is recognized for employee stock options since options granted are at prices not less than fair market value at the date of grant.  The plans also authorize stock appreciation rights and stock awards, which result in compensation expense.  Additionally, the Company maintains a shareholder-approved Management Incentive Unit Award Plan, which results in compensation expense, as well as an Executive Deferred Compensation Plan and a Director Deferred Compensation Plan that have not been approved by shareholders and that result in compensation expense.          

The following table is presented in accordance with Statement of Financial Accounting Standard (SFAS) No. 148, "Accounting for Stock-Based Compensation - Transition and Disclosure" and illustrates the effect on net income and earnings per share if the Company had applied the fair value recognition provisions of SFAS No. 123, "Accounting for Stock-Based Compensation," to stock-based employee compensation:

Three months

Six months

ended June 30,

ended June 30,
 
 
In millions, except per share amounts

2003

 

2002

 

2003

 

2002


Net earnings (loss), as reported

$139.3 

 $107.4  

 $292.5 

 $(446.2)

Add: Stock-based employee compensation
    expense included in reported net
    income, net of tax

        9.7 

        1.0 

        7.2 

         7.7 

Deduct: Total stock-based employee compensation
    expense determined under fair value based
    method for all awards, net of tax

      16.2 

 

        7.9 

 

      20.7 

 

      22.2 

 
Pro forma net earnings (loss)  $ 132.8     $ 100.5     $ 279.0     $ (460.7) 

Basic earnings (loss) per share:              
    As reported  $   0.82   $   0.64   $   1.73   $  (2.64)
    Pro forma       0.78        0.59        1.65       (2.73)
Diluted earnings (loss) per share:              
    As reported  $   0.81   $   0.63   $   1.72   $  (2.62)
    Pro forma       0.78          0.59          1.64         (2.71)

Note 3-Effective February 16, 2003, the Company continued its business portfolio realignment by selling its Engineered Solutions Segment (the Business), previously included as part of the Company's Industrial Solutions Sector, to The Timken Company (Timken).  The consideration received consisted of approximately $700 million in cash and approximately 9.4 million shares of Timken common stock valued at $140 million at the date of sale.  The Company realized an after-tax gain of $53.1 million on the disposition, which is included in "Discontinued operations, net of tax."  The gain is subject to working capital and other final purchase price adjustments.  The Company recorded additional costs and liabilities primarily relating to employee benefits in the calculation of the after-tax gain.  The Business consisted of the Company's worldwide operations related to precision bearings and motion-control components and assemblies, and included the Torrington, Fafnir, Kilian, Nadella and IRB brands.  The Business employed approximately 10,000 people and operated 27 plants throughout the world. 

Discontinued operations also includes costs related to Ingersoll-Dresser Pump Company (IDP), which was sold in 2000.  These costs include retained employee benefits and product liability.

Net sales and pretax (loss) earnings for discontinued operations are as follows:

Three months ended

Six months ended

 June 30,

 June 30,

 
 
In millions  2003     2002     2003     2002 

Net sales  $      -    $ 321.0   $ 145.0   $ 609.9 
Pretax (loss) earnings    (20.2)         26.3        (10.5)         43.0 

The assets and liabilities of discontinued operations included in assets held for sale and liabilities held for sale represent the assets and liabilities of the Company's Engineered Solutions Segment and are as follows:

In millions

 December 31, 2002


Assets
Current assets

 $ 322.3

Investments in and advances with partially owned equity companies     104.2
Property, plant and equipment, net     350.6
Goodwill and other intangible assets, net         8.6
Other assets and deferred income taxes         8.3
   
        Assets held for sale    $ 794.0

Liabilities
Current liabilities  $ 219.0
Other liabilities       76.2
   
        Liabilities held for sale    $ 295.2

In accordance with the purchase agreement, certain assets and liabilities, such as environmental, product liability, tax, and employee-related costs, of the Company's Engineered Solutions Segment were retained by the Company, and have been excluded from the above presentation.  Additionally, the Company guaranteed Timken a specified value for its ownership interest in a joint venture when it is sold pursuant to certain terms of the joint venture agreement.  During the second quarter, this ownership interest was sold and the Company was not required to pay any amount relating to this guarantee.

Note 4 - During the third quarter of 2000, the Company commenced a restructuring program, which included actions such as plant rationalizations, organizational realignments consistent with the Company's new market-based structure and the consolidation of back-office processes.  During the fourth quarter of 2001, the Company commenced a second restructuring program primarily to reduce the general and administrative expenses across the Company.  These programs include certain costs that are identified in Staff Accounting Bulletin 100, "Restructuring and Impairment Charges," and Emerging Issues Task Force (EITF) 94-3, "Liability Recognition for Certain Employee Termination Benefits and Other Costs to Exit an Activity (including Certain Costs Incurred in a Restructuring)," as restructuring charges, as well as other related costs that do not meet the criteria to be classified as restructuring charges.  Nonrecurring costs associated with these activities not qualifying as restructuring charges are referred to as "productivity investments" and have been charged to "Cost of goods sold" and "Selling and administrative expenses."  Substantially all cash payments, except those relating to the Corporate Center, are expected to be paid by the end of 2003.  Remaining amounts relate primarily to ongoing lease commitments and employee related liabilities. The Company realized lower costs and improved customer service in all segments as a result of these actions. The Company manages the 2000 and 2001 programs as a single restructuring program.  Therefore, all comments regarding restructure activity refer to both programs combined.

