Back to GetFilings.com



UNITED STATES
SECURITIES AND EXCHANGE COMMISSION

Washington, D.C. 20549

FORM 10-K


(Mark One)
[X] Annual Report Pursuant to Section 13 or 15(d) of the Exchange Act of 1934
For the fiscal year ended: December 31, 2003
OR
[   ] Transition Report Pursuant to Section 13 or 15(d) of the Securities Exchange Act of 1934

Commission file number 0-6253

SIMMONS FIRST NATIONAL CORPORATION
(Exact name of registrant as specified in its charter)


Arkansas
(State or other jurisdiction of
incorporation or organization)
71-0407808
(I.R.S. employer
identification No.)

501 Main Street, Pine Bluff, Arkansas
(Address of principal executive offices)
71601
(Zip Code)

(870) 541-1000
(Registrant’s telephone number, including area code)

Securities registered pursuant to Section 12(b) of the Act:


Title of Each Class   Name of Each Exchange
on Which Registered

None   None

Securities registered pursuant to Section 12(g) of the Act:

Class A Common Stock, $1.00 par value
(Title of Class)

Indicate by check mark whether the registrant (1) has filed all reports required to be filed by Section 13 or 15(d) of the Securities Exchange Act of 1934 during the preceding 12 months (or for such shorter period that the registrant was required to file such reports), and (2) has been subject to such filing requirements for the past 90 days.

Yes   X     No    

Indicate by check mark if disclosure of delinquent filers pursuant to Item 405 of Regulation S-K is not contained herein, and will not be contained, to the best of registrant’s knowledge in definitive proxy or in information statements incorporated by reference in Part III of this Form 10-K or any amendment to this Form 10-K. [X]

The aggregate market value of common stock, par value $1.00 per share, held by non-affiliates on, February 10, 2004, was approximately $339,629,010.

Indicate by check mark whether the registrant is an accelerated filer (as defined in Rule 12b-2 of the Act).

Yes   X     No    

The number of shares outstanding of the Registrant’s Common Stock as of February 10, 2004 was 14,112,919.

Part III is incorporated by reference from the Registrant’s Proxy Statement relating to the Annual Meeting of Shareholders to be held on March 30, 2004.



Introduction

        This year, the Company has chosen to combine our Annual Report to Shareholders with our Form 10-K, which is a document that U.S. pubic companies file with the Securities and Exchange Commission every year. Many readers are familiar with “Part II” of the Form 10-K, as it contains the business information and financial statements that were included in the financial sections of our past Annual Reports. These portions include information about our business that the Company believes will be of interest to investors. The Company hopes investors will find it useful to have all of this information available in a single document.

        The Securities and Exchange Commission allows the Company to report information in the Form 10-K by “incorporated by reference” from another part of the Form 10-K, or from the proxy statement. You will see that information is “incorporated by reference” in various parts of our Form 10-K.

        A more detailed table of contents for the entire Form 10-K follows:

FORM 10-K INDEX


Part I          
 
Item 1   Business   1  
Item 2   Properties   6  
Item 3   Legal Proceedings   6  
Item 4   Submission of Matters to a Vote of Security-Holders   6  
 
Part II          
 
Item 5   Market for Registrant’s Common Equity and Related Stockholder Matters   7  
Item 6   Selected Consolidated Financial Data   9  
Item 7   Management’s Discussion and Analysis of Financial Condition and Results of Operations   11  
Item 7A   Quantitative and Qualitative Disclosures About Market Risk   36  
Item 8   Consolidated Financial Statements and Supplementary Data   39  
Item 9   Changes in and Disagreements with Accountants on Accounting and Financial Disclosure   68  
Item 9A   Controls and Procedures   68  
 
Part III          
 
Item 10   Directors and Executive Officers of the Company   68  
Item 11   Executive Compensation   68  
Item 12   Security Ownership of Certain Beneficial Owners and Management   68  
Item 13   Certain Relationships and Related Transactions   68  
Item 14   Principal Accounting Fees and Services   68  
 
Part IV          
 
Item 15   Exhibits, Financial Statement Schedules and Reports on Form 8-K   69  
    Signatures   71  



PART I


ITEM 1. BUSINESS

The Company and the Banks

        Simmons First National Corporation (the “Company”) is a financial holding company registered under the Bank Holding Company Act of 1956. The Gramm-Leach-Bliley-Act (“GLB Act”) has substantially increased the financial activities that certain banks, bank holding companies, insurance companies and securities brokerage companies are permitted to undertake. Under the GLB Act, expanded activities in insurance underwriting, insurance sales, securities brokerage and securities underwriting not previously allowed for banks and bank holding companies are now permitted upon satisfaction of certain guidelines concerning management, capitalization and satisfaction of the applicable Community Reinvestment Act guidelines for the banks. Generally these new activities are permitted for bank holding companies whose banking subsidiaries are well managed, well capitalized and have at least a satisfactory rating under the Community Reinvestment Act. A bank holding company must apply to become a financial holding company and the Board of Governors of the Federal Reserve System must approve its application.

        The Company’s application to become a financial holding company was approved by the Board of Governors on March 13, 2000. The Company has reviewed the new activities permitted under the Act. If the appropriate opportunity presents itself, the Company is interested in expanding into other financial services. During the year ended 2003, the Company organized a securities brokerage subsidiary. At December 31, 2003, the subsidiary was not capitalized. However, the Company plans to capitalize it during the first quarter of 2004.

        The Company was the largest publicly traded financial holding company headquartered in Arkansas with consolidated total assets of $2.2 billion, consolidated loans of $1.4 billion, consolidated deposits of $1.8 billion and total equity capital of $210 million as of December 31, 2003. The Company owns seven community banks in Arkansas. Upon the completion of recently announced acquisitions, the Company’s banking subsidiaries will conduct their operations through 79 offices, of which 77 are financial centers, located in 45 communities in Arkansas.

        Simmons First National Bank (the “Bank”) is the Company’s lead bank. The Bank is a national bank, which has been in operation since 1903. The Bank’s primary market area, with the exception of its nationally provided credit card product, is Central and Western Arkansas. At December 31, 2003, the Bank had total assets of $1.2 billion, total loans of $732 million and total deposits of $965 million. Simmons First Trust Company N.A., a wholly owned subsidiary of the Bank, performs the Company’s trust and fiduciary business operations.

        Simmons First Bank of Jonesboro (“Simmons/Jonesboro”) is a state bank, which was acquired in 1984. Simmons/Jonesboro’s primary market area is Northeast Arkansas. At December 31, 2003, Simmons/Jonesboro had total assets of $190 million, total loans of $156 million and total deposits of $168 million.

        Simmons First Bank of South Arkansas (“Simmons/South”) is a state bank, which was acquired in 1984. Simmons/South’s primary market area is Southeast Arkansas. At December 31, 2003, Simmons/South had total assets of $134 million, total loans of $73 million and total deposits of $121 million.

        Simmons First Bank of Northwest Arkansas (“Simmons/Northwest”) is a state bank, which was acquired in 1995. Simmons/Northwest’s primary market area is Northwest Arkansas. At December 31, 2003, Simmons/Northwest had total assets of $230 million, total loans of $161 million and total deposits of $199 million.

        Simmons First Bank of Russellville (“Simmons/Russellville”) is a state bank, which was acquired in 1997. Simmons/Russellville’s primary market area is Russellville, Arkansas. At December 31, 2003, Simmons/Russellville had total assets of $196 million, total loans of $125 million and total deposits of $148 million.

        Simmons First Bank of Searcy (“Simmons/Searcy”) is a state bank, which was acquired in 1997. Simmons/Searcy’s primary market area is Searcy, Arkansas. At December 31, 2003, Simmons/Searcy had total assets of $118 million, total loans of $79 million and total deposits of $92 million.

1



        Simmons First Bank of El Dorado, N.A. (“Simmons/El Dorado”) is a national bank, which was acquired in 1999. Simmons/El Dorado’s primary market area is South Central Arkansas. At December 31, 2003, Simmons/El Dorado had total assets of $193 million, total loans of $91 million and total deposits of $160 million.

        The Company’s subsidiaries provide complete banking services to individuals and businesses throughout the market areas they serve. Services include consumer (credit card, student and other consumer), real estate (construction, single family residential and other commercial) and commercial (commercial, agriculture and financial institutions) loans, checking, savings and time deposits, trust and investment management services, and securities and investment services.

Loan Risk Assessment

        As a part of the ongoing risk assessment, the Bank has a Loan Loss Reserve Committee that meets monthly to review the adequacy of the allowance for loan losses. The Committee reviews the status of past due, non-performing and other impaired loans on a loan-by-loan basis, including historical loan loss information, except for loans such as credit cards, 1-4 family owner occupied residential real estate loans and other consumer loans, which are collectively evaluated based on recent loss experience and current economic conditions. The allowance for loan losses is determined based upon the aforementioned factors and allocated to the individual loan categories. Also, an unallocated reserve is established to compensate for the uncertainty in estimating loan losses, including the possibility of improper risk ratings and specific reserve allocations. The Committee reviews their analysis with management and the Bank’s Board of Directors on a monthly basis.

        The Company has an independent loan review department. For the Bank, this department reviews the allowance for loan loss on a monthly basis, performs an independent loan analysis and prepares a detailed report on their analysis of the adequacy of the allowance for loan losses on a quarterly basis. This quarterly report is presented to the Bank’s Board of Directors.

        The Board of Directors of the other subsidiary banks review the adequacy of their allowance for loan losses on a monthly basis giving consideration to past due loans, non-performing loans, other impaired loans and current economic conditions. Monthly, the other subsidiary banks loan information is provided to the Company’s loan review department for their review. The loan review department prepares a detailed report of their analysis of the allowance for loan losses for each bank approximately twice a year. This report is then presented to the Company’s Audit and Security Committee. As a follow up, approximately twice a year, the loan review department performs an on-site detailed review of the loan files to verify the accuracy of information being provided on a monthly basis.

Growth Strategy

        The Company’s growth strategy is to focus on the State of Arkansas with a goal of a 10% statewide deposit market share. More specifically, the Company is interested in expansion by opening new financial centers or by acquisitions of financial centers with $200 million or more in total assets in growth or strategic markets. For example in 2004, the Company is planning additional branch locations in the Little Rock metropolitan area and will be completing the acquisition of Alliance Bancorporation, Inc. of Hot Springs, Arkansas with approximately $140 million in total assets. While new financial centers can be dilutive to earnings in the short-term, the Company believes they will reward shareholders in the intermediate and long-term. However, the Alliance acquisition is anticipated to be slightly EPS accretive during 2004.

        With an increased presence in Arkansas, ongoing investments in technology, and enhanced products and services, the Company is in position to meet the customer demands of the State of Arkansas.

Competition

        The activities engaged in by the Company and its subsidiaries are highly competitive. In all aspects of its business, the Company encounters intense competition from other banks, lending institutions, credit unions, savings and loan associations, brokerage firms, mortgage companies, industrial loan associations, finance companies, and several other financial and financial service institutions. The amount of competition among commercial banks and other financial institutions has increased significantly over the past few years since the deregulation of the banking industry. The Company’s subsidiary banks actively compete with other banks and financial institutions in their efforts to obtain deposits and make loans, in the scope and type of services offered, in interest rates paid on time deposits and charged on loans and in other aspects of commercial banking.

2



        The Company’s banking subsidiaries are also in competition with major national and international retail banking establishments, brokerage firms and other financial institutions within and outside Arkansas. Competition with these financial institutions is expected to increase, especially with the increase in interstate banking.

Employees

        As of December 31, 2003, the Company and its subsidiaries had 1,042 full time equivalent employees. None of the employees are represented by any union or similar groups, and the Company has not experienced any labor disputes or strikes arising from any such organized labor groups. The Company considers its relationship with its employees to be good.

Executive Officers of the Company

        The following is a list of all executive officers of the Company. The Board of Directors elects executive officers annually.


NAME AGE   POSITION YEARS SERVED

J. Thomas May   57   Chairman, President and Chief Executive Officer   17
Barry L. Crow   60   Executive Vice President and Chief Financial Officer   33
Tommie K. Jones   56   Senior Vice President and Human Resources Director   29
Robert A. Fehlman   39   Senior Vice President and Controller   15
John L. Rush   69   Secretary   36

Board of Directors of the Company

        The following is a list of the Board of Directors of the Company as of December 31, 2003, along with their principal occupation.


NAME     PRINCIPAL OCCUPATION  

 
William E. Clark       Chairman and Chief Executive Officer    
        CDI Contractors, LLC    
Lara F. Hutt, III       President    
        Hutt Building Material Company, Inc.    
George A. Makris, Jr       President    
        M.K. Distributors, Inc.    
J. Thomas May       Chairman, President and Chief Executive Officer    
        Simmons First National Corporation    
David R. Perdue       Vice President    
        JDR, Inc.    
Harry L. Ryburn, D.D.S       Orthodontist    
Henry F. Trotter, Jr       President    
        Trotter Ford, Lincoln, Mercury, Toyota, KIA    

        During the first quarter of 2004, the Company announced that Steven A. Cossé has joined the board of directors. Mr. Cossé is Senior Vice President and General Counsel of Murphy Oil Corporation.

SUPERVISION AND REGULATION

The Company

        The Company, as a bank holding company, is subject to both federal and state regulation. Under federal law, a bank holding company generally must obtain approval from the Board of Governors of the Federal Reserve System (“FRB”) before acquiring ownership or control of the assets or stock of a bank or a bank holding company. Prior to approval of any proposed acquisition, the FRB will review the effect on competition of the proposed acquisition, as well as other regulatory issues.

3



        The federal law generally prohibits a bank holding company from directly or indirectly engaging in non-banking activities. This prohibition does not include loan servicing, liquidating activities or other activities so closely related to banking as to be a proper incident thereto. Those bank holding companies, including the Company, which have elected to qualify as financial holding companies are also authorized to engage in financial activities. Financial activities include any activity that is financial in nature or any activity that is incidental or complimentary to a financial activity.

        As a financial holding company, the Company is required to file with the FRB an annual report and such additional information as may be required by law. From time to time, the FRB examines the financial condition of the Company and its subsidiaries. The FRB, through civil and criminal sanctions, is authorized to exercise enforcement powers over bank holding companies (including financial holding companies) and non-banking subsidiaries, to limit activities that represent unsafe or unsound practices or constitute violations of law.

        The Company is subject to certain laws and regulations of the State of Arkansas applicable to financial and bank holding companies, including examination and supervision by the Arkansas Bank Commissioner. Under Arkansas law, a financial or bank holding company is prohibited from owning more than one subsidiary bank, if any subsidiary bank owned by the holding company has been chartered for less than 5 years and, further, requires the approval of the Arkansas Bank Commissioner for any acquisition of more than 25% of the capital stock of any other bank located in Arkansas. No bank acquisition may be approved if, after such acquisition, the holding company would control, directly or indirectly, banks having 25% of the total bank deposits in the State of Arkansas, excluding deposits of other banks and public funds.

        Legislation enacted in 1994, allows bank holding companies (including financial holding companies) from any state to acquire banks located in any state without regard to state law, provided that the holding company (1) is adequately capitalized, (2) is adequately managed, (3) would not control more than 10% of the insured deposits in the United States or more than 30% of the insured deposits in such state, and (4) such bank has been in existence at least five years if so required by the applicable state law.

Subsidiary Banks

        Simmons First National Bank, Simmons/El Dorado and Simmons First Trust Company N.A., as national banking associations, are subject to regulation and supervision, of which regular bank examinations are a part, by the Office of the Comptroller of the Currency of the United States (“OCC”). Simmons/Jonesboro, Simmons/South and Simmons/Northwest, as state chartered banks, are subject to the supervision and regulation, of which regular bank examinations are a part, by the Federal Deposit Insurance Corporation (“FDIC”) and the Arkansas State Bank Department. Simmons/Russellville and Simmons/Searcy, as state chartered member banks, are subject to the supervision and regulation, of which regular bank examinations are a part, by the Federal Reserve Board and the Arkansas State Bank Department. The lending powers of each of the subsidiary banks are generally subject to certain restrictions, including the amount, which may be lent to a single borrower.

        Prior to passage of the GLB Act in 1999, the subsidiary banks, with numerous exceptions, were subject to the application of the laws of the State of Arkansas, which included the limitation of the maximum permissible interest rate on loans. The Arkansas limitation for general loans was 5% over the Federal Reserve Discount Rate, with an additional maximum limitation of 17% per annum for consumer loans and credit sales. Certain loans secured by first liens on residential real estate and certain loans controlled by federal law (e.g., guaranteed student loans, SBA loans, etc.) were exempt from this limitation; however, a substantial portion of the loans made by the subsidiary banks, including all credit card loans, have historically been subject to this limitation. The GLB Act included a provision which would set the maximum interest rate on loans made in Arkansas, by banks with Arkansas as their home state, at the greater of the rate authorized by Arkansas law or the highest rate permitted by any of the out-of-state banks which maintain branches in Arkansas. An action was brought in the Western District of Arkansas, attacking the validity of the statute in 2000. Subsequently, the District Court issued a decision upholding the statute, and during October 2001, the Eighth Circuit Court of Appeals upheld the statute on appeal. Thus, in the fourth quarter of 2001, the Company began to implement the changes permitted by the GLB Act.

        All of the Company’s subsidiary banks are members of the FDIC, which currently insures the deposits of each member bank to a maximum of $100,000 per deposit relationship. For this protection, each bank pays a statutory assessment to the FDIC each year.

4



        Federal law substantially restricts transactions between banks and their affiliates. As a result, the Company’s subsidiary banks are limited in making extensions of credit to the Company, investing in the stock or other securities of the Company and engaging in other financial transactions with the Company. Those transactions, which are permitted, must generally be undertaken on terms at least as favorable to the bank, as those prevailing in comparable transactions with independent third parties.

Potential Enforcement Action for Bank Holding Companies and Banks

        Enforcement proceedings seeking civil or criminal sanctions may be instituted against any bank, any financial or bank holding company, any director, officer, employee or agent of the bank or holding company, that is believed by the federal banking agencies to be violating any administrative pronouncement or engaged in unsafe and unsound practices. In addition, the FDIC may terminate the insurance of accounts, upon determination that the insured institution has engaged in certain wrongful conduct, or is in an unsound condition to continue operations.

Risk-Weighted Capital Requirements for the Company and the Banks

        Since 1993, banking organizations (including financial holding companies, bank holding companies and banks) were required to meet a minimum ratio of Total Capital to Total Risk-Weighted Assets of 8%, of which at least 4% must be in the form of Tier 1 Capital. A well-capitalized institution is one that has at least a 10% “total risk-based capital” ratio. For a tabular summary of the Company’s risk-weighted capital ratios, see “Management’s Discussion and Analysis of Financial Condition and Results of Operations — Capital” and Note 19 of the Notes to Consolidated Financial Statements.

        A banking organization’s qualifying total capital consists of two components: Tier 1 Capital (core capital) and Tier 2 Capital (supplementary capital). Tier 1 Capital is an amount equal to the sum of common shareholders’ equity, hybrid capital instruments (instruments with characteristics of debt and equity), in an amount up to 25% of Tier 1 Capital, certain preferred stock and the minority interest in the equity accounts of consolidated subsidiaries. For bank holding companies and financial holding companies, goodwill may not be included in Tier 1 Capital. Identifiable intangible assets may be included in Tier 1 Capital for banking organizations, in accordance with certain further requirements. At least 50% of the banking organization’s total regulatory capital must consist of Tier 1 Capital.

        Tier 2 Capital is an amount equal to the sum of the qualifying portion of the allowance for loan losses, certain preferred stock not included in Tier 1, hybrid capital instruments (instruments with characteristics of debt and equity), certain long-term debt securities and eligible term subordinated debt, in an amount up to 50% of Tier 1 Capital. The eligibility of these items for inclusion as Tier 2 Capital is subject to certain additional requirements and limitations of the federal banking agencies.

        Under the risk-based capital guidelines, balance sheet assets and certain off-balance sheet items, such as standby letters of credit, are assigned to one of four-risk weight categories (0%, 20%, 50%, or 100%), according to the nature of the asset, its collateral or the identity of the obligor or guarantor. The aggregate amount in each risk category is adjusted by the risk weight assigned to that category, to determine weighted values, which are then added to determine the total risk-weighted assets for the banking organization. For example, an asset, such as a commercial loan, assigned to a 100% risk category, is included in risk-weighted assets at its nominal face value, but a loan secured by a one-to-four family residence is included at only 50% of its nominal face value. The applicable ratios reflect capital, as so determined, divided by risk-weighted assets, as so determined.

