UNITED STATES Form 10-QQUARTERLY REPORT UNDER SECTION 13 OR 15 (d) |
| For Quarter Ended | March 31, 2004 | Commission File Number 06253 |
|
|
|
| SIMMONS FIRST NATIONAL CORPORATION
|
|---|
| (Exact name of registrant as specified in its charter) |
| Arkansas (State or other jurisdiction of incorporation or organization) |
71-0407808
(I.R.S. Employer Identification No.) |
| 501 Main Street Pine Bluff, Arkansas
(Address of principal executive offices) |
71601
(Zip Code) |
| Registrants telephone number, including area code | 870-541-1000 |
| Not Applicable
| ||
| Former name, former address and former fiscal year, if changed since last report | ||
|
Indicate by check mark whether the registrant (1) has filed all reports required to be filed by Section 13 or 15 (d) of the Securities Exchange Act of 1934 during the preceding 12 months (or for such shorter period) and (2) has been subject to such filing requirements for the past 90 days. YES X NO Indicate the number of shares outstanding of each of issuers classes of common stock. Class A, Common 14,669,789 |
SIMMONS FIRST NATIONAL CORPORATIONINDEX |
|
|
| (In thousands, except share data) | March 31, 2004 |
December 31, 2003 |
||||
|
| ||||||
| (Unaudited) | ||||||
| Cash and non-interest bearing balances due from banks | $ | 69,234 | $ | 78,205 | ||
| Interest bearing balances due from banks | 51,747 | 31,850 | ||||
| Federal funds sold and securities purchased | ||||||
| under agreements to resell | 83,660 | 91,560 | ||||
|
|
|
|||||
| Cash and cash equivalents | 204,641 | 201,615 | ||||
| Investment securities | 544,723 | 491,950 | ||||
| Mortgage loans held for sale | 13,327 | 12,211 | ||||
| Assets held in trading accounts | 205 | 90 | ||||
| Loans | 1,504,173 | 1,418,314 | ||||
| Allowance for loan losses | (26,764 | ) | (25,347 | ) | ||
|
|
|
|||||
| Net loans | 1,477,409 | 1,392,967 | ||||
| Premises and equipment | 51,306 | 49,369 | ||||
| Foreclosed assets held for sale, net | 2,509 | 2,979 | ||||
| Interest receivable | 13,683 | 12,678 | ||||
| Goodwill | 59,454 | 45,159 | ||||
| Core deposits, net | 6,330 | 5,258 | ||||
| Other assets | 21,275 | 21,502 | ||||
|
|
|
|||||
| TOTAL ASSETS | $ | 2,394,862 | $ | 2,235,778 | ||
|
|
|
|||||
|
See Condensed Notes to Consolidated Financial Statements. 3 |
Simmons First National Corporation
|
| (In thousands, except share data) | March 31, 2004 |
December 31, 2003 |
||||
|
| ||||||
| (Unaudited) | ||||||
| LIABILITIES | ||||||
| Non-interest bearing transaction accounts | $ | 291,594 | $ | 270,343 | ||
| Interest bearing transaction accounts and savings deposits | 727,258 | 670,908 | ||||
| Time deposits | 905,950 | 862,217 | ||||
|
|
|
|||||
| Total deposits | 1,924,802 | 1,803,468 | ||||
| Federal funds purchased and securities sold | ||||||
| under agreements to repurchase | 88,491 | 100,209 | ||||
| Short-term debt | 6,257 | 6,833 | ||||
| Long-term debt | 115,257 | 100,916 | ||||
| Accrued interest and other liabilities | 30,440 | 14,357 | ||||
|
|
|
|||||
| Total liabilities | 2,165,247 | 2,025,783 | ||||
|
|
|
|||||
| STOCKHOLDERS EQUITY | ||||||
| Capital stock | ||||||
| Class A, common, par value $.01 a share at 2004 and $1.00 at 2003, | ||||||
| authorized 30,000,000 shares, 14,669,789 issued and outstanding | ||||||
| at 2004 and 14,101,521 (split adjusted) at 2003 | 147 | 14,102 | ||||
| Surplus | 64,399 | 35,988 | ||||
| Undivided profits | 163,625 | 160,191 | ||||
| Accumulated other comprehensive income (loss) | ||||||
| Unrealized appreciation (depreciation) on available-for-sale securities, net | ||||||
| of income taxes of $863 in 2004 and income tax credits of $170 in 2003 | 1,444 | (286 | ) | |||
|
|
|
|||||
| Total stockholders equity | 229,615 | 209,995 | ||||
|
|
|
|||||
| TOTAL LIABILITIES AND STOCKHOLDERS EQUITY | $ | 2,394,862 | $ | 2,235,778 | ||
|
|
|
|||||
|
See Condensed Notes to Consolidated Financial Statements. 4 |
Simmons First National Corporation
|
| Three Months Ended March 31 |
||||||
| (In thousands, except per share data) | 2004 |
2003 |
||||
|
| ||||||
| (Unaudited) | ||||||
| INTEREST INCOME | ||||||
| Loans | $ | 22,732 | $ | 22,239 | ||
| Federal funds sold and securities purchased | ||||||
| under agreements to resell | 195 | 214 | ||||