The total employee terminations related to the restructuring program are expected to be approximately 5,000.  As of June 30, 2003, all segments, except Corporate Center, have either completed their employee terminations, or have a minimal number of employees (less than 20) still expected to be terminated.  These terminations included both the salaried and hourly employee groups.  All 21 of the manufacturing facilities were closed at December 31, 2002. 

A reconciliation of the consolidated restructuring reserve for the Phase I and Phase II programs is as follows:

   Employee 
 termination 

    Facility 

In millions               costs 

 exit costs 

 Total 


Balance at December 31, 2002

        $ 20.1 

       $ 6.2 

$ 26.3 

Cash payments

            (8.8)

         (2.2)

  (11.0)

 
Balance at June 30, 2003

       $ 11.3

       $ 4.0 

$15.3


Details by segment of the above reconciliation are as follows:

Climate Control
As of December 31, 2002, all identified manufacturing locations had been closed, the outsourcing of certain product manufacturing was completed and all identified employees were terminated.

A reconciliation of the restructuring reserve for the Phase II program is as follows:

    Employee

termination

   Facility

        costs

exit costs

Total

   
In millions  

 Phase II 

 Phase II 

 Phase II 


Balance at December 31, 2002  

    $ 2.2 

    $  2.7 

      $ 4.9 

Cash payments  

     (0.8)

       (0.9)

        (1.7)

   
Balance at June 30, 2003  

   $ 1.4 

    $  1.8 

       $ 3.2 


Air and Productivity Solutions
As of December 31, 2002, all identified manufacturing locations had been closed.  As of June 30, 2003, a minimal number of employees are still expected to be terminated.

A reconciliation of the restructuring reserve for the Phase I and Phase II programs is as follows:

Employee

termination costs

 
In millions  Phase I   Phase II 

Balance at December 31, 2002

  $ 0.6 

     $ 2.6 

Cash payments

    (0.6)

       (0.9)

   
Balance at June 30, 2003  

  $   -  

     $ 1.7 


Dresser-Rand
As of December 31, 2002, the organizational realignment and the closure of the non-manufacturing locations were complete.  As of June 30, 2003, all identified employees were terminated.

A reconciliation of the restructuring reserve for the Phase II program is as follows:

Employee
 termination

Facility

     costs

            exit costs

Total

   
In millions  

Phase II 

             Phase II 

           Phase II 


Balance at December 31, 2002    $ 3.2    $  0.5                  $ 3.7 
Cash payments (2.7)         -     (2.7)
     
Balance at June 30, 2003        $ 0.5     $  0.5                   $ 1.0 

Infrastructure
As of December 31, 2002, all identified manufacturing locations had been closed.  As of June 30, 2003, a minimal number of employees are still expected to be terminated.

A reconciliation of the restructuring reserve for the Phase I and Phase II programs is as follows:

 

Employee

 

Facility

   

termination costs

exit costs

Total

 
In millions

  Phase I

 

  Phase II

 

  Phase II

 

  Phase I

 

  Phase II


Balance at December 31, 2002

    $     1.5

    $      0.1    $      0.6   $     1.5   $     0.7
Cash payments           (1.1)            (0.1)           (0.4)         (1.1)         (0.5)
 
Balance at June 30, 2003     $     0.4       $         -       $      0.2     $     0.4     $     0.2

Security and Safety
As of December 31, 2002, all identified manufacturing locations had been closed.  As of June 30, 2003, a minimal number of employees are still expected to be terminated.

A reconciliation of the restructuring reserve for the Phase I program is as follows:

Employee

termination

Facility

costs

exit costs

Total

   
In millions  

 Phase I

 Phase I

 Phase I


Balance at December 31, 2002     $ 0.7     $  2.4

   $ 3.1

Cash payments    (0.2)     (0.9)   (1.1)
     
Balance at June 30, 2003         $ 0.5  

    $  1.5

 

   $ 2.0


Corporate Center
As of June 30, 2003, 218 employees were terminated, with an additional 178 in staff reductions related to outsourcing of back-office functions remaining.  The Company has recently begun an evaluation to consider revising the original scope of the accounts payable portion of the outsourcing project.  Pending the outcome of this evaluation and discussions with the third party outsourcing firm, it is possible that the number of employees to be terminated may be reduced, in which case a corresponding amount of the remaining accrual would be reversed.  The Company expects to complete this evaluation in the third quarter of 2003.

The savings associated with the corporate restructuring activities are realized in the segments due to the reduction of employees in business units' back office operations.