Federal Deposit Insurance Corporation Improvement Act

        The Federal Deposit Insurance Corporation Improvement Act (“FDICIA”), enacted in 1991, requires the FDIC to increase assessment rates for insured banks and authorizes one or more “special assessments”, as necessary for the repayment of funds borrowed by the FDIC or any other necessary purpose. As directed in FDICIA, the FDIC has adopted a transitional risk-based assessment system, under which the assessment rate for insured banks will vary, according to the level of risk incurred in the bank’s activities. The risk category and risk-based assessment for a bank is determined from its classification, pursuant to the regulation, as well capitalized, adequately capitalized or undercapitalized.

5



        FDICIA substantially revised the bank regulatory provisions of the Federal Deposit Insurance Act and other federal banking statutes, requiring federal banking agencies to establish capital measures and classifications. Pursuant to the regulations issued under FDICIA, a depository institution will be deemed to be well capitalized if it significantly exceeds the minimum level required for each relevant capital measure; adequately capitalized if it meets each such measure; undercapitalized if it fails to meet any such measure; significantly undercapitalized if it is significantly below any such measure; and critically undercapitalized if it fails to meet any critical capital level set forth in regulations. The federal banking agencies must promptly mandate corrective actions by banks that fail to meet the capital and related requirements, in order to minimize losses to the FDIC. The FDIC and OCC advised the Company that the subsidiary banks have been classified as well capitalized under these regulations.

        The federal banking agencies are required by FDICIA to prescribe standards for banks and bank holding companies (including financial holding companies), relating to operations and management, asset quality, earnings, stock valuation and compensation. A bank or bank holding company that fails to comply with such standards will be required to submit a plan designed to achieve compliance. If no plan is submitted or the plan is not implemented, the bank or holding company would become subject to additional regulatory action or enforcement proceedings.

        A variety of other provisions included in FDICIA may affect the operations of the Company and the subsidiary banks, including new reporting requirements, revised regulatory standards for real estate lending, “truth in savings” provisions, and the requirement that a depository institution give 90 days prior notice to customers and regulatory authorities before closing any branch.

Securities and Exchange Commission Filings

        The Company maintains an Internet website at www.simmonsfirst.com. On this website under the section, investor relation — documents, the Company makes the filings with the Securities and Exchange Commission available free of charge.


ITEM 2. PROPERTIES

        The principal offices of the Company and the Bank consist of an eleven-story office building and adjacent office space, located in the central business district of the city of Pine Bluff, Arkansas. The building and adjacent office space is comprised of approximately 119,000 square feet of usable floor space, approximately 7,000 square feet of which is leased to a tenant as office space.

        The Company and its subsidiaries own or lease additional offices throughout the State of Arkansas. As of December 31, 2003, the Company’s seven banks are conducting financial operations from 73 offices, of which 71 are financial centers, in 43 communities throughout Arkansas.


ITEM 3. LEGAL PROCEEDINGS

        The Company and/or its subsidiary banks have various unrelated legal proceedings, most of which involve loan foreclosure activity pending, which, in the aggregate, are not expected to have a material adverse effect on the financial position of the Company and its subsidiaries. However, on October 1, 2003, an action in Pulaski County Circuit Court was filed by Thomas F. Carter, Tena P. Carter and certain related entities against Simmons First Bank of South Arkansas and Simmons First National Bank alleging wrongful conduct by the banks in the collection of certain loans. The plaintiffs are seeking $2,000,000 in compensatory damages and $10,000,000 in punitive damages. Management is currently conducting an internal review of the facts and circumstances surrounding this matter and has filed a Motion to Dismiss. At this time, no basis for any material liability has been identified. The banks plan to vigorously defend the claims asserted in the suit.


ITEM 4. SUBMISSION OF MATTERS TO A VOTE OF SECURITY-HOLDERS

        No matters were submitted to a vote of security-holders, through the solicitation of proxies or otherwise, during the fourth quarter of the fiscal year covered by this report.

6



PART II


ITEM 5. MARKET FOR REGISTRANT’S COMMON EQUITY AND RELATED STOCKHOLDER MATTERS

        The Company’s common stock trades on The Nasdaq Stock Market® in the National Market System under the symbol “SFNC”. The following table sets forth, for all the periods indicated, cash dividends paid, and the high and low closing bid prices for the Company’s common stock, adjusted to reflect the effect of the two for one stock split on May 1, 2003.


  Price Per
Common
Share
  Quarterly
Dividends
Per Common
  High   Low     Share  

 
2003                         
1st quarter     $ 18.45   $ 17.06     $ 0.125  
2nd quarter       21.50     18.13       0.130  
3rd quarter       26.31     20.90       0.130  
4th quarter       28.90     23.95       0.140  
 
2002     
1st quarter     $ 16.53   $ 15.64     $ 0.115  
2nd quarter       21.30     16.25       0.120  
3rd quarter       20.57     16.95       0.120  
4th quarter       19.22     17.20       0.125  

        At December 31, 2003, the Common Stock was held of record by approximately 1,389 stockholders. On February 10, 2004, the last sale price for the Common Stock as reported by The Nasdaq Stock Market® was $28.25 per share.

        The Company’s policy is to declare regular quarterly dividends based upon the Company’s earnings, financial position, capital requirements and such other factors deemed relevant by the Board of Directors. This dividend policy is subject to change, however, and the payment of dividends by the Company is necessarily dependent upon the availability of earnings and the Company’s financial condition in the future. The payment of dividends on the Common Stock is also subject to regulatory capital requirements.

        The Company’s principal source of funds for dividend payments to its stockholders is dividends received from its subsidiary banks. Under applicable banking laws, the declaration of dividends by the Bank and Simmons/El Dorado in any year, in excess of its net profits, as defined, for that year, combined with its retained net profits of the preceding two, must be approved by the Office of the Comptroller of the Currency. Further, as to Simmons/Jonesboro, Simmons/Northwest, Simmons/South, Simmons/Russellville and Simmons/Searcy regulators have specified that the maximum dividends state banks may pay to the parent company without prior approval is 75% of the current year earnings plus 75% of the retained net earnings of the preceding year. At December 31, 2003, approximately $16 million was available for the payment of dividends by the subsidiary banks without regulatory approval. For further discussion of restrictions on the payment of dividends, see “Quantitative and Qualitative Disclosures About Market Risk — Liquidity and Market Risk Management,” and Note 19 of Notes to Consolidated Financial Statements.

Recent Sales of Unregistered Securities

        The following transactions are sales of unregistered shares of Class A Common Stock of the registrant, for the fourth quarter of 2003, which were issued to executive and senior management officers upon the exercise of rights granted under one of the Company’s stock option plans. No underwriters were involved and no underwriter’s discount or commissions were involved. Exemption from registration is claimed under Section 4(2) of the Securities Act of 1933 as private placements. The Company received cash and/or exchanged shares of the Company’s Class A Common Stock as the consideration for the transactions.

7



Identity   Date of Sale   Number
of Shares
Price(1)   Type of Transaction  

 
2 Officers       October, 2003     1,700     12.8333     Incentive Stock Option  
2 Officers       November, 2003     1,500     10.2500     Incentive Stock Option  
9 Officers       November, 2003     7,000     12.8333     Incentive Stock Option  
1 Officer       December, 2003     200     7.9166     Incentive Stock Option  
3 Officers       December, 2003     1,500     10.2500     Incentive Stock Option  
1 Officer       December, 2003     200     10.5625     Incentive Stock Option  
1 Officer       December, 2003     6,000     12.1250     Incentive Stock Option  
1 Officer       December, 2003     400     12.2187     Incentive Stock Option  
1 Officer       December, 2003     2,400     12.8333     Incentive Stock Option  
3 Officers       December, 2003     1,500     16.0000     Incentive Stock Option  
1 Officer       December, 2003     400     22.6250     Incentive Stock Option  


Notes:


1. The per share price paid for incentive stock options represents the fair market value of the stock as determined under the terms of the Plan on the date the incentive stock option was granted to the officer. The price paid and number of shares issued have been adjusted to reflect the effect of the 50% stock dividend paid on December 6, 1996 and the two for one stock split on May 1, 2003.

Forward Looking Statements

        Certain statements contained in this Annual Report may not be based on historical facts and are “forward-looking statements” within the meaning of Section 27A of the Securities Act of 1933, as amended, and Section 21E of the Securities Exchange Act of 1934, as amended. These forward-looking statements may be identified by reference to a future period(s) or by the use of forward-looking terminology, such as “anticipate,” “estimate,” “expect,” “foresee,” “may,” “might,” “will,” “would,” “could” or “intend,” future or conditional verb tenses, and variations or negatives of such terms. These forward-looking statements include, without limitation, those relating to the Company’s future growth, revenue, assets, asset quality, profitability and customer service, critical accounting policies, net interest margin, non-interest revenue, market conditions related to the Company’s stock repurchase program, allowance for loan losses, the effect of certain new accounting standards on the Company’s financial statements, income tax deductions, credit quality, the level of credit losses from lending commitments, net interest revenue, interest rate sensitivity, loan loss experience, liquidity, capital resources, market risk, earnings, effect of pending litigation, acquisition strategy, legal and regulatory limitations and compliance and competition.

        We caution the reader not to place undue reliance on the forward-looking statements contained in this Report in that actual results could differ materially from those indicated in such forward-looking statements, due to a variety of factors. These factors include, but are not limited to, changes in the Company’s operating or expansion strategy, availability of and costs associated with obtaining adequate and timely sources of liquidity, the ability to maintain credit quality, possible adverse rulings, judgments, settlements and other outcomes of pending litigation, the ability of the Company to collect amounts due under loan agreements, changes in consumer preferences, effectiveness of the Company’s interest rate risk management strategies, laws and regulations affecting financial institutions in general or relating to taxes, the effect of pending or future legislation, the ability of the Company to repurchase its common stock on favorable terms and other risk factors. Other relevant risk factors may be detailed from time to time in the Company’s press releases and filings with the Securities and Exchange Commission. We undertake no obligation to update these forward-looking statements to reflect events or circumstances that occur after the date of this Report.

8



ITEM 6: SELECTED CONSOLIDATED FINANCIAL DATA

        The following table sets forth selected consolidated financial data concerning the Company and is qualified in its entirety by the detailed information and consolidated financial statements, including notes thereto, included elsewhere in this report. The income statement, balance sheet and per common share data as of and for the years ended December 31, 2003, 2002, 2001, 2000, and 1999 were derived from consolidated financial statements of the Company, which were audited by BKD, LLP. Earnings per common share and dividends per common share presented in the financial statements have been restated retroactively to reflect the effects of the May 1, 2003, two for one stock split for shareholders of record as of April 18, 2003. The selected consolidated financial data set forth below should be read in conjunction with the financial statements of the Company and related notes thereto and “Management’s Discussion and Analysis of Financial Condition and Results of Operations” included elsewhere in this report.

9



SELECTED CONSOLIDATED FINANCIAL DATA


  Years Ended December 31 (1)
 
(In thousands,
except per share data)
2003   2002   2001   2000   1999  

 
 
Income statement data:                                  
   Net interest income     $ 77,870   $ 75,708   $ 67,405   $ 67,061   $ 64,731  
   Provision for loan losses       8,786     10,223     9,958     7,531     6,551  
   Net interest income after provision    
      for loan losses       69,084     65,485     57,447     59,530     58,180  
   Non-interest income       38,717     35,303     33,569     30,355     28,277  
   Non-interest expense       73,117     69,013     68,130     62,556     61,929  
   Provision for income taxes       10,894     9,697     6,358     8,460     7,360  
   Net income       23,790     22,078     16,528     18,869     17,168  
 
Per share data:    
   Basic earnings       1.69     1.56     1.16     1.30     1.18  
   Diluted earnings       1.65     1.54     1.15     1.29     1.17  
   Book value       14.89     13.97     12.87     12.07     10.89  
   Dividends       0.53     0.48     0.44     0.40     0.36  
 
Balance sheet data at period end:    
   Assets       2,235,778     1,977,579     2,016,918     1,912,493     1,697,430  
   Loans       1,418,314     1,257,305     1,258,784     1,294,710     1,113,635  
   Allowance for loan losses       25,347     21,948     20,496     21,157     17,085  
   Deposits       1,803,468     1,619,196     1,686,404     1,605,586     1,410,633  
   Long-term debt       100,916     54,282     42,150     41,681     46,219  
   Stockholders’ equity       209,995     197,605     182,363     173,343     159,371  
 
Capital ratios at period end:    
   Stockholders’ equity to    
      total assets       9.39 %   9.99 %   9.04 %   9.06 %   9.39 %
   Leverage (2)       9.89 %   9.29 %   8.26 %   8.41 %   9.10 %
   Tier 1       14.12 %   14.02 %   12.76 %   11.97 %   13.67 %
   Total risk-based       15.40 %   15.30 %   14.04 %   13.26 %   14.96 %
 
Selected ratios:    
   Return on average assets       1.18 %   1.12 %   0.84 %   1.05 %   1.02 %
   Return on average equity       11.57 %   11.56 %   9.23 %   11.33 %   10.92 %
   Net interest margin (3)       4.34 %   4.37 %   3.92 %   4.24 %   4.41 %
   Allowance/nonperforming loans       219.13 %   179.07 %   137.12 %   192.97 %   167.37 %
   Allowance for loan losses as a    
      percentage of period-end loans       1.79 %   1.75 %   1.63 %   1.63 %   1.53 %
   Nonperforming loans as a percentage    
      of period-end loans       0.82 %   0.97 %   1.19 %   0.85 %   0.92 %
   Net charge-offs as a percentage    
      of average total assets       0.41 %   0.46 %   0.54 %   0.34 %   0.37 %
   Dividend payout       31.14 %   30.75 %   37.76 %   30.85 %   31.26 %


(1) The selected consolidated financial data set forth above should be read in conjunction with the financial statements of the Company and related Management’s Discussion and Analysis of Financial Condition and Results of Operations, included elsewhere in this report.

(2) Leverage ratio is Tier 1 capital to quarterly average total assets less intangible assets and gross unrealized gains/losses on available-for-sale investments.

(3) Fully taxable equivalent (assuming an effective income tax rate of 37.5%).

10



ITEM 7. MANAGEMENT’S DISCUSSION AND ANALYSIS OF FINANCIAL CONDITION AND RESULTS OF OPERATIONS

2003 Overview


        Simmons First National Corporation recorded record earnings of $23,790,000, or $1.65 diluted earnings per share for the twelve-month period ended December 31, 2003. These earnings reflect an increase of $1,712,000, or $0.11 per share from the December 31, 2002 earnings of $22,078,000, or $1.54 diluted earnings per share. The increase in earnings over last year is primarily attributable to the increased volume in the Company’s mortgage banking operation, a nonrecurring gain on the sale of mortgage servicing, growth in the loan portfolio, and a lower provision for loan losses, which correlates to the improved asset quality ratios. The Company’s return on average assets and return on average stockholders’ equity for the year ended December 31, 2003, was 1.18% and 11.57%, compared to 1.12% and 11.56%, respectively, for the year ended 2002.

        At December 31, 2003, the Company’s loan portfolio totaled $1.418 billion, which is a $161.0 million, or a 12.8%, increase from the same period last year. This increase is due partially to the recently completed acquisition of nine branches in North Central and Northeast Arkansas during the fourth quarter of 2003, which included $98.9 million in loans. The additional growth was attributable to increased loan demand the Company experienced in its construction and commercial real estate loan portfolios.

        As of December 2003, asset quality remained strong with non-performing loans lower by $690,000 from the same period last year. Non-performing loans to total loans improved to 0.82% from 0.97% from the same period last year, and the allowance for loan losses improved to 219% of non-performing loans, compared to 179% from the same period last year. At year-end, the allowance for loan losses equaled 1.79% of total loans, which is an improvement of 4 basis points from the 1.75% reflected at year-end 2002.

        Total assets for the Company at December 31, 2003, were $2.236 billion, an increase of $258.2 million, or 13.1%, over the same figure at December 31, 2002. Stockholders’ equity at December 31, 2003, was $210.0 million, a $12.4 million, or 6.3%, increase from December 31, 2002.

        Upon completion of the recently announced acquisitions, Simmons First National Corporation, a financial holding company, will have assets of approximately $2.4 billion, with eight community banks in Pine Bluff, Lake Village, Jonesboro, Rogers, Searcy, Russellville, El Dorado, and Hot Springs, Arkansas. The Company’s eight banks will conduct financial operations from 79 offices, of which 77 are financial centers, in 45 communities.


CRITICAL ACCOUNTING POLICIES


Overview

        Management has reviewed its various accounting policies. Based on this review, management believes the policies most critical to the Company are the policies associated with its lending practices including the accounting for the allowance for loan losses, treatment of goodwill, recognition of fee income, estimates of income taxes, and employee benefit plan as it relates to stock options.

Loans

        Loans the Company has the intent and ability to hold for the foreseeable future or until maturity or pay-offs are reported at their outstanding principal adjusted for any loans charged off and any deferred fees or costs on originated loans and unamortized premiums or discounts on purchased loans. Interest income is reported on the interest method and includes amortization of net deferred loan fees and costs over the estimated life of the loan. Generally, loans are placed on non-accrual status at ninety days past due and interest is considered a loss, unless the loan is well secured and in the process of collection.

        Discounts and premiums on purchased residential real estate loans are amortized to income using the interest method over the remaining period to contractual maturity, adjusted for anticipated prepayments. Discounts and premiums on purchased consumer loans are recognized over the expected lives of the loans using methods that approximate the interest method.

11



Allowance for Loan Losses

        The allowance for loan losses is established as losses are estimated to have occurred through a provision for loan losses charged to income. Loan losses are charged against the allowance when management believes the uncollectibility of a loan balance is confirmed. Subsequent recoveries, if any, are credited to the allowance.

        The allowance is maintained at a level considered adequate to provide for potential loan losses related to specifically identified loans as well as probable credit losses inherent in the remainder of the loan portfolio that have been incurred as of period end. This estimate is based on management’s evaluation of the loan portfolio, as well as on prevailing and anticipated economic conditions and historical losses by loan category. General reserves have been established, based upon the aforementioned factors and allocated to the individual loan categories. Allowances are accrued on specific loans evaluated for impairment for which the basis of each loan, including accrued interest, exceeds the discounted amount of expected future collections of interest and principal or, alternatively, the fair value of loan collateral. The unallocated reserve generally serves to compensate for the uncertainty in estimating loan losses, including the possibility of changes in risk ratings and specific reserve allocations in the loan portfolio as a result of the Company’s ongoing risk management system.

        A loan is considered impaired when it is probable that the Company will not receive all amounts due according to the contractual terms of the loan. This includes loans that are delinquent 90 days or more, nonaccrual loans and certain other loans identified by management. Certain other loans identified by management consist of performing loans with specific allocations of the allowance for loan losses. Specific allocations are applied when quantifiable factors are present requiring a greater allocation than that established using the classified asset approach, as defined by the Office of the Comptroller of the Currency. Accrual of interest is discontinued and interest accrued and unpaid is removed at the time such amounts are delinquent 90 days, unless management is aware of circumstances which warrant continuing the interest accrual. Interest is recognized for nonaccrual loans only upon receipt and only after all principal amounts are current according to the terms of the contract.

Goodwill

        Goodwill represents the excess of cost over the fair value of net assets of acquired subsidiaries and branches. Financial Accounting Standards Board Statement No. 142 and No. 147 eliminated the amortization for these assets as of January 1, 2002. Although goodwill is not being amortized, it is tested annually for impairment.

Fee Income

        Periodic bankcard fees, net of direct origination costs, are recognized as revenue on a straight-line basis over the period the fee entitles the cardholder to use the card. Origination fees and costs for other loans are being amortized over the estimated life of the loan.

Income Taxes

        Deferred tax assets and liabilities are recognized for the tax effects of differences between the financial statement and tax bases of assets and liabilities. A valuation allowance is established to reduce deferred tax assets if it is more likely than not that a deferred tax asset will not be realized.