| Investment securities | 4,114 | 3,984 | ||||
| Mortgage loans held for sale | 112 | 300 | ||||
| Assets held in trading accounts | 3 | 2 | ||||
| Interest bearing balances due from banks | 118 | 135 | ||||
|
|
|
|||||
| TOTAL INTEREST INCOME | 27,274 | 26,874 | ||||
|
|
|
|||||
| INTEREST EXPENSE | ||||||
| Deposits | 5,466 | 6,844 | ||||
| Federal funds purchased and securities sold | ||||||
| under agreements to repurchase | 252 | 223 | ||||
| Short-term debt | 16 | 5 | ||||
| Long-term debt | 1,425 | 922 | ||||
|
|
|
|||||
| TOTAL INTEREST EXPENSE | 7,159 | 7,994 | ||||
|
|
|
|||||
| NET INTEREST INCOME | 20,115 | 18,880 | ||||
| Provision for loan losses | 2,144 | 2,197 | ||||
|
|
|
|||||
| NET INTEREST INCOME AFTER PROVISION | ||||||
| FOR LOAN LOSSES | 17,971 | 16,683 | ||||
|
|
|
|||||
| NON-INTEREST INCOME | ||||||
| Trust income | 1,400 | 1,576 | ||||
| Service charges on deposit accounts | 3,227 | 2,454 | ||||
| Other service charges and fees | 545 | 479 | ||||
| Income on sale of mortgage loans, net of commissions | 751 | 1,164 | ||||
| Income on investment banking, net of commissions | 215 | 531 | ||||
| Credit card fees | 2,310 | 2,319 | ||||
| Student loan premiums | 607 | 306 | ||||
| Other income | 592 | 475 | ||||
| Gain (loss) on sale of securities, net | | | ||||
|
|
|
|||||
| TOTAL NON-INTEREST INCOME | 9,647 | 9,304 | ||||
|
|
|
|||||
| NON-INTEREST EXPENSE | ||||||
| Salaries and employee benefits | 11,805 | 10,742 | ||||
| Occupancy expense, net | 1,318 | 1,331 | ||||
| Furniture and equipment expense | 1,358 | 1,382 | ||||
| Loss on foreclosed assets | 44 | 35 | ||||
| Deposit insurance | 69 | 69 | ||||
| Other operating expenses | 5,098 | 4,635 | ||||
|
|
|
|||||
| TOTAL NON-INTEREST EXPENSE | 19,692 | 18,194 | ||||
|
|
|
|||||
| INCOME BEFORE INCOME TAXES | 7,926 | 7,793 | ||||
| Provision for income taxes | 2,515 | 2,461 | ||||
|
|
|
|||||
| NET INCOME | $ | 5,411 | $ | 5,332 | ||
|
|
|
|||||
| BASIC EARNINGS PER SHARE | $ | 0.38 | $ | 0.38 | ||
|
|
|
|||||
| DILUTED EARNINGS PER SHARE | $ | 0.37 | $ | 0.37 | ||
|
|
|
|||||
|
See Condensed Notes to Consolidated Financial Statements. 5 |
Simmons First National Corporation
|
| (In thousands) | March 31, 2004 |
March 31, 2003 |
||||
|
| ||||||
| (Unaudited) | ||||||
| OPERATING ACTIVITIES | ||||||
| Net income | $ | 5,411 | $ | 5,332 | ||
| Items not requiring (providing) cash | ||||||
| Depreciation and amortization | 1,295 | 1,397 | ||||
| Provision for loan losses | 2,144 | 2,197 | ||||
| Net amortization of investment securities | 38 | 58 | ||||
| Deferred income taxes | (362 | ) | (10 | ) | ||
| Provision for losses on foreclosed assets | | 42 | ||||
| Changes in | ||||||
| Interest receivable | (210 | ) | (386 | ) | ||
| Mortgage loans held for sale | (1,116 | ) | 7,109 | |||
| Assets held in trading accounts | (115 | ) | (11,157 | ) | ||
| Other assets | 2,979 | (382 | ) | |||
| Accrued interest and other liabilities | 13,602 | (2,123 | ) | |||
| Income taxes payable | 1,504 | 2,171 | ||||
|
|
|
|||||
| Net cash provided by operating activities | 25,170 | 4,248 | ||||
|
|
|
|||||
| INVESTING ACTIVITIES | ||||||
| Net origination of loans | (17,972 | ) | (2,655 | ) | ||
| Purchase of Alliance Bancorporation, Inc., net | (7,818 | ) | | |||
| Purchase of premises and equipment, net | (1,351 | ) | (449 | ) | ||
| Proceeds from sale of foreclosed assets | 857 | 423 | ||||
| Proceeds from maturities of available-for-sale securities | 22,902 | 58,037 | ||||
| Purchases of available-for-sale securities | (11,741 | ) | (66,145 | ) | ||
| Proceeds from maturities of held-to-maturity securities | 92,558 | 52,162 | ||||
| Purchases of held-to-maturity securities | (88,630 | ) | (53,945 | ) | ||
|
|
|
|||||
| Net cash used in investing activities | (11,195 | ) | (12,572 | ) | ||
|
|
|
|||||
| FINANCING ACTIVITIES | ||||||
| Net increase (decrease) in deposits | 10,282 | (3,525 | ) | |||
| Net repayment of short-term debt | (576 | ) | (1,907 | ) | ||
| Dividends paid | (1,977 | ) | (1,769 | ) | ||
| Proceeds from issuance of long-term debt | 2,600 | 17,470 | ||||
| Repayment of long-term debt | (1,040 | ) | (1,243 | ) | ||
| Net decrease in federal funds purchased and securities | ||||||
| sold under agreements to repurchase | < | |||||