A reconciliation of the restructuring reserve for the Phase I and Phase II programs is as follows:

Employee

termination costs

 
In millions

 Phase I

 Phase II


Balance at December 31, 2002     $ 2.8

   $ 6.4

Cash payments

    (2.3)

    (0.1)

   
Balance at June 30, 2003        $ 0.5       $ 6.3

Note 5 - Inventories are stated at cost, which is not in excess of market.  Most U.S. manufactured inventories, excluding the Climate Control and Dresser-Rand Segments, are valued on the last-in, first-out (LIFO) method.  All other inventories are valued using the first-in, first-out (FIFO) method.  The composition of inventories is as follows:

In millions

June 30, 2003

December 31, 2002


Raw materials and supplies

 $    308.5 

 $    307.1 

Work-in-process

                         311.4 

       361.4 

Finished goods

       711.0 

 

       628.7 

   

    1,330.9 

    1,297.2 

Less - LIFO reserve

       108.5 

 

       107.4 

   
  Total  

 $ 1,222.4 

 

 $ 1,189.8 


Note 6 - The changes in the carrying amount of goodwill for the six months ended June 30, 2003, is as follows:

 Air and 

Climate

Productivity

Dresser-

Security

In millions   Control

Solutions

 

Rand

Infrastructure

 

and Safety

 

Total


Balance at December 31, 2002

 $ 2,476.3 

 $ 108.7 

 $ 24.4  

 $ 895.1 

 $ 501.0 

 $ 4,005.5 

Additions and adjustments
  to goodwill*            0.1             -            -  

      (0.5)

        0.8             0.4 
Translation adjustments          61.8          2.6           -  

        4.2 

      18.6           87.2 
   
Balance at June 30, 2003  

 $ 2,538.2 

   $ 111.3   

 $ 24.4 

 

 $ 898.8 

   $ 520.4     $ 4,093.1 

* Represents adjustments as a result of final allocations of purchase price.

The following table sets forth the gross amount and accumulated amortization of the Company's intangible assets:

June 30, 2003

December 31, 2002

 
 

 Gross 

 Accumulated 

 Gross   Accumulated 
In millions

 amount 

 amortization 

 amount   amortization 

Customer relationships

 $    383.7 

 $   29.6 

 $ 383.7 

 $ 24.5 

Installed service base

       235.8 

      19.7 

    235.8 

    16.8 

Software        114.7 

      25.7 

    101.4 

    16.6 

Trademarks            7.1 

        6.1 

        7.1 

      5.9 

Other          68.6   

      31.9 

 

      62.1 

 

    28.9 

   
Total amortizable intangible assets        809.9 

    113.0 

    790.1 

    92.7 

Total indefinite lived intangible assets - trademark          193.5   

          -  

 

    193.5 

 

        -  

   
Total  

 $ 1,003.4 

 

 $ 113.0 

 

 $ 983.6 

 

 $ 92.7 


Intangible asset amortization expense for the three months ended June 30, 2003 and 2002 was $11.3 million and $7.1 million, respectively.  Intangible asset amortization expense for the six months ended June 30, 2003 and 2002 was $22.1 million and $15.8 million, respectively.  Estimated intangible asset amortization expense for each of the next five fiscal years is expected to be $42.1 million in 2004, $40.4 million in 2005, $39.3 million in 2006, $26.7 million in 2007, and $21.8 million in 2008.

During the six months ended June 30, 2003, the Company recorded software additions in the amount of $11.0 million, with an amortization period of five years.  During the second quarter of 2003, the Company abandoned certain software it was in the process of implementing.  The Company recorded in "Cost of goods sold" a non-cash charge of approximately $5.5 million associated with this decision.  Additionally, in the second quarter of 2003, the Company reclassified $10.7 million of software, and related accumulated amortization of $1.1 million, which was previously recorded as property, plant and equipment.

Note 7 - Information on basic and diluted shares is as follows:

  Three months ended

  Six months ended

June 30,

June 30,

 
 
In millions

2003

 

2002

 

2003

  2002

Weighted-average number of basic shares

  169.5

  169.0

  169.4

  168.7

Shares issuable under incentive stock plans

1.4

 

2.2

 

0.9

 

1.8

 
Weighted-average number of diluted shares

  170.9

  171.2

 170.3

  170.5


Diluted earnings per share computations for the three months ended June 30, 2003 and 2002 excluded the weighted-average effect of the assumed exercise of approximately 5.5 million and 4.7 million shares issuable under stock benefit plans, respectively.  Excluded for the six months ended June 30, 2003 and 2002 were 6.7 million and 5.1 million shares, respectively.  These shares were excluded because the effect on the computation of earnings per share would be anti-dilutive. 

Note 8 -The components of comprehensive income are as follows:

Three months ended 

Six months ended 

June 30,

June 30,



In millions

 2003 

 

 2002 

 

 2003 

 

 2002 


Net earnings (loss)  $139.3   $107.4   $292.5  $(446.2)
Other comprehensive income (loss):