Employee Benefit Plans

        The Company has a stock-based employee compensation plan. The Company accounts for this plan under recognition and measurement principles of APB Opinion No. 25, Accounting for Stock Issued to Employees, and related Interpretations. No stock-based employee compensation cost is reflected in net income, as all options granted under those plans had an exercise price equal to the market value of the underlying common stock on the grant date.

12



Acquisitions


        On October 8, 2003, the Company announced the execution of a definitive agreement under the terms of which, Alliance Bancorporation, Inc. (ABI) will be merged into Simmons First National Corporation. ABI owns Alliance Bank of Hot Springs, Hot Springs, Arkansas with consolidated assets of approximately $140 million. The transaction is expected to close during the first quarter of 2004. After the merger, Alliance will continue to operate as a separate community bank with the same board of directors, management and staff.

        On November 21, 2003, the Company completed the purchase of nine financial centers from Union Planters Bank, N.A. Six locations in North Central Arkansas include Clinton, Marshall, Mountain View, Fairfield Bay, Leslie and Bee Branch. Three locations in Northeast Arkansas communities include Hardy, Cherokee Village and Mammoth Spring. The nine locations have combined deposits of $130 million with acquired assets of $119 million including selected loans, premises, cash and other assets. As a result of this transaction, the Company recorded additional goodwill and core deposits of $12,282,000 and $4,817,000, respectively

        On July 19, 2002, the Company expanded its coverage in South Arkansas with the purchase of the Monticello location from HEARTLAND Community Bank. Simmons First Bank of South Arkansas, a wholly owned subsidiary of the Company, acquired the Monticello office. As of July 19, 2002, the new location had total loans of $8 million and total deposits of $13 million. As a result of this transaction, the Company recorded additional goodwill and core deposits of $1,058,000 and $217,000, respectively.


Sale of Mortgage Servicing


        During the second quarter 2003, the Company recorded a nonrecurring $0.03 addition to earnings per share. On June 30, 1998, the Company sold its $1.2 billion residential mortgage-servicing portfolio. As a result of this sale, the Company established a reserve for potential liabilities due to certain representations and warranties made on the sale date. The time period for making claims under the terms of the mortgage servicing sale’s representations and warranties expired on June 30, 2003. Thus, the Company reversed this remaining reserve in the second quarter of 2003, which is reflected in the $771,000 pre-tax gain on sale of mortgage servicing. Excluding this nonrecurring gain, the Company would have reported $1.62 diluted earnings per share for the year ended December 31, 2003.


Net Interest Income


        Net interest income, the Company’s principal source of earnings, is the difference between the interest income generated by earning assets and the total interest cost of the deposits and borrowings obtained to fund those assets. Factors that determine the level of net interest income include the volume of earning assets and interest bearing liabilities, yields earned and rates paid, the level of non-performing loans and the amount of non-interest bearing liabilities supporting earning assets. Net interest income is analyzed in the discussion and tables below on a fully taxable equivalent basis. The adjustment to convert certain income to a fully taxable equivalent basis consists of dividing tax-exempt income by one minus the combined federal and state income tax rate of 37.50%.

        Throughout 2001, the Federal Reserve Bank steadily decreased the Federal Funds rate by a total of 475 basis points to 1.75% in an effort to stimulate economic growth. In 2002, the Federal Reserve continued to decrease the Federal Funds rate from 1.75% at the end of 2001 to 1.25% at the end of 2002. This decline has continued in 2003, with another 25 basis point decrease, bringing the Federal Funds rate to 1.00% at December 31, 2003. This declining rate environment contributed to the decline in interest income. This decline was more than offset by a decline in interest expense, driven by the low interest rate environment, which resulted in growth in net interest income.

        The Company’s practice is to limit exposure to interest rate movements by maintaining a significant portion of earning assets and interest bearing liabilities in short-term repricing. Historically, approximately 70% of the Company’s loan portfolio and approximately 85% of the Company’s time deposits have repriced in one year or less. These historical amounts are consistent with current repricing.

13



        For the year ended December 31, 2003, net interest income on a fully taxable equivalent basis was $81.0 million, an increase of $2.0 million, or 2.5%, from the same period in 2002. The increase in net interest income was the result of an $8.7 million decrease in interest income and a $10.7 million decrease in interest expense. As a result, the net interest margin decreased 3 basis points to 4.34% for the year ended December 31, 2003, when compared to 4.37% for 2002.

        The $8.7 million decrease in interest income for the year ended December 31, 2003, primarily is the result of a 67 basis point decrease in the yield earned on earning assets associated with the lower interest rate environment. The lower interest rates resulted in a $12.4 million decrease in interest income. More specifically, $9.1 million of the decrease is associated with the repricing of the Company’s loan portfolio that resulted from loans that matured during the period or were tied to a rate that fluctuated with changes in market rates. As a result, the average rate earned on the loan portfolio decreased 71 basis points from 7.62% to 6.91%. Offsetting the decline in interest rates for 2003 was growth in the Company’s loans portfolio. The loan growth contributed $3.5 million of additional interest income for 2003 versus 2002.

        The $10.7 million decrease in interest expense for the year ended December 31, 2003, primarily is the result of a 73 basis point decrease in cost of funds, due to repricing opportunities during the lower interest rate environment. More specifically, $8.1 million of the decrease is associated with management’s ability to reprice the Company’s time deposits that resulted from time deposits maturing during the period or were tied to a rate that fluctuated with changes in market rates. As a result, the average rate paid on time deposits decreased 98 basis points from 3.43% to 2.45%.

        For the year ended December 31, 2002, net interest income on a fully taxable equivalent basis was $79.0 million, an increase of $8.4 million, or 12.0%, from the same period in 2001. The increase in net interest income was the result of a $19.6 million decrease in fully taxable equivalent interest income and a $28.0 million decrease in interest expense. The decrease in interest income was the result of a lower yield earned on earning assets. The decrease in interest expense was the result of a lower cost of funds. The net interest margin improved 45 basis points to 4.37% for the year ended December 31, 2002, when compared to 3.92% for the same period in 2001. The year ended 2002 represents the first full year that the Company was able to fully utilize the changes in the Arkansas usury law made possible through the Gramm-Leach-Bliley Act, which was upheld by the Eighth Circuit Court of Appeals in October 2001. This ability to reprice the loan portfolio, coupled with the ongoing repricing of the deposit base that was driven by the Federal Reserve’s lowering of interest rates, enabled the Company to achieve considerable improvement in both net interest income and net interest margin.

        Table 1 and 2 reflect an analysis of net interest income on a fully taxable equivalent basis for the years ended December 31, 2003, 2002 and 2001, respectively, as well as changes in fully taxable equivalent net interest margin for the years 2003 versus 2002 and 2002 versus 2001.

14



Table 1: Analysis of Net Interest Income

(FTE =Fully Taxable Equivalent)


  Years Ended December 31
(In thousands) 2003   2002   2001  

 
Interest income     $ 107,607   $ 116,142   $ 135,868  
FTE adjustment       3,112     3,325     3,183  
 
 
 
 
 
Interest income - FTE       110,719     119,467     139,051  
Interest expense       29,737     40,434     68,463  
 
 
 
 
 
Net interest income - FTE     $ 80,982   $ 79,033   $ 70,588  
 
 
 
 
 
Yield on earning assets - FTE       5.94 %   6.61 %   7.72 %
 
Cost of interest bearing liabilities       1.91 %   2.64 %   4.41 %
 
Net interest spread - FTE       4.03 %   3.97 %   3.31 %
 
Net interest margin - FTE       4.34 %   4.37 %   3.92 %

Table 2: Changes in Fully Taxable Equivalent Net Interest Margin

(In thousands)   2003 vs. 2002 2002 vs. 2001

 
Increase (decrease) due to change in earning assets     $ 3,655     $ (1,325 )
Decrease due to change in earning asset yields       (12,403 )     (18,259 )
Increase due to change in interest rates paid on  
     interest bearing liabilities       11,298       25,010  
(Decrease) increase due to change in interest bearing liabilities       (601 )     3,019  
 
 
 
 
Increase in net interest income     $ 1,949     $ 8,445  
 
 
 

        Table 3 shows, for each major category of earning assets and interest bearing liabilities, the average (computed on a daily basis) amount outstanding, the interest earned or expensed on such amount and the average rate earned or expensed for each of the years in the three-year period ended December 31, 2003. The table also shows the average rate earned on all earning assets, the average rate expensed on all interest bearing liabilities, the net interest spread and the net interest margin for the same periods. The analysis is presented on a fully taxable equivalent basis. Non-accrual loans were included in average loans for the purpose of calculating the rate earned on total loans.

15



Table 3: Average Balance Sheets and Net Interest Income Analysis

  Years Ended December 31
  2003
  2002
  2001
(In thousands) Average
Balance
  Income/
Expense
  Yield/
Rate(%)
  Average
Balance
  Income/
Expense
  Yield/
Rate(%)
  Average
Balance
  Income/
Expense
  Yield/
Rate(%)

 
ASSETS                                                          
 
Earning Assets    
Interest bearing balances  
   due from banks     $ 51,325   $ 494     0.96   $ 41,314   $ 650     1.57   $ 44,238   $ 1,472     3.33  
Federal funds sold       63,642     652     1.02     65,199     996     1.53     52,742     1,877     3.56  
Investment securities - taxable       311,722     10,958     3.52     311,476     13,094     4.20     271,864     15,053     5.54  
Investment securities - non-taxable       115,416     7,641     6.62     119,388     8,310     6.96     121,068     8,591     7.10  
Mortgage loans held for sale       22,692     1,220     5.38     16,560     1,007     6.08     18,486     1,143     6.18  
Assets held in trading accounts       1,146     37     3.23     1,784     88     4.93     786     38     4.83  
Loans       1,298,127     89,717     6.91     1,251,072     95,322     7.62     1,291,808     110,877     8.58  
 
 
     
 
     
 
     
   Total interest earning assets       1,864,070     110,719     5.94     1,806,793     119,467     6.61     1,800,992     139,051     7.72  
     
         
         
     
Non-earning assets       157,469                 156,551                 158,956              
 
         
         
         
 
   Total assets     $ 2,021,539               $ 1,963,344               $ 1,959,948              
 
         
         
         
 
LIABILITIES AND    
STOCKHOLDERS’ EQUITY    
 
Liabilities    
Interest bearing liabilities    
Interest bearing transaction    
   and savings deposits     $ 579,618   $ 4,594     0.79   $ 540,454   $ 6,304     1.17   $ 470,708   $ 10,008     2.13  
Time deposits       813,973     19,921     2.45     859,542     29,503     3.43     948,172     51,948     5.48  
 
 
     
 
     
 
     
      Total interest bearing deposits       1,393,591     24,515     1.76     1,399,996     35,807     2.56     1,418,880     61,956     4.37  
 
Federal funds purchased and    
   securities sold under agreement    
   to repurchase       87,847     941     1.07     78,518     1,198     1.53     82,371     2,874     3.49  
Other borrowed funds    
   Short-term debt       5,489     89     1.62     5,435     110     2.02     7,413     333     4.49  
   Long-term debt       72,211     4,192     5.81     47,117     3,319     7.04     42,275     3,300     7.81  
 
 
     
 
     
 
     
      Total interest bearing liabilities       1,559,138     29,737     1.91     1,531,066     40,434     2.64     1,550,939     68,463     4.41  
     
         
         
     
 
Non-interest bearing liabilities    
   Non-interest bearing deposits       242,902                 226,128                 211,052              
Other liabilities       13,816                 15,203                 18,848              
 
         
         
         
   Total liabilities       1,815,856                 1,772,397                 1,780,839              
Stockholders’ equity       205,683                 190,947                 179,109              
 
         
         
         
   Total liabilities and    
      stockholders’ equity     $ 2,021,539               $ 1,963,344               $ 1,959,948              
 
         
         
         
Net interest spread                   4.03                 3.97                 3.31  
Net interest margin           $ 80,982     4.34         $ 79,033     4.37         $ 70,588     3.92  
     
         
         
     

        Table 4 shows changes in interest income and interest expense, resulting from changes in volume and changes in interest rates for each of the years ended December 31, 2003 and 2002, as compared to prior years. The changes in interest rate and volume have been allocated to changes in average volume and changes in average rates, in proportion to the relationship of absolute dollar amounts of the changes in rates and volume.

16



Table 4: Volume/Rate Analysis

  Years Ended December 31
  2003 over 2002
  2002 over 2001
(In thousands, on a fully
taxable equivalent basis)
Volume   Yield/
Rate
  Total   Volume   Yield/
Rate
  Total  

 
Increase (decrease) in                                        
 
Interest income    
   Interest bearing balances     
     due from banks     $ 134   $ (290 ) $ (156 ) $ (91 ) $ (731 ) $ (822 )
   Federal funds sold       (23 )   (321 )   (344 )   369     (1,250 )   (881 )
   Investment securities - taxable       10     (2,146 )   (2,136 )   1,994     (3,953 )   (1,959 )
   Investment securities - non-taxable       (270 )   (399 )   (669 )   (118 )   (163 )   (281 )
   Mortgage loans held for sale       340     (127 )   213     (117 )   (19 )   (136 )
   Assets held in trading accounts       (25 )   (26 )   (51 )   49     1     50  
   Loans       3,489     (9,094 )   (5,605 )   (3,411 )   (12,144 )   (15,555 )
 
 
 
 
 
 
 
 
   Total       3,655     (12,403 )   (8,748 )   (1,325 )   (18,259 )   (19,584 )
 
 
 
 
 
 
 
 
Interest expense     
   Interest bearing transaction and     
     savings deposits       430     (2,140 )   (1,710 )   1,318     (5,022 )   (3,704 )
   Time deposits       (1,494 )   (8,088 )   (9,582 )   (4,493 )   (17,952 )   (22,445 )
   Federal funds purchased     
     and securities sold under    
     agreements to repurchase       130     (387 )   (257 )   (129 )   (1,547 )   (1,676 )
   Other borrowed funds    
     Short-term debt       1     (22 )   (21 )   (73 )   (150 )   (223 )
     Long-term debt       1,534     (661 )   873     358     (339 )   19  
 
 
 
 
 
 
 
 
   Total       601     (11,298 )   (10,697 )   (3,019 )   (25,010 )   (28,029 )
 
 
 
 
 
 
 
Increase (decrease) in    
    net interest income     $ 3,054   $ (1,105 ) $ 1,949   $ 1,694   $ 6,751   $ 8,445  
 
 
 
 
 
 
 

Provision for Loan Losses


        The provision for loan losses represents management’s determination of the amount necessary to be charged against the current period’s earnings, in order to maintain the allowance for loan losses at a level, which is considered adequate, in relation to the estimated risk inherent in the loan portfolio. The provision for 2003, 2002 and 2001 was $8.8, $10.2 and $10.0 million, respectively. The decrease in the provision for loan losses for 2003 reflects the improvement in the Company’s asset quality ratios from 2002. On a historical note, during the reporting year ended 2001, the Company experienced an increase in classified assets at one community bank subsidiary. Thus, the Company increased the provision for loan losses at that subsidiary during the year ended 2001. While the Company’s asset quality improved during 2002, there continued to be significant uncertainties in the United States economy and concerns over the downturn in the catfish industry that affects one of the Company’s community banks. For that reason, management continued with an increased level of provision during 2002.

17



Non-Interest Income


        Total non-interest income was $38.7 million in 2003, compared to $35.3 million in 2002 and $33.6 million in 2001. Non-interest income is principally derived from recurring fee income, which includes service charges, trust fees and credit card fees. Non-interest income also includes income on the sale of mortgage loans and investment banking profits. Refer to the Sale of Mortgage Servicing discussion for additional information regarding the Company’s nonrecurring gain.

        Table 5 shows non-interest income for the years ended December 31, 2003, 2002 and 2001, respectively, as well as changes in 2003 from 2002 and in 2002 from 2001.


Table 5: Non-Interest Income

  Years Ended December 31
  2003
Change from
  2002
Change from
 
(In thousands) 2003   2002   2001   2002   2001  

 
 
Trust income     $ 5,487   $ 5,258   $ 5,409   $ 229     4.36 % $ (151 )   -2.79 %
Service charges on deposit accounts       10,589     10,084     8,951     505     5.01     1,133     12.66  
Other service charges and fees       1,508     1,450     1,588     58     4.00     (138 )   -8.69  
Income on sale of mortgage loans,    
   net of commissions       4,931     3,792     3,148     1,139     30.04     644     20.46  
Income on investment banking,  
   net of commissions       1,887     1,087     957     800     73.60     130     13.58  
Credit card fees       9,782     10,161     10,485     (379 )   -3.73     (324 )   -3.09  
Other income       3,776     3,481     3,020     295     8.47     461     15.26  
Gain on sale of mortgage servicing       771             771     100.00  
(Loss) gain on sale of securities, net       (14 )   (10 )   11     (4 )   40.00     (21 )   -190.9 1
 
 
 
 
     
     
      Total non-interest income     $ 38,717   $ 35,303   $ 33,569   $ 3,414     9.67 % $ 1,734     5.17 %
 
 
 
 
     
     

        Recurring fee income for 2003 was $27.4 million, an increase of $413,000, or 1.5%, when compared with the 2002 figures. This increase was attributable to the growth in trust fees and service charges on deposit accounts offset by the decease in credit card fees. The increase in trust fees is the result of general improvement in market conditions. The increase in service charges was primarily the result of growth in transaction accounts. The decrease in credit card fees was the result of a decline in the number of cardholders in the credit card portfolio, due to continuing competitive pressure in the credit card industry.

        Recurring fee income for 2002 was $27.0 million, an increase of $520,000, or 2.0%, when compared with the 2001 figures. This increase was attributable to the growth in service charges on deposit accounts offset by the decease in trust fees and credit card fees. The increase in service charges on deposit accounts for 2002 is the result of an improved fee structure. The decrease in trust fees was primarily the result of lower market valuations in the managed assets of the Trust Company, which was driven by the downturn in the market conditions in the United States. The decrease in credit card fees is the result of increased competitive pressures for that product, which has resulted in a decline of the Company’s credit card portfolio.

        During the years ended December 31, 2003 and 2002, combined income on the sale of mortgage loans and income on investment banking increased $1,939,000 and $774,000, respectively, from the years ended in 2002 and 2001. The increases were the result of a higher volume for those products during 2003 and 2002. The lower interest rate environment during 2003 and 2002 primarily drove the volume increases.

        The Company records several items in other income. The primary increase in other income was from an increase of the premiums received on the sale of student loans that moved into repayment status.

18



Non-Interest Expense


        Non-interest expense consists of salaries and employee benefits, occupancy, equipment, foreclosure losses and other expenses necessary for the operation of the Company. Management remains committed to controlling the level of non-interest expense, through the continued use of expense control measures that have been installed. The Company utilizes an extensive profit planning and reporting system involving all affiliates. Based on a needs assessment of the business plan for the upcoming year, monthly and annual profit plans are developed, including manpower and capital expenditure budgets. These profit plans are subject to extensive initial reviews and monitored by management on a monthly basis. Variances from the plan are reviewed monthly and, when required, management takes corrective action intended to ensure financial goals are met. Management also regularly monitors staffing levels at each affiliate, to ensure productivity and overhead are in line with existing workload requirements.

        Non-interest expense for 2003 was $73.1million, an increase of $4.1 million or 5.9%, from 2002. The increase in non-interest expense during 2003, compared to 2002 is primarily attributed to the increase in salary and employee benefits combined with the increase in credit card expenses. The salary and employee benefits increase is associated with normal salary adjustments and the increased cost of health insurance. The credit card expense increase was primarily attributable the Company’s airline miles reward program. The current year ended was the Company’s third year in this program, which is typically the time frame when cardholders have accumulated enough miles to begin exercising their accrued miles. Based on continuing analysis of projected air miles usage, the Company increased the estimated liability associated with this program by $530,000 in 2003, of which $498,000 was accrued during the fourth quarter of 2003.

        Non-interest expense for 2002 was $69.0 million, an increase of $883,000 or 1.3%, from 2001. The relatively flat non-interest expense is primarily due to the increase in salary and employee benefits offset by the decrease in the amortization of goodwill and other intangibles. The salary and employee benefits increase is associated with normal salary adjustments, increased cost of health insurance, the opening of a new downtown financial center in Little Rock, during 2001, and a change in the Company’s vacation policy. The vacation policy change created a special non-cash expense of $189,000 during the first quarter of 2002. The decrease in the amortization of intangibles was due to the Company adopting the Financial Accounting Standards Board SFAS No. 142, Goodwill and Other Intangible Assets effective January 1, 2002. The new rule eliminated most of the Company’s amortization for 2002.

        Core deposit amortization expense recorded for the years ended December 31, 2003, 2002 and 2001, was $172,000, $78,000 and $101,000, respectively. The Company’s estimated amortization expense for each of the following five years is: 2004 — $688,000; 2005 — $687,000; 2006 — $684,000; 2007 — $672,000: and 2008 — $661,000, which does not include the additional amortization from the announced acquisition of ABI. The Company will be conducting an ABI core deposit study to determine the appropriate level of core deposit intangibles. Management expects those figures to be available after the completion of the ABI acquisition.

        Table 6 below shows non-interest expense for the years ended December 31, 2003, 2002 and 2001, respectively, as well as changes in 2003 from 2002 and in 2002 from 2001.

19



Table 6: Non-Interest Expense

  Years Ended December 31
  2003
Change from
  2002
Change from
 
(In thousands) 2003   2002   2001   2002   2001  

 
 
Salaries and employee benefits     $ 42,979   $ 40,039   $ 36,218   $ 2,940     7.34 % $ 3,821     10.55 %
Occupancy expense, net       5,080     4,747     4,610     333     7.01     137     2.97  
Furniture and equipment expense       5,195     5,434     5,251     (239 )   -4.40     183     3.49  
Loss on foreclosed assets       269     177     366     92     51.98     (189 )   -51.64  
Other operating expenses    
   Professional services       1,999     1,877     1,759     122     6.50     118     6.71  
   Postage       2,024     1,881     2,016     143     7.60     (135 )   -6.70  
   Telephone       1,498     1,542     1,530     (44 )   -2.85     12     0.78  
   Credit card expenses       2,679     1,933     1,808     746     38.59     125     6.91  
   Operating supplies       1,488     1,385     1,632     103     7.44     (247 )   -15.13  
   FDIC insurance       273     296     306     (23 )   -7.77     (10 )   -3.27  
   Amortization of goodwill and    
      core deposits       172     78     3,024     94     120.51     (2,946 )   -97.42  
   Other expense       9,461     9,624     9,610     (163 )   -1.69     14     0.15  
 
 
 
 
     
     
     Total non-interest expense     $ 73,117   $ 69,013   $ 68,130   $ 4,104     5.95 % $ 883     1.30 %
 
 
 
 
     
     

Income Taxes


        The provision for income taxes for 2003 was $10.9 million, compared to $9.7 million in 2002 and $6.4 million in 2001. The effective income tax rates for the years ended 2003, 2002 and 2001 were 31.4%, 30.5% and 27.8%, respectively.


Loan Portfolio


        The Company’s loan portfolio averaged $1.298 billion during 2003 and $1.251 billion during 2002. As of December 31, 2003, total loans were $1.418 billion, compared to $1.257 billion on December 31, 2002. The most significant components of the loan portfolio were loans to businesses (commercial loans and commercial real estate loans) and individuals (consumer loans, credit card loans and single-family residential real estate loans).

        The Company seeks to manage its credit risk by diversifying its loan portfolio, determining that borrowers have adequate sources of cash flow for loan repayment without liquidation of collateral, obtaining and monitoring collateral, providing an adequate allowance for loan losses and regularly reviewing loans through the internal loan review process. The loan portfolio is diversified by borrower, purpose and industry and, in the case of credit card loans, which are unsecured, by geographic region. The Company seeks to use diversification within the loan portfolio to reduce credit risk, thereby minimizing the adverse impact on the portfolio, if weaknesses develop in either the economy or a particular segment of borrowers. Collateral requirements are based on credit assessments of borrowers and may be used to recover the debt in case of default. The Company uses the allowance for loan losses as a method to value the loan portfolio at its estimated collectible amount. Loans are regularly reviewed to facilitate the identification and monitoring of deteriorating credits.

        Consumer loans consist of credit card loans, student loans and other consumer loans. Consumer loans were $395.2 million at December 31, 2003, or 27.9% of total loans, compared to $417.4 million, or 33.2% of total loans at December 31, 2002. The consumer loan decrease from 2002 to 2003 is the result of a decline in credit cards and indirect lending, which was partially offset by an increase in student loans. The consumer market, particularly credit card and indirect lending, continues to be one of the Company’s greatest challenges. The credit card portfolio continued its decline as the result of an on-going decrease in the number of cardholder accounts, due to competitive pressure in the credit card industry. The decline in the indirect consumer loan portfolio was the result of the on-going special finance incentives from car manufacturers and the impact of Arkansas’s usury law on indirect lending. The increase in student loans was a result of greater demand for that product.

20



        Real estate loans consist of construction loans, single-family residential loans and commercial loans. Real estate loans were $782.0 million at December 31, 2003, or 55.1% of total loans, compared to $614.4 million, or 48.9% of total loans at December 31, 2002. The real estate loan increase is the result of the acquisition of nine financial centers during the fourth quarter of 2003 combined with an improved demand for real estate loans.

        Commercial loans consist of commercial loans, agricultural loans and financial institution loans. Commercial loans were $225.9 million at December 31, 2003, or 15.9% of total loans, compared to the $209.8 million, or 16.7% of total loans at December 31, 2002. The commercial loan increase is primarily the result of the acquisition of nine financial centers during the fourth quarter of 2003.

        The amounts of loans outstanding at the indicated dates are reflected in table 7, according to type of loan.


Table 7: Loan Portfolio

  Years Ended December 31
 
(In thousands) 2003   2002   2001   2000   1999  

 
 
Consumer                        
   Credit cards     $ 165,919   $ 180,439   $ 196,710   $ 197,567   $ 187,242  
   Student loans       86,301     83,890     74,860     67,145     66,739  
   Other consumer       142,995     153,103     179,138     192,595     181,380  
Real Estate    
   Construction       111,567     90,736     83,628     69,169     53,925  
   Single family residential       261,936     233,193     224,122     244,377     202,886  
   Other commercial       408,452     290,469     263,539     287,170     240,259  
Commercial    
   Commercial       162,122     144,678     153,617     161,134     137,827  
   Agricultural       57,393     58,585     60,794     57,164     35,337  
   Financial institutions       6,370     6,504     5,861     2,339     3,165  
Other       15,259     15,708     16,515     16,050     4,875  
 
 
 
 
 
 
 
      Total loans     $ 1,418,314   $ 1,257,305   $ 1,258,784   $ 1,294,710   $ 1,113,635  
 
 
 
 
 
 

        Table 8 reflects the remaining maturities and interest rate sensitivity of loans at December 31, 2003.


Table 8: Maturity and Interest Rate Sensitivity of Loans

(In thousands) 1 year
or less
  Over 1
year
through
5 years
  Over
5 years
  Total  

 
 
Consumer     $ 340,155   $ 54,975   $ 85   $ 395,215  
Real estate       538,990     230,212     12,753     781,955  
Commercial       175,480     47,227     3,178     225,885  
Other       7,339     6,086     1,834     15,259  
 
 
 
 
 
 
      Total     $ 1,061,964   $ 338,500   $ 17,850   $ 1,418,314  
 
 
 
 
 
 
Predetermined rate     $ 577,405   $ 331,726   $ 14,848   $ 923,979  
Floating rate       484,559     6,774     3,002     494,335  
 
 
 
 
 
 
      Total     $ 1,061,964   $ 338,500   $ 17,850   $ 1,418,314  
 
 
 
 
 

21



Asset Quality


        Non-performing loans are comprised of (a) nonaccrual loans, (b) loans that are contractually past due 90 days and (c) other loans for which terms have been restructured to provide a reduction or deferral of interest or principal, because of deterioration in the financial position of the borrower. The subsidiary banks recognize income principally on the accrual basis of accounting. When loans are classified as nonaccrual, the accrued interest is charged off and no further interest is accrued. Loans, excluding credit card loans, are placed on a nonaccrual basis either: (1) when there are serious doubts regarding the collectability of principal or interest, or (2) when payment of interest or principal is 90 days or more past due and either (i) not fully secured or (ii) not in the process of collection. If a loan is determined by management to be uncollectable, the portion of the loan determined to be uncollectable is then charged to the allowance for loan losses. Credit card loans are classified as impaired when payment of interest or principal is 90 days past due. Litigation accounts are placed on nonaccrual until such time as deemed uncollectable. Credit card loans are generally charged off when payment of interest or principal exceeds 180 days past due, but are turned over to the credit card recovery department, to be pursued until such time as they are determined, on a case-by-case basis, to be uncollectable.

        Table 9 presents information concerning non-performing assets, including nonaccrual and restructured loans and other real estate owned.


Table 9: Non-performing Assets

  Years Ended December 31
 
(In thousands) 2003   2002   2001   2000   1999  

 
 
Nonaccrual loans     $ 10,049   $ 10,443   $ 11,956   $ 8,212   $ 7,666  
Loans past due 90 days or more    
   (principal or interest payments)       1,518     1,814     2,991     2,752     2,542  
Restructured                        
 
 
 
 
 
 
     Total non-performing loans       11,567     12,257     14,947     10,964     10,208  
 
 
 
 
 
 
 
Other non-performing assets    
   Foreclosed assets held for sale       2,979     2,705     1,084     1,104     747  
   Other non-performing assets       393     426     631     196     56  
 
 
 
 
 
 
     Total other non-performing assets       3,372     3,131     1,715     1,300     803  
 
 
 
 
 
 
 
     Total non-performing assets     $ 14,939   $ 15,388   $ 16,662   $ 12,264   $ 11,011  
 
 
 
 
 
 
 
Allowance for loan losses to    
   non-performing loans       219.13 %   179.07 %   137.12 %   192.97 %   167.37 %
Non-performing loans to total loans       0.82 %   0.97 %   1.19 %   0.85 %   0.92 %
Non-performing assets to total assets       0.67 %   0.78 %   0.83 %   0.64 %   0.65 %

        Approximately $694,000, $796,000 and $1,026,000 of interest income would have been recorded for the periods ended December 31, 2003, 2002 and 2001, respectively, if the nonaccrual loans had been accruing interest in accordance with their original terms. There was no interest income on the nonaccrual loans recorded for the years ended December 31, 2003, 2002 and 2001.

        A loan is considered impaired when it is probable that the Company will not receive all amounts due according to the contracted terms of the loans. Impaired loans include non-performing loans (loans past due 90 days or more and nonaccrual loans) and certain other loans identified by management that are still performing.

22



        At December 31, 2003, impaired loans were $19.0 million compared to $14.6 million in 2002. The increase in impaired loans from December 31, 2002, primarily relates to the increase of borrowers that are still performing, but for which management has internally identified as impaired. This increase is the result of three borrowers that was internally classified by management as substandard, which offset the removal of one agricultural credit during the year. Furthermore, management has evaluated the underlying collateral on these commercial real estate credits and has allocated specific reserves to cover potential losses. Also, management has evaluated the underlying collateral on the remaining impaired loans and has allocated specific reserves in order to absorb potential losses if the collateral were ultimately foreclosed.

        In conclusion, at this time, management does not view the downgrading of these particular credits as a trend in the Company’s overall portfolio. Thus, while impaired loans did increase from year-end, the Company views asset quality ratios as improved when compared to the same period last year.


Allowance for Loan Losses


Overview

        The Company maintains an allowance for loan losses. This allowance is created through charges to income and maintained at a sufficient level to absorb expected losses in the Company’s loan portfolio. The allowance for loan losses is determined monthly based on management’s assessment of several factors such as 1) historical loss experience based on volumes and types, 2) reviews or evaluations of the loan portfolio and allowance for loan losses, 3) trends in volume, maturity and composition, 4) off balance sheet credit risk, 5) volume and trends in delinquencies and non-accruals, 6) lending policies and procedures including those for loan losses, collections and recoveries, 7) national and local economic trends and conditions, 8) concentrations of credit that might affect loss experience across one or more components of the loan portfolio, 9) the experience, ability and depth of lending management and staff and 10) other factors and trends, which will affect specific loans and categories of loans.

        As the Company evaluates the allowance for loan losses, it is categorized as follows: 1) specific allocations, 2) allocations for classified assets with no specific allocation, 3) general allocations for each major loan category and 4) miscellaneous allocations.

Specific Allocations

        Specific allocations are made when factors are present requiring a greater reserve than would be required when using the assigned risk rating allocation. As a general rule, if a specific allocation is warranted, it is the result of an analysis of a previously classified credit or relationship. The evaluation process in specific allocations for the Company includes a review of appraisals or other collateral analysis. These values are compared to the remaining outstanding principal balance. If a loss is determined to be reasonably possible, the possible loss is identified as a specific allocation. If the loan is not collateral dependent, the measurement of loss is based on the expected future cash flows of the loan.

Allocations for Classified Assets with no Specific Allocation

        The Company establishes allocations for loans rated “watch” through “doubtful” in accordance with the guidelines established by the regulatory agencies. A percentage rate is applied to each category of these loan categories to determine the level of dollar allocation.

General Allocations

        The Company establishes general allocations for each major loan category. This section also includes allocations to loans which are collectively evaluated for loss such as credit cards, one-to-four family owner occupied residential real estate loans and other consumer loans. The allocations in this section are based on a historical review of loan loss experience and past due accounts. The Company gives consideration to trends, changes in loan mix, delinquencies, prior losses, and other related information.

23



Miscellaneous Allocations

        Allowance allocations other than specific, classified and general for the Company are included in the miscellaneous section. This primarily consists of unfunded loan commitments.

        An analysis of the allowance for loan losses for the last five years is shown in table 10.


Table 10: Allowance for Loan Losses

(In thousands) 2003   2002   2001   2000   1999  

 
 
Balance, beginning of year     $ 21,948   $ 20,496   $ 21,157   $ 17,085   $ 16,812  
 
 
 
 
 
 
 
Loans charged off    
   Credit card       4,705     4,703     4,431     3,384     3,156  
   Other consumer       1,987     2,320     3,063     2,349     2,419  
   Real estate       1,504     1,813     1,378     606     621  
   Commercial       2,674     2,310     3,476     1,410     1,498  
 
 
 
 
 
 
         Total loans charged off       10,870     11,146     12,348     7,749     7,694  
 
 
 
 
 
 
 
Recoveries of loans previously charged off    
   Credit card       670     640     515     468     444  
   Other consumer       644     677     668     800     588  
   Real estate       218     253     146     92     231  
   Commercial       987     558     400     325     153  
 
 
 
 
 
 
         Total recoveries       2,519     2,128     1,729     1,685     1,416  
 
 
 
 
 
 
 
   Net loans charged off       8,351     9,018     10,619     6,064     6,278  
Allowance for loan losses of    
   acquired institutions       2,964     247         2,605      
Provision for loan losses       8,786     10,223     9,958     7,531     6,551  
 
 
 
 
 
 
 
Balance, end of year     $ 25,347   $ 21,948   $ 20,496   $ 21,157   $ 17,085  
 
 
 
 
 
 
 
Net charge-offs to average loans       0.64 %   0.72 %   0.82 %   0.51 %   0.60 %
Allowance for loan losses to period-end loans       1.79 %   1.75 %   1.63 %   1.63 %   1.53 %
Allowance for loan losses to net charge-offs       303.5 %   243.4 %   193.0 %   348.9 %   272.1 %

Provision for loan losses

        The amount of provision to the allowance during the year 2003, was based on management’s judgment, with consideration given to the composition of the portfolio, historical loan loss experience, assessment of current economic conditions, past due loans and net losses from loans charged off for the last five years. It is management’s practice to review the allowance on a monthly basis to determine whether additional provisions should be made to the allowance after considering the factors noted above.

Allocated Allowance for Loan Losses

        The Company utilizes a consistent methodology in the calculation and application of its allowance for loan losses. Because there are portions of the portfolio that have not matured to the degree necessary to obtain reliable loss statistics from which to calculate estimated losses, the unallocated portion of the allowance is an integral component of the total allowance. Although unassigned to a particular credit relationship or product segment, this portion of the allowance is vital to safeguard against the imprecision inherent when estimating credit losses.

24



        During the year ended December 31, 2003, the Company experienced an increase of $1.3 million in the real estate allocation of the allowance for loan losses. This increase is primarily associated the $167.6 million increase in the real estate loan portfolio combined with three impaired borrowers in that product. The increase in real estate loans is associated with the acquisition of nine branches during the fourth quarter of 2003 combined with the funding of outstanding real estate loan commitments. Concerning the three impaired borrowers, the two largest are still performing but were internally classified by management as substandard. Additionally, there is one borrower that is secured by commercial real estate that was previously classified as substandard but has been placed on nonaccrual status.

        For the year ended December 31, 2003, the Company has experienced a $715,000 increase in the allocation of the allowance for loan losses in the commercial loan category. This increase is primarily due to internal classifications related to the catfish industry. The change during 2003 in the allocation of the allowance for loan losses for credit cards and other consumer loans is consistent with the change in the outstanding loan portfolio for those products from December 31, 2002.

        The unallocated allowance increased $1.9 million during the year ended 2003. This increase is primarily the result of the acquisition of nine branches with loans totaling approximately $100 million. As a result of this transaction the Company recorded an addition to the allowance for loan losses of $3.0 million. Because the Company has not had enough experience with these loans to obtain reliable loss statistics from which to calculate estimated losses, management believes this addition was necessary to appropriately reflect the inherent risk of loss on this transaction based on losses experienced on previous acquisitions. The Company allocated approximately $2.0 million of this addition in the unallocated portion of the allowance for loan losses until more experience with the acquired loans is obtained.

        While the Company still has some concerns over the uncertainty of the economy and the impact of foreign imports on the catfish industry in Arkansas during 2004, management believes the allowance for loan losses is adequate for the year ended December 31, 2003. In 2004, management will actively monitor the status of the catfish industry in general as it relates to the Company’s loan portfolio specifically and make changes to the allowance for loan losses as necessary.

        The Company allocates the allowance for loan losses according to the amount deemed to be reasonably necessary to provide for losses incurred within the categories of loans set forth in table 11.


Table 11: Allocation of Allowance for Loan Losses

  December 31
  2003
  2002
  2001
  2000
  1999
(In thousands) Allowance
Amount
    % of
loans*
  Allowance
Amount
    % of
loans*
  Allowance
Amount
    % of
loans*
  Allowance
Amount
    % of
loans*
  Allowance
Amount
    % of
loans*
 

 
Credit cards     $ 3,913     11.7%   $ 4,270     14.4%   $ 4,156     15.6%   $ 3,947     15.3%   $ 3,300     16.8%  
Other consumer       1,597     16.2%     1,745     18.8%     2,042     20.2%     2,167     20.1%     1,918     22.3%  
Real Estate       8,723     55.1%     7,393     48.9%     8,029     45.4%     7,602     46.4%     7,155     44.7%  
Commercial       5,113     15.9%     4,398     16.7%     3,485     17.5%     3,603     17.0%     3,244     15.8%  
Other       4     1.1%         1.2%         1.3%         1.2%         0.4%  
Unallocated       5,997           4,142           2,784           3,838           1,468        
 
     
     
     
     
     
     
     Total     $ 25,347     100.0%   $ 21,948     100.0%   $ 20,496     100.0%   $ 21,157     100.0%   $ 17,085     100.0%  
 
     
     
     
     
     

*Percentage of loans in each category to total loans.


Investments and Securities


        The Company’s securities portfolio is the second largest component of earning assets and provides a significant source of revenue. Securities within the portfolio are classified as either held-to-maturity (HTM), available-for-sale (AFS) or trading.

        Held-to-maturity securities, which include any security for which management has the positive intent and ability to hold until maturity, are carried at historical cost, adjusted for amortization of premiums and accretion of discounts. Premiums and discounts are amortized and accreted, respectively, to interest income using the constant yield method over the period to maturity. Interest and dividends on investments in debt and equity securities are included in income when earned.

25



        Available-for-sale securities, which include any security for which management has no immediate plans to sell, but which may be sold in the future, are carried at fair value. Realized gains and losses, based on amortized cost of the specific security, are included in other income. Unrealized gains and losses are recorded, net of related income tax effects, in stockholders’ equity. Premiums and discounts are amortized and accreted, respectively, to interest income, using the constant yield method over the period to maturity. Interest and dividends on investments in debt and equity securities are included in income when earned.

        The Company’s philosophy regarding investments is conservative, based on investment type and maturity. Investments in the portfolio primarily include U.S. Treasury securities, U.S. Government agencies, mortgage-backed securities and municipal securities. The Company’s general policy is not to invest in derivative type investments or high-risk securities, except for collateralized mortgage-backed securities for which collection of principal and interest is not subordinated to significant superior rights held by others.

        Held-to-maturity and available-for-sale investment securities were $176.6 million and $315.4 million, respectively, at December 31, 2003, compared to the held-to-maturity amount of $207.3 million and available-for-sale amount of $196.7 million at December 31, 2002.

        As of December 31, 2003, $42.6 million, or 24.1%, of the held-to-maturity securities were invested in U.S. Treasury securities and obligations of U.S. government agencies, 90.6% of which will mature in less than five years. In the available-for-sale securities, $297.0 million, or 94.2% were in U.S. Treasury and U.S. government agency securities, 64.0% of which will mature in less than five years.

        In order to reduce the Company’s income tax burden, an additional $113.3 million, or 64.2%, of the held-to-maturity securities portfolio, as of December 31, 2003, was invested in tax-exempt obligations of state and political subdivisions. In the available-for-sale securities, $4.8 million, or 1.5% were invested in tax-exempt obligations of state and political subdivisions. Most of the state and political subdivision debt obligations are non-rated bonds and represent relatively small, Arkansas issues, which are evaluated on an ongoing basis. There are no securities of any one state and political subdivision issuer exceeding ten percent of the Company’s stockholders’ equity at December 31, 2003.

        The Company has approximately $550,000, or 0.3%, in mortgaged-backed securities in the held-to-maturity portfolio at December 31, 2003. In the available-for-sale securities, $1.4 million, or 0.4% were invested in mortgaged-backed securities.

        As of December 31, 2003, the held-to-maturity investment portfolio had gross unrealized gains of $3.1 million and gross unrealized losses of $184,000.

        Gross realized gains of $2,000, $19,000 and $46,000 resulting from sales and/or calls of securities were realized for the years ended December 31, 2003, 2002 and 2001, respectively. Gross realized losses of $16,000, $29,000 and $35,000 resulting from sales and/or calls of securities were realized for the years ended December 31, 2003, 2002 and 2001, respectively.

        Trading securities, which include any security held primarily for near-term sale, are carried at fair value. Gains and losses on trading securities are included in other income. The Company’s trading account is established and maintained for the benefit of investment banking. The trading account is typically used to provide inventory for resale and is not used to take advantage of short-term price movements.

        Table 12 presents the carrying value and fair value of investment securities for each of the years indicated.

26



Table 12: Investment Securities

  Years Ended December 31
 
  2003
  2002
 
(In thousands) Amortized
Cost
  Gross
Unrealized
Gains
  Gross
Unrealized
(Losses)
  Estimated
Fair
Value
  Amortized
Cost
  Gross
Unrealized
Gains
  Gross
Unrealized
(Losses)
  Estimated
Fair
Value
 

 
 
Held-to-Maturity                                                    
U.S. Treasury     $ 12,583   $ 205   $   $ 12,788   $ 26,153   $ 618   $   $ 26,771  
U.S. Government     
   agencies       30,017     194     (30 )   30,181     59,324     622     (1 )   59,945  
Mortgage-backed    
   securities       553     12         565     1,510     41         1,551  
State and political     
   subdivisions       113,306     2,700     (154 )   115,852     120,230     3,827     (9 )   124,048  
Other securities       20,108             20,108     100             100  
 
 
 
 
 
 
 
 
 
 
Total HTM     $ 176,567   $ 3,111   $ (184 ) $ 179,494   $ 207,317   $ 5,108   $ (10 ) $ 212,415  
 
 
 
 
 
 
 
 
 
 
Available-for-Sale    
U.S. Treasury     $ 16,252   $ 79   $   $ 16,331   $ 14,591   $ 287   $   $ 14,878  
U.S. Government    
   agencies       282,190     1,019     (2,537 )   280,672     161,042     2,442         163,484  
Mortgage-backed    
   securities       1,394     2     (14 )   1,382     3,017     17     (19 )   3,015  
State and political    
   subdivisions       4,575     274         4,849     4,979     324         5,303  
Other securities       11,425     724         12,149     9,244     807         10,051  
 
 
 
 
 
 
 
 
 
 
Total AFS     $ 315,836   $ 2,098   $ (2,551 ) $ 315,383   $ 192,873   $ 3,877   $ (19 ) $ 196,731  
 
 
 
 
 
 
 
 
 

  Year Ended December 31
 
  2001
 
(In thousands) Amortized
Cost
  Gross
Unrealized
Gains
  Gross
Unrealized
(Losses)
  Estimated
Fair
Value
 

 
 
Held-to-Maturity     
U.S. Treasury     $ 27,528   $ 826   $   $ 28,354  
U.S. Government     
   agencies       36,992     451     (108 )   37,335  
Mortgage-backed    
   securities       6,681     105         6,786  
State and political     
   subdivisions       119,824     2,255     (152 )   121,927  
Other securities       100             100  
 
 
 
 
 
 
Total HTM     $ 191,125   $ 3,637   $ (260 ) $ 194,502  
 
 
 
 
 
 
Available-for-Sale    
U.S. Treasury     $ 18,071   $ 349   $ (12 ) $ 18,408  
U.S. Government    
   agencies       214,190     1,792     (492 )   215,490  
Mortgage-backed    
   securities       6,975     69     (40 )   7,004  
State and political    
   subdivisions       5,194     205         5,399  
Other securities       9,056     823         9,879  
 
 
 
 
 
 
Total AFS     $ 253,486   $ 3,238   $ (544 ) $ 256,180  
 
 
 
 
 

27



        Table 13 reflects the amortized cost and estimated fair value of debt securities at December 31, 2003, by contractual maturity and the weighted average yields (for tax-exempt obligations on a fully taxable equivalent basis, assuming a 37.5% tax rate) of such securities. Expected maturities will differ from contractual maturities, because borrowers may have the right to call or prepay obligations, with or without call or prepayment penalties.


Table 13: Maturity Distribution of Investment Securities

  December 31, 2003
 
(In thousands) 1 year
or less
  Over
1 year
through
5 years
  Over
5 years
through
10 years
  Over
10 years
  No fixed
maturity
  Total   Par
Value
  Fair
Value
 

 
 
Held-to-Maturity                                                    
U.S. Treasury     $ 9,561   $ 3,022   $   $   $   $ 12,583   $ 12,500   $ 12,788  
U.S. Government      
   agencies       4,017     22,000     4,000             30,017     30,000     30,181  
Mortgage-backed    
   securities       1         16     536         553     549     565  
State and political      
   subdivisions       14,734     49,102     40,550     8,920         113,306     113,365     115,852  
Other securities       20,008                 100     20,108     20,108     20,108  
 
 
 
 
 
 
 
 
 
 
     Total HTM     $ 48,321   $ 74,124   $ 44,566   $ 9,456   $ 100   $ 176,567   $ 176,522   $ 179,494  
 
 
 
 
 
 
 
 
 
 
Percentage of total       27.4 %   41.9 %   25.2 %   5.4 %   0.1 %   100.0 %            
 
 
 
 
 
 
         
 
Weighted average yield       2.8 %   3.7 %   4.5 %   4.2 %   3.8 %   3.7 %            
 
 
 
 
 
 
         
 
Available-for-Sale    
U.S. Treasury     $ 6,764   $ 9,488   $   $   $   $ 16,252   $ 16,250   $ 16,331  
U.S. Government    
   agencies       30,477     144,414     107,299             282,190     282,210     280,672  
Mortgage-backed      
   securities           126     400     868         1,394     1,358     1,382  
State and political    
   subdivisions       250     3,201     1,124             4,575     4,580     4,849  
Other securities                       11,425     11,425     9,244     12,149  
 
 
 
 
 
 
 
 
 
 
     Total AFS     $ 37,491   $ 157,229   $ 108,823   $ 868   $ 11,425   $ 315,836   $ 313,642   $ 315,383  
 
 
 
 
 
 
 
 
 
 
Percentage of total       11.9 %   49.7 %   34.5 %   0.3 %   3.6 %   100.0 %            
 
 
 
 
 
 
         
 
Weighted average yield       3.5 %   3.3 %   4.8 %   2.0 %   3.3 %   3.8 %            
 
 
 
 
 
 
         

28



Deposits


        Deposits are the Company’s primary source of funding for earning assets and are primarily developed through the Company’s network of 71 financial centers as of December 31, 2003. The Company offers a variety of products designed to attract and retain customers with a continuing focus on developing core deposits. The Company’s core deposits consist of all deposits excluding time deposits of $100,000 or more. As of December 31, 2003, core deposits comprised 81.3% of the Company’s total deposits.

        The Company continually monitors the funding requirements at each affiliate bank, along with competitive interest rates in the markets it serves. Because of the Company’s community banking philosophy, affiliate executives in the local markets establish the interest rates offered on both core and non-core deposits. This approach ensures that the interest rates being paid are competitively priced for each particular deposit product and structured to meet the funding requirements. Although interest rates are at historical lows, the Company believes it is paying a competitive rate, when compared with pricing in those markets. As a result, internal deposit growth and acquired deposits were $53.5 million and $130.8 million, respectively, for a total increase of $184.3 million. More specifically, total deposits as of December 31, 2003, were $1.803 billion versus $1.619 billion on December 31, 2002.

        Although the Company lowered the interest rates on its time deposits, total time deposits increased $3.6 million and $44.0 million as a result of internal deposit growth and acquired deposits, respectively, to $862.2 million from $814.6 million at December 31, 2002. Non-interest bearing transaction accounts increased by $13.7 million and $17.1 million as a result of internal deposit growth and acquired deposits, respectively, to $270.3 million compared to $239.5 million at December 31, 2002. Interest bearing transaction and savings accounts was $670.9 million, which is a $36.2 million and $69.7 million increase as a result of internal deposit growth and acquired deposits, respectively, when compared to the $565.0 million on December 31, 2002.

        The Company will continue to manage interest expense through deposit pricing and does not anticipate a significant change in total deposits. The Company believes that additional funds can be attracted and deposit growth can be accelerated through deposit pricing if it experiences increased loan demand or other liquidity needs.

        Table 14 reflects the classification of the average deposits and the average rate paid on each deposit category, which are in excess of 10 percent of average total deposits for the three years ended December 31, 2003.


Table 14: Average Deposit Balances and Rates

  December 31
 
  2003
  2002
  2001
 
(In thousands) Average
Amount
  Average
Rate Paid
  Average
Amount
  Average
Rate Paid
  Average
Amount
  Average
Rate Paid
 

 
 
Non-interest bearing transaction                                        
   accounts     $ 242,902       $ 226,128       $ 211,052      
     
Interest bearing transaction and    
   savings deposits       579,618     0.79%     540,454     1.17%     470,708     2.13%  
     
Time deposits    
   $100,000 or more       316,245     2.34%     326,735     3.32%     356,017     5.51%  
     
   Other time deposits       497,728     2.52%     532,807     3.50%     592,155     5.46%  
 
     
     
     
     
     Total     $ 1,636,493     1.50%   $ 1,626,124     2.20%   $ 1,629,932     3.80%  
 
     
     
     

29



        The Company’s maturities of large denomination time deposits at December 31, 2003 and 2002 are presented in table 15.


Table 15: Maturities of Large Denomination Time Deposits

  Time Certificates of Deposit
($100,000 or more)
December 31

 
  2003
  2002
 
(In thousands) Balance   Percent   Balance   Percent  

 
 
Maturing                            
   Three months or less     $ 118,324     35.17% $ 128,021     41.22%
   Over 3 months to 6 months       88,693     26.36%   72,911     23.48%
   Over 6 months to 12 months       82,141     24.42%   76,651     24.68%
   Over 12 months       47,253     14.05%   32,998     10.62%
 
     
     
 
         Total     $ 336,411     100.00% $ 310,581     100.00%
 
     
     

Short-Term Debt


        Federal funds purchased and securities sold under agreements to repurchase were $100.2 million at December 31, 2003, as compared to $86.7 million at December 31, 2002. Other short-term borrowings, consisting of U.S. TT&L Notes and short-term FHLB borrowings, were $6.8 million at December 31, 2003, as compared to $3.6 million at December 31, 2002.

        The Company has historically funded its growth in earning assets through the use of core deposits, large certificates of deposits from local markets, FHLB short-term borrowings and federal funds purchased. Management anticipates that these sources will provide necessary funding in the foreseeable future. The Company’s general policy is to avoid the use of brokered deposits.


Long-Term Debt


        The Company’s long-term debt was $100.9 million and $54.3 million at December 31, 2003 and 2002, respectively. The outstanding balance for December 31, 2003, includes $8.0 million in long-term debt, $45.6 in FHLB long-term advances and $47.3 million of trust preferred securities. The outstanding balance for December 31, 2002, includes $10.0 million in long-term debt, $27.0 in FHLB long-term advances and $17.3 million of trust preferred securities.

        During the year ended December 31, 2003, the Company increased FHLB long-term debt by $18.6 million, or 68.9% from December 31, 2002. The increase is a result of the Company increasing the Federal Home Loan Bank borrowings in its community banking network. The Company made this strategic decision to better manage interest rate risk on specific new loan fundings and commitments made during 2003.

        On December 16, 2003, the Company completed a private placement of trust preferred securities in an aggregate principal amount of $30,000,000. Presently, the funds raised from the offerings will qualify as Tier I capital for regulatory purposes, subject to the applicable limit, with the balance qualifying as Tier II capital. The transaction was structured as a placement of three separate securities, each in an aggregate principal amount of $10.0 million, maturing in December 2033 and interest payable on a quarterly basis, on the following terms:

30



  A floating rate $10.0 million security bears interest at a floating rate of 2.80% above the three-month LIBOR rate, reset quarterly, and is callable in five years without penalty.

  A floating/fixed rate $10.0 million security bears interest at a fixed rate of 6.97% during the first seven years and at a floating rate of 2.80% above the three-month LIBOR rate, reset quarterly, thereafter and is callable in seven years without penalty.

  A fixed rate $10.0 million security bears interest at a fixed rate of 8.25% during the 30 year term and is callable in five years without penalty.

        The Company used $17.0 million of the net proceeds of the offerings to retire interim financing received in connection with the fourth quarter acquisition of nine banking branches. The remaining proceeds will be used to finance the $11.5 million cash portion of the consideration to be paid by the Company in its pending merger with Alliance Bancorporation with the remainder for general corporate purposes.

        The Financial Accounting Standards Board recently issued and revised Interpretation No. 46 (FIN 46 — Revised), Consolidation of Variable Interest Entities, which is effective for the first reporting period ending after March 15, 2004. FIN 46 – Revised requires deconsolidation of trusts in trust preferred structures upon adoption of FIN 46 – Revised. The primary impact of this change will be to report the Company’s subordinated debt to the trust as long-term debt rather than trust preferred securities, as is currently presented. After adopting FIN 46 – Revised, this change will increase the Company’s long-term debt and total assets by approximately $1.5 million, while having no impact on stockholders equity or net income. The Company will make this change prospectively.

        Aggregate annual maturities of long-term debt at December 31, 2003 are presented in table 16.


Table 16: Maturities of Long-Term Debt

(In thousands)   Year        Annual
Maturities
 

 
        2004   $ 7,709  
        2005     7,860  
        2006     9,602  
        2007     8,344  
        2008     5,514  
        Thereafter     61,887  
     
 
 
        Total   $ 100,916  
     
 

Capital


Overview

        At December 31, 2003, total capital reached $210.0 million. Capital represents shareholder ownership in the Company — the book value of assets in excess of liabilities. At December 31, 2003, the Company’s equity to asset ratio was 9.39% compared to 9.99% at year-end 2002.

Stock Split

        On May 1, 2003, the Company completed a two for one stock split by issuing one additional share to shareholders of record as of April 18, 2003. As a result of the stock split, the accompanying consolidated financial statements reflect an increase in the number of outstanding shares of common stock and the transfer of the par value of these additional shares from surplus. All share and per share amounts have been restated to reflect the retroactive effect of the stock split, except for the capitalization of the Company.

31



Stock Repurchase

        The Company has a stock repurchase program, which is authorized to repurchase up to 800,000 common shares. Under the repurchase program, there is no time limit for the stock repurchases, nor is there a minimum number of shares the Company intends to repurchase. The Company may discontinue purchases at any time that management determines additional purchases are not warranted. The shares are to be purchased from time to time at prevailing market prices, through open market or unsolicited negotiated transactions, depending upon market conditions. The Company intends to use the repurchased shares to satisfy stock option exercise, payment of future stock dividends and general corporate purposes.

        During the year ended December 31, 2003, the Company repurchased 82,000 common shares of stock with a weighted average repurchase price of $20.99 per share. As of December 31, 2003, the Company has repurchased a total of 743,564 common shares of stock with a weighted average repurchase price of $12.86 per share. Upon completion of the current plan, the Company expects to renew the repurchase program. All information on the stock repurchase plan has been adjusted for the two for one stock split, which was distributed to shareholders effective May 1, 2003.

Cash Dividends

        The Company declared cash dividends on its common stock of $0.525 per share (split adjusted) for the twelve months ended 2003 compared to $0.48 per share (split adjusted) for the twelve months ended 2002. In recent years, the Company increased dividends no less than annually and presently plans to continue with this practice.

Parent Company Liquidity

        The primary sources for payment of dividends by the Company to its shareholders and the share repurchase plan are the current cash on hand at the parent company plus the future dividends received from the seven affiliate banks. Payment of dividends by the seven affiliate banks is subject to various regulatory limitations. Reference is made to Item 7A Liquidity and Qualitative Disclosures About Market Risk discussion for additional information regarding the parent company’s liquidity.

Risk-Based Capital

        The Company’s subsidiaries are subject to various regulatory capital requirements administered by the federal banking agencies. Failure to meet minimum capital requirements can initiate certain mandatory and possibly additional discretionary actions by regulators that, if undertaken, could have a direct material effect on the Company’s financial statements. Under capital adequacy guidelines and the regulatory framework for prompt corrective action, the Company must meet specific capital guidelines that involve quantitative measures of the Company’s assets, liabilities and certain off-balance-sheet items as calculated under regulatory accounting practices. The Company’s capital amounts and classifications are also subject to qualitative judgments by the regulators about components, risk weightings and other factors.

        Quantitative measures established by regulation to ensure capital adequacy require the Company to maintain minimum amounts and ratios (set forth in the table below) of total and Tier 1 capital (as defined in the regulations) to risk-weighted assets (as defined) and of Tier 1 capital (as defined) to average assets (as defined). Management believes that, as of December 31, 2003, the Company meets all capital adequacy requirements to which it is subject.

        As of the most recent notification from regulatory agencies, the subsidiaries were well capitalized under the regulatory framework for prompt corrective action. To be categorized as well capitalized, the Company and subsidiaries must maintain minimum total risk-based, Tier 1 risk-based and Tier 1 leverage ratios as set forth in the table. There are no conditions or events since that notification that management believes have changed the institutions’ categories.

32



        The Company’s risk-based capital ratios at December 31, 2003 and 2002 are presented in table 17.


Table 17: Risk-Based Capital

  December 31
(In thousands) 2003   2002  

 
Tier 1 capital                
   Stockholders’ equity     $ 209,995   $ 197,605  
   Trust preferred securities       47,250     17,250  
   Goodwill and core deposits       (50,417 )   (33,490 )
   Unrealized loss (gain) on available-                
      for-sale securities       286     (2,231 )
   Other       (1,160 )   (845 )
 
 
 
 
              Total Tier 1 capital       205,954     178,289  
 
 
 
Tier 2 capital    
   Qualifying unrealized gain on                
      available-for-sale equity securities       326     363  
   Qualifying allowance for loan losses       18,320     15,976  
 
 
 
 
              Total Tier 2 capital       18,646     16,339  
 
 
 
 
              Total risk-based capital     $ 224,600   $ 194,628  
 
 
 
 
Risk weighted assets     $ 1,458,583   $ 1,272,104  
 
 
 
Ratios at end of year    
      Leverage ratio       9.89 %   9.29 %
      Tier 1 capital       14.12 %   14.02 %
      Total risk-based capital       15.40 %   15.30 %
Minimum guidelines    
      Leverage ratio       4.00 %   4.00 %
      Tier 1 capital       4.00 %   4.00 %
      Total risk-based capital       8.00 %   8.00 %

33



Off-Balance Sheet Arrangements and Aggregate Contractual Obligations


        In the normal course of business, the Company enters into a number of financial commitments. Examples of these commitments include but are not limited to long-term debt financing, operating lease obligations, unfunded loan commitments and letters of credit.

        The Company’s long-term debt at December 31, 2003, includes note payable, FHLB long-term advances and trust preferred securities. All of which the Company is contractually obligated to repay in future periods.

        Operating lease obligations entered into by the Company are generally associated with the operation of a few of the Company’s financial centers located throughout the state of Arkansas. The financial obligation by the Company on these locations is not considered material due to the limited number of financial centers, which operate under an agreement of this type.

        Commitments to extend credit and letters of credit are legally binding, conditional agreements generally having fixed expiration or termination dates. These commitments generally require customers to maintain certain credit standards and are established based on management’s credit assessment of the customer. The commitments may expire without being drawn upon. Therefore, the total commitment does not necessarily represent future requirements.

        The funding requirements of the Company’s most significant financial commitments, at December 31, 2003 are shown in table 18.


Table 18: Funding Requirements of Financial Commitments

  Payments due by period
(In thousands) Less than
1 Year
  1-3
Years
  3-5
Years
  Greater than
5 Years
  Total  

 
 
Long-term debt     $ 7,709   $ 17,462   $ 13,858   $ 61,887   $ 100,916  
Credit card loan commitments       200,401                 200,401  
Other loan commitments       236,967     76,854     3,457     3,380     320,658  
Letters of credit       3,671     10,509             14,180  

34



Quarterly Results


        Selected unaudited quarterly financial information for the last eight quarters is shown in table 19.


Table 19: Quarterly Results

  Quarter
(In thousands, except per share data) First   Second   Third   Fourth   Total  

 
2003                         
Net interest income     $ 18,880   $ 19,258   $ 19,864   $ 19,868   $ 77,870  
Provision for loan losses       2,197     2,196     2,196     2,197     8,786  
Non-interest income       9,304     10,416     9,948     9,063     38,731  
Non-interest expense       18,194     17,937     17,948     19,038     73,117  
Losses on sale of securities, net                   14     14  
Net income       5,332     6,529     6,611     5,318     23,790  
Basic earnings per share       0.38     0.46     0.47     0.38     1.69  
Diluted earnings per share       0.37     0.45     0.46     0.37     1.65  
 
2002     
Net interest income     $ 18,061   $ 19,051   $ 19,417   $ 19,179   $ 75,708  
Provision for loan losses       2,361     2,436     2,864     2,562     10,223  
Non-interest income       8,372     8,535     9,145     9,261     35,313  
Non-interest expense       17,029     16,849     17,520     17,615     69,013  
Losses on sale of securities, net                   10     10  
Net income       4,941     5,705     5,769     5,663     22,078  
Basic earnings per share       0.35     0.40     0.41     0.40     1.56  
Diluted earnings per share       0.34     0.40     0.40     0.40     1.54  

35



ITEM 7A. QUANTITATIVE AND QUALITATIVE DISCLOSURES ABOUT MARKET RISK

Liquidity and Market Risk Management


Parent Company

        The Company has leveraged its investment in subsidiary banks and depends upon the dividends paid to it, as the sole shareholder of the subsidiary banks, as a principal source of funds for dividends to shareholders, stock repurchases and debt service requirements. At December 31, 2003, undivided profits of the Company’s subsidiaries were approximately $112 million, of which approximately $16 million was available for the payment of dividends to the Company without regulatory approval. In addition to dividends, other sources of liquidity for the Company are the sale of equity securities and the borrowing of funds.

Banking Subsidiaries

        Generally speaking, the Company’s banking subsidiaries rely upon net inflows of cash from financing activities, supplemented by net inflows of cash from operating activities, to provide cash used in investing activities. Typical of most banking companies, significant financing activities include: deposit gathering; use of short-term borrowing facilities, such as federal funds purchased and repurchase agreements; and the issuance of long-term debt. The banks’ primary investing activities include loan originations and purchases of investment securities, offset by loan payoffs and investment maturities.

        Liquidity represents an institution’s ability to provide funds to satisfy demands from depositors and borrowers, by either converting assets into cash or accessing new or existing sources of incremental funds. A major responsibility of management is to maximize net interest income within prudent liquidity constraints. Internal corporate guidelines have been established to constantly measure liquid assets, as well as relevant ratios concerning earning asset levels and purchased funds. The management and board of directors of each bank subsidiary monitor these same indicators and make adjustments as needed. At December 31, 2003, each subsidiary bank was within established guidelines and total corporate liquidity remains strong. At December 31, 2003, cash and cash equivalents, trading and available-for-sale securities and mortgage loans held for sale were 23.7% of total assets, as compared to 21.3% at December 31, 2002.

Liquidity Management

        The objective of the Company’s liquidity management is to access adequate sources of funding to ensure that cash flow requirements of depositors and borrowers are met in an orderly and timely manner. Sources of liquidity are managed so that reliance on any one funding source is kept to a minimum. The Company’s liquidity sources are prioritized for both availability and time to activation.

        The Company’s liquidity is at the forefront of not only funding needs, but is an integral part of asset/liability management. Pricing of the liability side is a major component of interest margin and spread management. Adequate liquidity is a necessity in addressing this critical task. There are six primary and secondary sources of liquidity available to the Company. The particular liquidity need and timeframe determine the use of these sources.

        The first source of liquidity available to the Company is Federal funds. Federal funds, primarily from downstream correspondent banks, are available on a daily basis and are used to meet the normal fluctuations of a dynamic balance sheet. In addition, the Company and its affiliates have approximately $97 million in Federal funds lines of credit from upstream correspondent banks that can be accessed, when needed. In order to ensure availability of these upstream funds, the Company has a plan for rotating the usage of the funds among the upstream correspondent banks, thereby providing approximately $48 million in funds on a given day. Historical monitoring of these funds has made it possible for the Company to project seasonal fluctuations and structure its funding requirements on a month to month basis.

36



        Secondly, the Company uses a laddered investment portfolio that insures there is a steady source of intermediate term liquidity. These funds can be used to meet seasonal loan patterns and other intermediate term balance sheet fluctuations. The Company has begun designating a higher percentage of new investment purchases into the available-for-sale securities classification to provide additional flexibility in liquidity management. During 2003, the Company modified the investment policy from a target of maintaining 50% of total securities portfolio in AFS to a new target of 75%. Management believes that this new target level will facilitate the management of the Company’s overall liquidity. As of December 31, 2003, approximately 64.1% of the investment portfolio is classified as AFS. The Company also uses securities held in the securities portfolio to pledge when obtaining public funds.

        A third source of liquidity is the retail deposits available through the Company’s network of affiliate banks throughout Arkansas. Although this method can be somewhat of a more expensive alternative to supplying liquidity, this source can be used to meet intermediate term liquidity needs.

        Fourth, the Company has established a $5 million unsecured line of credit with a major commercial bank that could be used to meet unexpected liquidity needs at both the parent company level as well as at any affiliate bank.

        The fifth source of liquidity is the ability to access brokered deposits. On an on-going basis the Company has chosen not to tap this source of funding. However, for short-term liquidity needs, it remains a viable option.

        Finally, the Company’s affiliate banks have lines of credit available with Federal Home Loan Bank. While the Company has used portions of those lines only to match off longer-term mortgage loans, the Company could use those lines to meet liquidity needs. Approximately $258 million under these lines of credit are currently available, if needed.

        The Company believes the various sources available are ample liquidity for short-term, intermediate-term, and long-term liquidity.

Market Risk Management

        Market risk arises from changes in interest rates. The Company has risk management policies to monitor and limit exposure to market risk. In asset and liability management activities, policies are in place that are designed to minimize structural interest rate risk. The measurement of market risk associated with financial instruments is meaningful only when all related and offsetting on- and off-balance-sheet transactions are aggregated, and the resulting net positions are identified.

Interest Rate Sensitivity

        Interest rate risk represents the potential impact of interest rate changes on net income and capital resulting from mismatches in repricing opportunities of assets and liabilities over a period of time. A number of tools are used to monitor and manage interest rate risk, including simulation models and interest sensitivity (Gap) analysis. Management uses simulation models to estimate the effects of changing interest rates and various balance sheet strategies on the level of the Company’s net income and capital. As a means of limiting interest rate risk to an acceptable level, management may alter the mix of floating and fixed-rate assets and liabilities, change pricing schedules and manage investment maturities during future security purchases.

        The simulation models incorporate management’s assumptions regarding the level of interest rates or balance changes for indeterminate maturity deposits for a given level of market rate changes. These assumptions have been developed through anticipated pricing behavior. Key assumptions in the simulation models include the relative timing of prepayments, cash flows and maturities. In addition, the impact of planned growth and anticipated new business is factored into the simulation models. These assumptions are inherently uncertain and, as a result, the models cannot precisely estimate net interest income or precisely predict the impact of a change in interest rates on net income or capital. Actual results will differ from simulated results due to the timing, magnitude and frequency of interest rate changes and changes in market conditions and management strategies, among other factors.

37



        The table below presents the Company’s interest rate sensitivity position at December 31, 2003. This Gap analysis is based on a point in time and may not be meaningful because assets and liabilities are categorized according to contractual maturities (investment securities are according to call dates) and repricing periods rather than estimating more realistic behaviors, as is done in the simulation models. Also, the Gap analysis does not consider subsequent changes in interest rate level or spreads between asset and liability categories.


Table: Interest Rate Sensitivity

  Interest Rate Sensitivity Period
 
(In thousands, except ratios) 0-30
Days
  31-90
Days
  91-180
Days
  181-365
Days
  1-2
Years
  2-5
Years
  Over 5
Years
  Total  

 
 
Earning assets                                                    
   Short-term investments     $ 123,410   $   $   $   $   $   $   $ 123,410  
   Assets held in trading    
      accounts       90                             90  
   Investment securities       4,284     9,027     22,932     25,120     44,698     190,140     195,749     491,950  
   Mortgage loans held for sale       12,211                             12,211  
   Loans       392,136     275,204     134,253     260,371     194,873     143,627     17,850     1,418,314  
 
 
 
 
 
 
 
 
 
            Total earning assets       532,131     284,231     157,185     285,491     239,571     333,767     213,599     2,045,975  
 
 
 
 
 
 
 
 
 
Interest bearing liabilities    
   Interest bearing transaction     
      and savings deposits       286,073                 76,967     230,901     76,967     670,908  
   Time deposits       118,205     150,742     197,119     229,032     139,102     28,017         862,217  
   Short-term debt       102,542         4,500                     107,042  
   Long-term debt       362     727     1,750     4,871     7,859     23,460     61,887     100,916  
 
 
 
 
 
 
 
 
 
            Total interest bearing     
               liabilities       507,182     151,469     203,369     233,903     223,928     282,378     138,854     1,741,083  
 
 
 
 
 
 
 
 
 
 
Interest rate sensitivity Gap     $ 24,949   $ 132,762   $ (46,184 ) $ 51,588   $ 15,643   $ 51,389   $ 74,745   $ 304,892  
 
 
 
 
 
 
 
 
 
Cumulative interest rate     
   sensitivity Gap     $ 24,949   $ 157,711   $ 111,527   $ 163,115   $ 178,758   $ 230,147   $ 304,892        
Cumulative rate sensitive assets    
   to rate sensitive liabilities       104.9 %   123.9 %   112.9 %   114.9 %   113.5 %   114.4 %   117.5 %      
Cumulative Gap as a % of     
   earning assets       1.2 %   7.7 %   5.5 %   8.0 %   8.7 %   11.2 %   14.9 %      

38



ITEM 8. CONSOLIDATED FINANCIAL STATEMENTS AND SUPPLEMENTARY DATA

INDEX


    Independent Accountants’ Report   40  
    Consolidated Balance Sheets, December 31, 2003 and 2002   41  
    Consolidated Statements of Income, Years Ended      
       December 31, 2003, 2002 and 2001   42  
    Consolidated Statements of Cash Flows, Years Ended      
       December 31, 2003, 2002 and 2001   43  
    Consolidated Statements of Stockholders’ Equity, Years Ended      
       December 31, 2003, 2002 and 2001   44  
    Notes to Consolidated Financial Statements,      
       December 31, 2003, 2002 and 2001   45  

Note: Supplementary Data may be found in Item 7 “Management’s Discussion and Analysis of Financial Condition and Results of Operations — Quarterly Results” on page 35 hereof.

39



INDEPENDENT ACCOUNTANTS’ REPORT

Board of Directors
Simmons First National Corporation
Pine Bluff, Arkansas

        We have audited the accompanying consolidated balance sheets of SIMMONS FIRST NATIONAL CORPORATION as of December 31, 2003 and 2002, and the related consolidated statements of income, stockholders’ equity and cash flows for each of the three years in the period ended December 31, 2003. These financial statements are the responsibility of the Corporation’s management. Our responsibility is to express an opinion on these financial statements based on our audits.

        We conducted our audits in accordance with auditing standards generally accepted in the United States of America. Those standards require that we plan and perform the audit to obtain reasonable assurance about whether the financial statements are free of material misstatement. An audit includes examining, on a test basis, evidence supporting the amounts and disclosures in the financial statements. An audit also includes assessing the accounting principles used and significant estimates made by management, as well as evaluating the overall financial statement presentation. We believe that our audits provide a reasonable basis for our opinion.

        In our opinion, the consolidated financial statements referred to above present fairly, in all material respects, the financial position of SIMMONS FIRST NATIONAL CORPORATION as of December 31, 2003 and 2002, and the results of its operations and its cash flows for each of the three years in the period ended December 31, 2003, in conformity with accounting principles generally accepted in the United States of America.



/s/ BKD, LLP

BKD, LLP

Pine Bluff, Arkansas
January 29, 2004

40



CONSOLIDATED BALANCE SHEETS

DECEMBER 31, 2003 and 2002


(In thousands, except share data) 2003   2002  

 
ASSETS                
 
Cash and non-interest bearing balances due from banks     $ 78,205   $ 76,452  
Interest bearing balances due from banks       31,850     28,473  
Federal funds sold and securities purchased                
   under agreements to resell       91,560     86,620  
 
 
 
      Cash and cash equivalents       201,615     191,545  
Investment securities       491,950     404,048  
Mortgage loans held for sale       12,211     33,332  
Assets held in trading accounts       90     192  
Loans       1,418,314     1,257,305  
   Allowance for loan losses       (25,347 )   (21,948 )
 
 
 
      Net loans       1,392,967     1,235,357  
Premises and equipment       49,369     47,047  
Foreclosed assets held for sale, net       2,979     2,705  
Interest receivable       12,678     13,133  
Goodwill       45,159     32,877  
Core deposit premiums       5,258     613  
Other assets       21,502     16,730  
 
 
 
         TOTAL ASSETS     $ 2,235,778   $ 1,977,579  
 
 
 
 
LIABILITIES                
 
Non-interest bearing transaction accounts     $ 270,343   $ 239,545  
Interest bearing transaction accounts and savings deposits       670,908     565,041  
Time deposits       862,217     814,610  
 
 
 
      Total deposits       1,803,468     1,619,196  
Federal funds purchased and securities sold                
   under agreements to repurchase       100,209     86,705  
Short-term debt       6,833     3,619  
Long-term debt       100,916     54,282  
Accrued interest and other liabilities       14,357     16,172  
 
 
 
      Total liabilities       2,025,783     1,779,974  
 
 
 
 
STOCKHOLDERS’ EQUITY                
 
Capital stock                
   Class A, common, par value $1 a share, authorized                
      30,000,000 shares, 14,101,521 issued and outstanding                
      at 2003 and 14,142,910 (split adjusted) at 2002       14,102     7,071  
Surplus       35,988     44,495  
Undivided profits       160,191     143,808  
Accumulated other comprehensive (loss) income                
   Unrealized (depreciation) appreciation on available-for-sale                
      securities, net of income tax credits of $170 at 2003                
      and income taxes of $1,446 at 2002       (286 )   2,231  
 
 
 
      Total stockholders’ equity       209,995     197,605  
 
 
 
         TOTAL LIABILITIES AND STOCKHOLDERS’ EQUITY     $ 2,235,778   $ 1,977,579  
 
 
 

See Notes to Consolidated Financial Statements.

41



CONSOLIDATED STATEMENTS OF INCOME

YEARS ENDED DECEMBER 31, 2003, 2002 and 2001


(In thousands, except per share data) 2003   2002   2001  

 
INTEREST INCOME                      
   Loans     $ 89,315   $ 94,892   $ 110,552  
   Federal funds sold and securities purchased                      
      under agreements to resell       652     996     1,877  
   Investment securities       15,889     18,509     20,786  
   Mortgage loans held for sale       1,220     1,007     1,143  
   Assets held in trading accounts       37     88     38  
   Interest bearing balances due from banks       494     650     1,472  
 
 
 
 
      TOTAL INTEREST INCOME       107,607     116,142     135,868  
 
 
 
 
INTEREST EXPENSE                      
   Deposits       24,515     35,807     61,956  
   Federal funds purchased and securities sold    
      under agreements to repurchase       941     1,198     2,874  
   Short-term debt       89     110     333  
   Long-term debt       4,192     3,319     3,300  
 
 
 
 
      TOTAL INTEREST EXPENSE       29,737     40,434     68,463  
 
 
 
 
 
NET INTEREST INCOME       77,870     75,708     67,405  
   Provision for loan losses       8,786     10,223     9,958  
 
 
 
 
NET INTEREST INCOME AFTER PROVISION                      
   FOR LOAN LOSSES       69,084     65,485     57,447  
 
 
 
 
                       
NON-INTEREST INCOME                      
   Trust income       5,487     5,258     5,409  
   Service charges on deposit accounts       10,589     10,084     8,951  
   Other service charges and fees       1,508     1,450     1,588  
   Income on sale of mortgage loans, net of commissions       4,931     3,792     3,148  
   Income on investment banking, net of commissions       1,887     1,087     957  
   Credit card fees       9,782     10,161     10,485  
   Other income       3,776     3,481     3,020  
   Gain on sale of mortgage servicing       771          
   (Loss) gain on sale of securities, net       (14 )   (10 )   11  
 
 
 
 
      TOTAL NON-INTEREST INCOME       38,717     35,303     33,569  
 
 
 
 
NON-INTEREST EXPENSE                      
   Salaries and employee benefits       42,979     40,039     36,218  
   Occupancy expense, net       5,080     4,747     4,610  
   Furniture and equipment expense       5,195     5,434     5,251  
   Loss on foreclosed assets       269     177     366  
   Other operating expenses       19,594     18,616     21,685  
 
 
 
 
      TOTAL NON-INTEREST EXPENSE       73,117     69,013     68,130  
 
 
 
 
INCOME BEFORE INCOME TAXES       34,684     31,775     22,886  
   Provision for income taxes       10,894     9,697     6,358  
 
 
 
 
NET INCOME     $ 23,790   $ 22,078   $ 16,528  
 
 
 
 
BASIC EARNINGS PER SHARE (split adjusted)     $ 1.69   $ 1.56   $ 1.16  
 
 
 
 
DILUTED EARNINGS PER SHARE (split adjusted)     $ 1.65   $ 1.54   $ 1.15  
 
 
 
 

See Notes to Consolidated Financial Statements.

42



CONSOLIDATED STATEMENTS OF CASH FLOWS

YEARS ENDED DECEMBER 31, 2003, 2002 and 2001


(In thousands) 2003   2002   2001  

 
CASH FLOWS FROM OPERATING ACTIVITIES                      
   Net income     $ 23,790   $ 22,078   $ 16,528  
   Items not requiring (providing) cash                      
      Depreciation and amortization       5,110     5,116     7,680  
      Provision for loan losses       8,786     10,223     9,958  
      Net amortization (accretion) of investment securities       150     (176 )   (751 )
      Deferred income taxes       122     (1,342 )   1,382  
      Provision for foreclosed assets       128     42     172  
      Loss (gain) on sale of securities, net       14     10     (11 )
   Changes in                      
      Interest receivable       1,095     2,678     3,114  
      Mortgage loans held for sale       21,121     (8,361 )   (16,037 )
      Assets held in trading accounts       102     704     231  
      Other assets       (4,765 )   (791 )   1,395  
      Accrued interest and other liabilities       (2,660 )   1,060     (4,486 )
      Income taxes payable       383     741     (1,894 )
 
 
 
 
         Net cash provided by operating activities       53,376     31,982     17,281  
 
 
 
 
CASH FLOWS FROM INVESTING ACTIVITIES                      
   Net (originations) repayment of loans       (72,616 )   (3,258 )   23,412  
   Purchase of branch locations, net funds received       12,546     2,477      
   Purchases of premises and equipment, net       (3,740 )   (4,989 )   (3,565 )
   Proceeds from sale of foreclosed assets       1,884     2,293     1,743  
   Proceeds from sale of securities       670     4,043     4,305  
   Proceeds from maturities of available-for-sale securities       280,638     413,875     339,535  
   Purchases of available-for-sale securities       (402,747 )   (355,090 )   (384,084 )
   Proceeds from maturities of held-to-maturity securities       170,048     174,508     126,232  
   Purchases of held-to-maturity securities       (139,192 )   (193,161 )   (132,535 )
 
 
 
 
         Net cash (used in) provided by investing activities       (152,509 )   40,698     (24,957 )
 
 
 
 
CASH FLOWS FROM FINANCING ACTIVITIES                      
   Net increase (decrease) increase in deposits       54,734     (80,408 )   80,818  
   Net issuance (repayments) of short-term debt       3,214     (182 )   (269 )
   Dividends paid       (7,407 )   (6,789 )   (6,241 )
   Proceeds from issuance of long-term debt       55,297     18,270     4,170  
   Repayment of long-term debt       (8,663 )   (6,138 )   (3,701 )
   Net increase in federal funds purchased and                      
      securities sold under agreements to repurchase       13,504     70     19,385  
   Repurchase of common stock, net       (1,476 )   (799 )   (2,780 )
 
 
 
 
         Net cash provided by (used in) financing activities       109,203     (75,976 )   91,382  
 
 
 
 
INCREASE (DECREASE) IN CASH AND                      
   CASH EQUIVALENTS       10,070     (3,296 )   83,706  
CASH AND CASH EQUIVALENTS,                      
   BEGINNING OF YEAR       191,545     194,841     111,135  
 
 
 
 
CASH AND CASH EQUIVALENTS, END OF YEAR     $ 201,615   $ 191,545   $ 194,841  
 
 
 
 

See Notes to Consolidated Financial Statements.

43



CONSOLIDATED STATEMENTS OF STOCKHOLDERS’ EQUITY

YEARS ENDED DECEMBER 31, 2003, 2002 and 2001


(In thousands, except share data (1)) Common
Stock
  Surplus   Accumulated
Other
Comprehensive
(Loss) Income
  Undivided
Profits
  Total  

 
 
Balance, December 31, 2000     $ 7,181   $ 47,964   $ (34 ) $ 118,232   $ 173,343  
   Comprehensive income                                  
      Net income                   16,528     16,528  
      Change in unrealized depreciation on                                  
         available-for-sale securities, net of                                  
         income taxes of $908               1,513         1,513  
 
 
 
 
 
 
   Comprehensive income                               18,041  
   Exercise of stock options — 125,400 shares       63     1,195             1,258  
   Securities exchanged under                                  
      employee option plan       (13 )   (391 )           (404 )
      Repurchase of common stock                                  
      — 287,910 shares       (144 )   (3,490 )           (3,634 )
      Cash dividends declared ($0.44 per share)                   (6,241 )   (6,241 )
 
 
 
 
 
 
Balance, December 31, 2001       7,087     45,278     1,479     128,519     182,363  
   Comprehensive income                                  
      Net income                   22,078     22,078  
      Change in unrealized appreciation on                                  
         available-for-sale securities, net of                                  
         income taxes of $559               752         752  
 
 
 
 
 
 
   Comprehensive income                               22,830  
   Exercise of stock options — 45,800 shares       23     473             496  
   Securities exchanged under                                  
      employee option plan       (9 )   (306 )           (315 )
   Repurchase of common stock                                  
      — 60,000 shares       (30 )   (950 )           (980 )
   Cash dividends declared ($0.48 per share)                   (6,789 )   (6,789 )
 
 
 
 
 
 
Balance, December 31, 2002       7,071     44,495     2,231     143,808     197,605  
   Comprehensive income                                  
      Net income                   23,790     23,790  
      Change in unrealized appreciation on                                  
         available-for-sale securities, net of                                  
         income tax credits of $1,616               (2,517 )       (2,517 )
 
 
 
 
 
 
   Comprehensive income                               21,273  
   Exercise of stock options — 58,200 shares       53     608             661  
   Securities exchanged under                                  
      employee option plan       (16 )   (400 )           (416 )
   Repurchase of common stock                                  
      — 82,000 shares       (72 )   (1,649 )           (1,721 )
   Two for one stock split       7,066     (7,066 )            
   Cash dividends declared ($0.525 per share)                   (7,407 )   (7,407 )
 
 
 
 
 
 
Balance, December 31, 2003     $ 14,102   $ 35,988   $ (286 ) $ 160,191   $ 209,995  
 
 
 
 
 
 

(1) All share and per share amounts have been restated to reflect the retroactive effect of the May 1, 2003, two for one stock split.

See Notes to Consolidated Financial Statements.

44



NOTES TO CONSOLIDATED FINANCIAL STATEMENTS


NOTE 1: NATURE OF OPERATIONS AND SUMMARY OF SIGNIFICANT ACCOUNTING POLICIES


Nature of Operations

        Simmons First National Corporation is primarily engaged in providing a full range of banking services to individual and corporate customers through its subsidiaries and their branch banks in Arkansas. The Company is subject to competition from other financial institutions. The Company also is subject to the regulation of certain federal and state agencies and undergoes periodic examinations by those regulatory authorities.

Operating Segments

        The Company is organized on a subsidiary bank-by-bank basis upon which management makes decisions regarding how to allocate resources and assess performance. Each of the subsidiary banks provides a group of similar community banking services, including such products and services as loans; time deposits, checking and savings accounts; personal and corporate trust services; credit cards; investment management; and securities and investment services. The individual bank segments have similar operating and economic characteristics and have been reported as one aggregated operating segment.

Use of Estimates

        The preparation of financial statements in conformity with accounting principles generally accepted in the United States of America requires management to make estimates and assumptions that affect the reported amounts of assets and liabilities and disclosure of contingent assets and liabilities at the date of the financial statements and the reported amounts of revenues and expenses during the reporting period. Actual results could differ from those estimates.

        Material estimates that are particularly susceptible to significant change relate to the determination of the allowance for loan losses, the valuation of foreclosed assets and the allowance for foreclosure expenses. In connection with the determination of the allowance for loan losses and the valuation of foreclosed assets, management obtains independent appraisals for significant properties.

Principles of Consolidation

        The consolidated financial statements include the accounts of Simmons First National Corporation and its subsidiaries. Significant intercompany accounts and transactions have been eliminated in consolidation.

45



Reclassifications

        Various items within the accompanying financial statements for previous years have been reclassified to provide more comparative information. These reclassifications had no effect on net earnings.

Cash Equivalents

        For purposes of the statement of cash flows, the Company considers due from banks, federal funds sold and securities purchased under agreements to resell as cash equivalents.

Investment Securities

        Held-to-maturity securities, which include any security for which the Company has the positive intent and ability to hold until maturity, are carried at historical cost adjusted for amortization of premiums and accretion of discounts. Premiums and discounts are amortized and accreted, respectively, to interest income using the constant yield method over the period to maturity.

        Available-for-sale securities, which include any security for which the Company has no immediate plan to sell but which may be sold in the future, are carried at fair value. Realized gains and losses, based on specifically identified amortized cost of the individual security, are included in other income. Unrealized gains and losses are recorded, net of related income tax effects, in stockholders’ equity. Premiums and discounts are amortized and accreted, respectively, to interest income using the constant yield method over the period to maturity.

        Trading securities, which include any security held primarily for near-term sale, are carried at fair value. Gains and losses on trading securities are included in other income.

        Interest and dividends on investments in debt and equity securities are included in income when earned.

Mortgage Loans Held For Sale

        Mortgage loans held for sale are carried at the lower of cost or fair value, determined using an aggregate basis. Write-downs to fair value are recognized as a charge to earnings at the time the decline in value occurs. Forward commitments to sell mortgage loans are acquired to reduce market risk on mortgage loans in the process of origination and mortgage loans held for sale. The forward commitments acquired by the Company for mortgage loans in process of origination are not mandatory forward commitments. These commitments are structured on a best efforts basis; therefore the Company is not required to substitute another loan or to buyback the commitment if the original loan does not fund. Gains and losses resulting from sales of mortgage loans are recognized when the respective loans are sold to investors. Gains and losses are determined by the difference between the selling price and the carrying amount of the loans sold, net of discounts collected or paid. Fees received from borrowers to guarantee the funding of mortgage loans held for sale are recognized as income or expense when the loans are sold or when it becomes evident that the commitment will not be used.

Loans

        Loans that management has the intent and ability to hold for the foreseeable future or until maturity or pay-offs are reported at their outstanding principal adjusted for any loans charged off and any deferred fees or costs on originated loans and unamortized premiums or discounts on purchased loans. Interest income is reported on the interest method and includes amortization of net deferred loan fees and costs over the estimated life of the loan. Generally, loans are placed on non-accrual status at ninety days past due and interest is considered a loss, unless the loan is well secured and in the process of collection.

46



        Discounts and premiums on purchased residential real estate loans are amortized to income using the interest method over the remaining period to contractual maturity, adjusted for anticipated prepayments. Discounts and premiums on purchased consumer loans are recognized over the expected lives of the loans using methods that approximate the interest method.

Derivative Financial Instruments

        The Company may enter into derivative contracts for the purposes of managing exposure to interest rate risk to meet the financing needs of its customers. The Company records all derivatives on the balance sheet at fair value. Historically the Company’s policy has been not to invest in derivative type investments but in an effort to meet the financing needs of its customers, the Company entered into its first fair value hedge during the second quarter of 2003. Fair value hedges include interest rate swap agreements on fixed rate loans. For derivatives designated as hedging, the exposure to changes in the fair value of the hedged item, the gain or loss is recognized in earnings in the period of change together with the offsetting loss or gain of the hedging instrument. The fair value hedge is considered to be highly effective and any hedge ineffectiveness was deemed not material. The notional amount of the loan being hedged was $2.1 million at December 31, 2003.

Allowance for Loan Losses

        The allowance for loan losses is established as losses are estimated to have occurred through a provision for loan losses charged to income. Loan losses are charged against the allowance when management believes the uncollectibility of a loan balance is confirmed. Subsequent recoveries, if any, are credited to the allowance.

        The allowance is maintained at a level considered adequate to provide for potential loan losses related to specifically identified loans as well as probable credit losses inherent in the remainder of the loan portfolio that have been incurred as of period end. This estimate is based on management’s evaluation of the loan portfolio, as well as on prevailing and anticipated economic conditions and historical losses by loan category. General reserves have been established, based upon the aforementioned factors and allocated to the individual loan categories. Allowances are accrued on specific loans evaluated for impairment for which the basis of each loan, including accrued interest, exceeds the discounted amount of expected future collections of interest and principal or, alternatively, the fair value of loan collateral. The unallocated reserve generally serves to compensate for the uncertainty in estimating loan losses, including the possibility of changes in risk ratings and specific reserve allocations in the loan portfolio as a result of the Company’s ongoing risk management system.

        A loan is considered impaired when it is probable that the Company will not receive all amounts due according to the contractual terms of the loan. This includes loans that are delinquent 90 days or more, nonaccrual loans and certain other loans identified by management. Certain other loans identified by management consist of performing loans with specific allocations of the allowance for loan losses. Specific allocations are applied when quantifiable factors are present requiring a greater allocation than that established using the classified asset approach, as defined by the Office of the Comptroller of the Currency. Accrual of interest is discontinued and interest accrued and unpaid is removed at the time such amounts are delinquent 90 days, unless management is aware of circumstances which warrant continuing the interest accrual. Interest is recognized for nonaccrual loans only upon receipt and only after all principal amounts are current according to the terms of the contract.

47



Premises and Equipment

        Depreciable assets are stated at cost, less accumulated depreciation. Depreciation is charged to expense, using the straight-line method over the estimated useful lives of the assets. Leasehold improvements are capitalized and amortized by the straight-line method over the terms of the respective leases or the estimated useful lives of the improvements whichever is shorter.

Foreclosed Assets Held For Sale

        Assets acquired by foreclosure or in settlement of debt and held for sale are valued at estimated fair value, as of the date of foreclosure and a related valuation allowance is provided for estimated costs to sell the assets. Management evaluates the value of foreclosed assets held for sale periodically and increases the valuation allowance for any subsequent declines in fair value. Changes in the valuation allowance are charged or credited to other expense.

Goodwill and Core Deposits

        Goodwill represents the excess of cost over the fair value of net assets of acquired subsidiaries and branches. Financial Accounting Standards Board Statement No. 142 and No. 147 eliminated the amortization for these assets as of January 1, 2002. Although, goodwill is not being amortized, it is being tested annually for impairment.

        Core deposit premiums represents the amount allocated to the future earnings potential of acquired deposits. The unamortized core deposits are being amortized using both straight-line and accelerated methods over periods ranging from 10 to 15 years.

Fee Income

        Periodic bankcard fees, net of direct origination costs, are recognized as revenue on a straight-line basis over the period the fee entitles the cardholder to use the card. Origination fees and costs for other loans are being amortized over the estimated life of the loan.

Income Taxes

        Deferred tax liabilities and assets are recognized for the tax effects of differences between the financial statement and tax bases of assets and liabilities. A valuation allowance is established to reduce deferred tax assets if it is more likely than not that a deferred tax asset will not be realized.

48



Earnings Per Share

        Basic earnings per share are computed based on the weighted average number of shares outstanding during each year. Diluted earnings per share are computed using the weighted average common shares and all potential dilutive common shares outstanding during the period.

The computation of per share earnings is as follows:


(In thousands, except per share data) 2003   2002   2001  

 
Net Income     $ 23,790   $ 22,078   $ 16,528  
 
 
 
 
 
Average common shares outstanding       14,114     14,140     14,196  
Average common share stock options outstanding       301     236     128  
 
 
 
 
Average diluted common shares       14,415     14,376     14,324  
 
 
 
 
 
Basic earnings per share     $ 1.69   $ 1.56   $ 1.16  
 
 
 
 
Diluted earnings per share     $ 1.65   $ 1.54   $ 1.15  
 
 
 
 

Employee Benefit Plans

        At December 31, 2003, the Company has a stock-based employee compensation plan, which is described more fully in Note 11. The Company accounts for this plan under recognition and measurement principles of APB Opinion No. 25, Accounting for Stock Issued to Employees, and related Interpretations. No stock-based employee compensation cost is reflected in net income, as all options granted under those plans had an exercise price equal to the market value of the underlying common stock on the grant date. The following table illustrates the effect on net income and earnings per share if the Company had applied the fair value provisions for FASB Statement No. 123, Accounting for Stock-Based Compensation, to stock-based employee compensation.


(In thousands except per share data) 2003   2002   2001  

 
Net income - as reported     $ 23,790   $ 22,078   $ 16,528  
Less: Total stock-based employee compensation                      
   cost determined under the fair value based                      
   method, net of income taxes       155     195     239  
 
 
 
 
 
Net income - pro forma     $ 23,635   $ 21,883   $ 16,289  
 
 
 
 
 
Basic earnings per share - as reported       1.69     1.56     1.16  
Basic earnings per share - pro forma       1.67     1.55     1.15  
Diluted earnings per share - as reported       1.65     1.54     1.15  
Diluted earnings per share - pro forma       1.64     1.52     1.14  

        The above pro forma amounts include only the current year vesting, during 2003, 2002 and 2001 on outstanding options and therefore may not be representative of the pro forma impact in future years.


NOTE 2: ACQUISITIONS

        On October 8, 2003, the Company announced the execution of a definitive agreement under the terms of which, Alliance Bancorporation, Inc. (ABI) will be merged into Simmons First National Corporation. ABI owns Alliance Bank of Hot Springs, Hot Springs, Arkansas with consolidated assets of approximately $140 million. The transaction is expected to close during the first quarter of 2004. After the merger, Alliance will continue to operate as a separate community bank with the same board of directors, management and staff.

49



        On November 21, 2003, the Company completed the purchase of nine financial centers from Union Planters Bank, N.A. Six locations in North Central Arkansas include Clinton, Marshall, Mountain View, Fairfield Bay, Leslie and Bee Branch. Three locations in Northeast Arkansas communities include Hardy, Cherokee Village and Mammoth Spring. The nine locations have combined deposits of $130 million with acquired assets of $119 million including selected loans, premises, cash and other assets. As a result of this transaction, the Company recorded additional goodwill and core deposits of $12,282,000 and $4,817,000, respectively

        On July 19, 2002, the Company expanded its coverage in South Arkansas with the purchase of the Monticello location from HEARTLAND Community Bank. Simmons First Bank of South Arkansas, a wholly owned subsidiary of the Company, acquired the Monticello office. As of July 19, 2002, the new location had total loans of $8 million and total deposits of $13 million. As a result of this transaction, the Company recorded additional goodwill and core deposits of $1,058,000 and $217,000, respectively.


NOTE 3: INVESTMENT SECURITIES

        The amortized cost and fair value of investment securities that are classified as held-to-maturity and available-for-sale are as follows:


  Years Ended December 31
 
  2003
  2002
 
(In thousands) Amortized
Cost
  Gross
Unrealized
Gains
  Gross
Unrealized
(Losses)
  Estimated
Fair
Value
  Amortized
Cost
  Gross
Unrealized
Gains
  Gross
Unrealized
(Losses)
  Estimated
Fair
Value
 

 
 
Held-to-Maturity                                                    
                                                     
U.S. Treasury     $ 12,583   $ 205   $   $ 12,788   $ 26,153   $ 618   $   $ 26,771  
U.S. Government     
   agencies       30,017     194     (30 )   30,181     59,324     622     (1 )   59,945  
Mortgage-backed    
   securities       553     12         565     1,510     41         1,551  
State and political     
   subdivisions       113,306     2,700     (154 )   115,852     120,230     3,827     (9 )   124,048  
Other securities       20,108             20,108     100             100  
 
 
 
 
 
 
 
 
 
 
Total HTM     $ 176,567   $ 3,111   $ (184 ) $ 179,494   $ 207,317   $ 5,108   $ (10 ) $ 212,415  
 
 
 
 
 
 
 
 
 
 
Available-for-Sale    
                                                     
U.S. Treasury     $ 16,252   $ 79   $   $ 16,331   $ 14,591   $ 287   $   $ 14,878  
U.S. Government    
   agencies       282,190     1,019     (2,537 )   280,672     161,042     2,442         163,484  
Mortgage-backed    
   securities       1,394     2     (14 )   1,382     3,017     17     (19 )   3,015  
State and political    
   subdivisions       4,575     274         4,849     4,979     324         5,303  
Other securities       11,425     724         12,149     9,244     807         10,051  
 
 
 
 
 
 
 
 
 
 
Total AFS     $ 315,836   $ 2,098   $ (2,551 ) $ 315,383   $ 192,873   $ 3,877   $ (19 ) $ 196,731  
 
 
 
 
 
 
 
 
 

50



        Certain investment securities are reported in the financial statements at an amount less than their historical cost. Total fair value of these investments at December 31, 2003, was $169.4 million, which is approximately 34.4% of the Company’s available-for-sale and held-to-maturity investment portfolio. These declines primarily resulted from recent increases in market interest rates.

        Based on evaluation of available evidence, including recent changes in market interest rates, management believes the declines in fair value for these securities are temporary.

        Should the impairment of any of these securities become other than temporary, the cost basis of the investment will be reduced and the resulting loss recognized in net income in the period the other-than-temporary impairment is identified.

        The following table shows the Company’s investments’ estimated fair value and gross unrealized losses, aggregated by investment category and length of time that individual securities have been in a continuous unrealized loss position at December 31, 2003:


  Less Than 12 Months
  12 Months or More
  Total
(In thousands) Estimated
Fair
Value
  Gross
Unrealized
Losses
  Estimated
Fair
Value
  Gross
Unrealized
Losses
  Estimated
Fair
Value
  Gross
Unrealized
Losses
 

 
Held-to-Maturity                                        
 
U.S. Government Agencies     $ 4,971   $ 30   $   $   $ 4,971   $ 30  
Mortgage-backed securities       6                 6      
State and political subdivisions       11,825     153     40     1     11,865     154  
 
 
 
 
 
 
 
 
Total HTM     $ 16,802   $ 183   $ 40   $ 1   $ 16,842   $ 184  
 
 
 
 
 
 
 
 
Available-for-Sale                                        
 
U.S. Treasury     $ 1,259   $   $   $   $ 1,259   $  
U.S. Government Agencies       150,104     2,537             150,104     2,537  
Mortgage-backed securities       38     1     1,132     13     1,170     14  
 
 
 
 
 
 
 
 
Total AFS     $ 151,401   $ 2,538   $ 1,132   $ 13   $ 152,533   $ 2,551  
 
 
 
 
 
 
 

51



        Income earned on the above securities for the years ended December 31, 2003, 2002 and 2001 is as follows:


(In thousands) 2003   2002   2001  

 
Taxable                      
   Held-to-maturity     $ 2,615   $ 4,578   $ 4,992  
   Available-for-sale       8,343     8,516     10,061  
 
Non-taxable                      
   Held-to-maturity       4,676     5,144     5,400  
   Available-for-sale       255     271     333  
 
 
 
 
 
         Total     $ 15,889   $ 18,509   $ 20,786  
 
 
 
 

        The Statement of Stockholders’ Equity includes other comprehensive income. Other comprehensive income for the Company includes the change in the unrealized appreciation (depreciation) on available-for-sale securities. The changes in the unrealized appreciation (depreciation) on available-for-sale securities for the years ended December 31, 2003, 2002 and 2001, are as follows:


(In thousands) 2003   2002   2001  

 
Unrealized holding (losses) gains                
   arising during the period     $ (2,531 ) $ 742   $ 1,524  
Losses (gains) realized in net income       14     10     (11 )
 
 
 
 
 
Net change in unrealized (depreciation) appreciation                
   on available-for-sale securities     $ (2,517 ) $ 752   $ 1,513  
 
 
 
 

        The amortized cost and estimated fair value by maturity of securities are shown in the following table. Securities are classified according to their contractual maturities without consideration of principal amortization, potential prepayments or call options. Accordingly, actual maturities may differ from contractual maturities.


  Held-to-Maturity
  Available-for-Sale
 
(In thousands) Amortized
Cost
  Fair
Value
  Amortized
Cost
  Fair
Value
 

 
 
One year or less     $ 48,321   $ 48,644   $ 37,491   $ 37,791  
After one through five years       74,124     75,479     157,229     157,470  
After five through ten years       44,566     45,760     108,823     107,111  
After ten years       9,456     9,511     868     862  
Other securities       100     100     11,425     12,149  
 
 
 
 
 
 
Total     $ 176,567   $ 179,494   $ 315,836   $ 315,383  
 
 
 
 
 

        The carrying value, which approximates the fair value, of securities pledged as collateral, to secure public deposits and for other purposes, amounted to $355,456,000 at December 31, 2003 and $306,082,000 at December 31, 2002.

52



        The book value of securities sold under agreements to repurchase amounted to $67,659,000 and $43,060,000 for December 31, 2003 and 2002, respectively.

        Gross realized gains of $2,000, $19,000 and $46,000 resulting from sales and/or calls of securities were realized for the years ended December 31, 2003, 2002 and 2001, respectively. Gross realized losses of $16,000, $29,000 and $35,000 resulting from sales and/or calls of securities were realized for the years ended December 31, 2003, 2002 and 2001, respectively.

        Most of the state and political subdivision debt obligations are non-rated bonds and represent small Arkansas issues, which are evaluated on an ongoing basis.


NOTE 4: LOANS AND ALLOWANCE FOR LOAN LOSSES

        The various categories of loans are summarized as follows:


(In thousands) 2003   2002  

 
Consumer                
   Credit cards     $ 165,919   $ 180,439  
   Student loans       86,301     83,890  
   Other consumer       142,995     153,103  
Real estate                
   Construction       111,567     90,736  
   Single family residential       261,936     233,193  
   Other commercial       408,452     290,469  
Commercial                
   Commercial       162,122     144,678  
   Agricultural       57,393     58,585  
   Financial institutions       6,370     6,504  
Other       15,259     15,708  
 
 
 
 
Total loans before allowance for loan losses     $ 1,418,314   $ 1,257,305  
 
 
 

        At December 31, 2003 and 2002, impaired loans totaled $19,033,000 and $14,646,000, respectively. All impaired loans had designated reserves for possible loan losses. Reserves relative to impaired loans at December 31, 2003, were $4,395,000 and $2,895,000 at December 31, 2002. Approximately, $532,000 and $376,000 of interest income were recognized on average impaired loans of $17,933,000 and $17,424,000 for 2003 and 2002, respectively. Interest recognized on impaired loans on a cash basis during 2003 or 2002 was immaterial.

        At December 31, 2003 and 2002, accruing loans delinquent 90 days or more totaled $1,518,000 and $1,814,000, respectively. Non-accruing loans at December 31, 2003 and 2002 were $10,049,000 and $10,443,000, respectively.

        As of December 31, 2003, credit card loans, which are unsecured, were $165,919,000 or 11.7%, of total loans versus $180,439,000 or 14.4% of total loans at December 31, 2002. The credit card loans are diversified by geographic region to reduce credit risk and minimize any adverse impact on the portfolio. Credit card loans are regularly reviewed to facilitate the identification and monitoring of creditworthiness.

53



        Transactions in the allowance for loan losses are as follows:


(In thousands) 2003   2002   2001  

 
Balance, beginning of year     $ 21,948   $ 20,496   $ 21,157  
Additions                      
   Provision for loan losses       8,786     10,223     9,958  
   Allowance for loan losses of acquired branches       2,964     247      
 
 
 
 
        33,698     30,966     31,115  
Deductions                      
   Losses charged to allowance, net of recoveries    
     of $2,519 for 2003, $2,128 for 2002 and $1,729 for 2001       8,351     9,018     10,619  
 
 
 
 
 
Balance, end of year     $ 25,347   $ 21,948   $ 20,496  
 
 
 
 

NOTE 5: GOODWILL AND CORE DEPOSITS

        During 2002, the Company changed its method of accounting and financial reporting for goodwill by adopting Financial Accounting Standards Board Statement No. 142, Goodwill and Other Intangibles. This statement requires transitional disclosures regarding the change in amortization and other treatment of goodwill for the year ended December 31, 2001, as follows:


(In thousands) December 31,
2001
 

 
 
Reported net income     $ 16,528    
      Add back: Amortization       2,923    
      Subtract: Income taxes       (996 )  
 
   
 
Adjusted net income     $ 18,455    
 
   

        Goodwill is tested annually for impairment. If the implied fair value of goodwill is lower than its carrying amount, goodwill impairment is indicated and goodwill is written down to its implied fair value. Subsequent increases in goodwill value are not recognized in the financial statements. During the year ended December 31, 2003 goodwill for the Company increased $12.3 million to $45.2 million from the $32.9 million reported at December 31, 2002. This increase is the result of the acquisition of nine branches completed during the fourth quarter of 2003.

        The carrying basis and accumulated amortization of core deposits (net of core deposits that were fully amortized) at December 31, 2003 and 2002, were:


  December 31, 2003
  December 31, 2002
 
(In thousands) Gross
Carrying
Amount
    Accumulated
Amortization
  Net   Gross
Carrying
Amount
    Accumulated
Amortization
  Net  

 
Core deposits     $ 5,854     $    596   $ 5,258   $ 1,037     $    424   $ 613  

        Core deposit amortization expense recorded for the years ended December 31, 2003, 2002 and 2001, was $172,000, $78,000 and $101,000, respectively. The Company’s estimated amortization expense for each of the following five years is: 2004 — $688,000; 2005 — $687,000; 2006 — $684,000; 2007 — $672,000: and 2008 — $661,000, which does not include the additional amortization from the announced acquisition of ABI.

54



NOTE 6: TIME DEPOSITS

        Time deposits included approximately $336,411,000 and $310,581,000 of certificates of deposit of $100,000 or more, at December 31, 2003 and 2002, respectively. At December 31, 2003, time deposits with a remaining maturity of one year or more amounted to $167,119,000. Maturities of all time deposits are as follows: 2004 — $695,098,000; 2005 — $139,102,000; 2006 — $23,466,000; 2007 — $3,523,000; 2008 — $1,028,000; and none thereafter.

        Deposits are the Company’s primary funding source for loans and investment securities. The mix and repricing alternatives can significantly affect the cost of this source of funds and, therefore, impact the margin.


NOTE 7: INCOME TAXES

        The provision for income taxes is comprised of the following components:


(In thousands) 2003   2002   2001  

 
Income taxes currently payable     $ 10,772   $ 11,039   $ 4,976  
Deferred income taxes       122     (1,342 )   1,382  
 
 
 
 
 
Provision for income taxes     $ 10,894   $ 9,697   $ 6,358  
 
 
 
 

        The tax effects of temporary differences related to deferred taxes shown on the balance sheet were:


(In thousands) 2003   2002  

 
Deferred tax assets                
   Allowance for loan losses     $ 8,661   $ 7,411  
   Valuation of foreclosed assets       126     131  
   Deferred compensation payable       576     600  
   Deferred loan fee income           141  
   Vacation compensation       614     577  
   Mortgage servicing reserve           386  
   Loan interest       232     183  
   Available-for-sale securities       170      
   Other       303     176  
 
 
 
        10,682     9,605  
 
 
 
Deferred tax liabilities                
   Accumulated depreciation       (1,006 )   (1,161 )
   Available-for-sale securities           (1,446 )
   Deferred loan fee income and expenses, net       (96 )    
   FHLB stock dividends       (585 )   (512 )
   Goodwill and Core Deposit Amortization       (1,217 )    
   Other           (202 )
 
 
 
        (2,904 )   (3,321 )
 
 
 
Net deferred tax assets included in other assets                
   on balance sheets     $ 7,778   $ 6,284  
 
 
 

55



        A reconciliation of income tax expense at the statutory rate to the Company’s actual income tax expense is shown below.


(In thousands) 2003   2002   2001  

 
Computed at the statutory rate (35%)     $ 12,139   $ 11,121   $ 8,010  
 
Increase (decrease) resulting from                      
   Tax exempt income       (1,973 )   (2,174 )   (2,242 )
   Non-deductible interest       158     234     386  
   Amortization of intangible assets           2     93  
   State income taxes       801     592     161  
   Other non-deductible expenses       57     96     120  
   Other differences, net       (288 )   (174 )   (170 )
 
 
 
 
 
   Actual tax provision     $ 10,894   $ 9,697   $ 6,358  
 
 
 
 
NOTE 8: LONG-TERM DEBT

        Long-term debt at December 31, 2003 and 2002 consisted of the following components.


(In thousands) 2003   2002  

 
Note Payable, due 2007, at a floating rate of                
   0.90% above the 30 day LIBOR rate, reset                
   monthly for 2003 and 7.32% for 2002, unsecured     $ 8,000   $ 10,000  
FHLB advances, due 2003 to 2023, 1.02% to 8.41%                
   secured by residential real estate loans       45,666     27,032  
Trust preferred securities, due 2027, fixed at 9.12%,                
   currently callable without penalty       17,250     17,250  
Trust preferred securities, due 2033, fixed at 8.25%,                
   callable in 2008 without penalty       10,000      
Trust preferred securities, due 2033, floating rate                
   of 2.80% above the three-month LIBOR rate,                
   reset quarterly, callable in 2008 without penalty       10,000      
Trust preferred securities, due 2033, fixed rate of 6.97%                
   during the first seven years and at a floating rate of                
   2.80% above the three-month LIBOR rate, reset                
   quarterly, thereafter, callable in 2010 without penalty       10,000      
 
 
 
 
   Total long-term debt     $ 100,916   $ 54,282  
 
 
 

        The trust preferred securities are tax-advantaged issues that qualify for Tier 1 capital treatment. Distributions on these securities are included in interest expense on long-term debt. Each of the trusts is a statutory business trust organized for the sole purpose of issuing trust securities and investing the proceeds thereof in junior subordinated debentures of the Corporation, the sole asset of each trust. The preferred trust securities of each trust represent preferred beneficial interests in the assets of the respective trusts and are subject to mandatory redemption upon payment of the junior subordinated debentures held by the trust. The common securities of each trust are wholly-owned by the Corporation. Each trust’s ability to pay amounts due on the trust preferred securities is solely dependent upon the Corporation making payment on the related junior subordinated debentures. The Corporation’s obligations under the junior subordinated securities and other relevant trust agreements, in aggregate, constitute a full and unconditional guarantee by the Corporation of each respective trust’s obligations under the trust securities issued by each respective trust.

56



        Aggregate annual maturities of long-term debt at December 31, 2003 are:


(In thousands)   Year        Annual
Maturities
 

 
        2004   $ 7,709  
        2005     7,860  
        2006     9,602  
        2007     8,344  
        2008     5,514  
        Thereafter     61,887  
     
 
 
        Total   $ 100,916  
     
 

NOTE 9: CAPITAL STOCK

        In addition to the common stock outstanding, the following classes of stock have been authorized.

        Class B common stock of $1.00 par value per share, authorized 300 shares: none issued.
        Class A preferred stock of $100.00 par value per share, authorized 50,000 shares: none issued.
        Class B preferred stock of $100.00 par value per share, authorized 50,000 shares: none issued.

        The Company has a stock repurchase program, which is authorized to repurchase up to 800,000 common shares. Under the repurchase program, there is no time limit for the stock repurchases, nor is there a minimum number of shares the Company intends to repurchase. The Company may discontinue purchases at any time that management determines additional purchases are not warranted. The shares are to be purchased from time to time at prevailing market prices, through open market or unsolicited negotiated transactions, depending upon market conditions. The Company intends to use the repurchased shares to satisfy stock option exercise, payment of future stock dividends and general corporate purposes.

        During the year ended December 31, 2003, the Company repurchased 82,000 common shares of stock with a weighted average repurchase price of $20.99 per share. As of December 31, 2003, the Company has repurchased a total of 743,564 common shares of stock with a weighted average repurchase price of $12.86 per share. Upon completion of the current plan, the Company expects to renew the repurchase program. All information on the stock repurchase plan has been adjusted for the two for one stock split, which was distributed to shareholders effective May 1, 2003.


NOTE 10: TRANSACTIONS WITH RELATED PARTIES

        At December 31, 2003 and 2002, the subsidiary banks had extensions of credit to executive officers, directors and to companies in which the banks’ executive officers or directors were principal owners, in the amount of $42.4 million in 2003 and $35.1 million in 2002.


(In thousands) 2003   2002  

 
Balance, beginning of year     $ 35,179   $ 21,605  
New extensions of credit       24,896     29,937  
Repayments       (17,716 )   (16,363 )
 
 
 
 
Balance, end of year     $ 42,359   $ 35,179  
 
 
 

57



        In management’s opinion, such loans and other extensions of credit and deposits (which were not material) were made in the ordinary course of business and were made on substantially the same terms (including interest rates and collateral) as those prevailing at the time for comparable transactions with other persons. Further, in management’s opinion, these extensions of credit did not involve more than the normal risk of collectability or present other unfavorable features.


NOTE 11: EMPLOYEE BENEFIT PLANS

        The Company’s 401(k) retirement plan covers substantially all employees. Contribution expense totaled $372,000, $335,000 and $282,000, in 2003, 2002 and 2001, respectively.

        The Company has a discretionary profit sharing and employee stock ownership plan covering substantially all employees. Contribution expense totaled $1,826,000 for 2003, $1,732,000 for 2002 and $1,614,000 for 2001.

        The Board of Directors has adopted incentive and nonqualified stock option plans. Pursuant to the plans, shares are reserved for future issuance by the Company, upon exercise of stock options granted to officers and other key employees. Also, 49,400 additional shares (split adjusted) of common stock of the Company were granted and issued to executive officers of the Company as bonus shares of restricted stock, during the year ended December 31, 2001. No additional shares of common stock of the Company were granted and issued to executive officers of the Company as bonus shares of restricted stock, during the years ended December 31, 2003 and 2002.

        The weighted average fair values of options granted during 2002 and 2001 were, $3.46 and $2.29 per share (split adjusted), respectively, with none being issued for 2003. The fair value of each option grant is estimated on the date of grant using the Black-Scholes option-pricing model with the following assumptions:


  2003   2002   2001  
Expected dividend yield     None Issued       3.09%     3.62%  
Expected stock price volatility     None Issued       16.00%     16.00%  
Risk-free interest rate     None Issued       5.04%     5.28%  
Expected life of options     None Issued       10 years     10 years  

        The table below summarizes the transactions under the Company’s stock option plans (split adjusted) at December 31, 2003, 2002 and 2001 and changes during the years then ended:


  2003
  2002
  2001
  Shares
(000)
  Weighted
Average
Exercisable
Price
  Shares
(000)
  Weighted
Average
Exercisable
Price
  Shares
(000)
  Weighted
Average
Exercisable
Price

 
Outstanding, beginning of year       766   $ 13.00     802   $ 12.84     470   $ 12.77  
Granted               12     15.86     476     10.90  
Forfeited/Expired       (10 )   22.63     (2 )   16.88     (18 )   13.95  
Exercised       (58 )   11.47     (46 )   10.82     (126 )   5.03  
 
     
     
     
     
Outstanding, end of year       698     13.00     766     13.00     802     12.84  
 
     
     
     
     
Exercisable, end of year       513   $ 13.27     474   $ 13.47     412   $ 13.28  
 
     
     
     

58



        The following table summarizes information about stock options (split adjusted) under the plan outstanding at December 31, 2003:


  Options Outstanding
  Options Exercisable
Range of
Exercise Prices
    Number
Outstanding
(000)
  Weighted
Average
Remaining
Contractual
Life
  Weighted
Average
Exercise
Price
  Number
Exercisable
(000)
  Weighted
Average
Exercise
Price
 

 
  $7.92 to $10.56       57     3 Years   $10.15     49     $10.08  
$12.13 to $12.13       404     8 Years   $12.13     237     $12.13  
$12.22 to $13.50       157     4 Years   $13.08     157     $13.08  
$15.35 to $22.63       80     3 Years   $19.37     70     $19.85  

        Also, the Company has deferred compensation agreements with certain active and retired officers. The agreements provide monthly payments which, together with payments from the deferred annuities issued pursuant to the terminated pension plan, equal 50 percent of average compensation prior to retirement or death. The charges to income for the plans were $164,000 for 2003, $154,000 for 2002 and $205,000 for 2001. Such charges reflect the straight-line accrual over the employment period of the present value of benefits due each participant, as of their full eligibility date, using an 8 percent discount factor.


NOTE 12: ADDITIONAL CASH FLOW INFORMATION

        In connection with cash acquisitions accounted for using the purchase method, the Company acquired assets and assumed liabilities as follows:


(In thousands) 2003   2002   2001  

 
Liabilities assumed     $ 129,878   $ 13,348   $  
Fair value of assets acquired       118,482     11,100      
 
 
 
 
Cash received       11,396     2,248      
Funds acquired       1,150     229      
 
 
 
 
Net funds received     $ 12,546   $ 2,477   $  
 
 
 
 
Additional cash payment information                      
     
   Interest paid     $ 30,272   $ 42,751   $ 70,146  
   Income taxes paid       10,389     10,298     6,870  

59



NOTE 13: OTHER EXPENSE

        Other operating expenses consist of the following:


(In thousands) 2003   2002   2001  

 
Professional services     $ 1,999   $ 1,877   $ 1,759  
Postage       2,024     1,881     2,016  
Telephone       1,498     1,542     1,530  
Credit card expense       2,679     1,933     1,808  
Operating supplies       1,488     1,385     1,632  
FDIC insurance       273     296     306  
Amortization of goodwill and                      
   core deposits       172     78     3,024  
Other expense       9,461     9,624     9,610  
 
 
 
 
         Total     $ 19,594   $ 18,616   $ 21,685  
 
 
 
 

        The Company had aggregate annual equipment rental expense of approximately $302,000 in 2003, $480,000 in 2002 and $727,000 in 2001. The Company had aggregate annual occupancy rental expense of approximately $942,000 in 2003, $898,000 in 2002 and $834,000 in 2001.


NOTE 14: DISCLOSURES ABOUT FAIR VALUE OF FINANCIAL INSTRUMENTS

        The following methods and assumptions were used to estimate the fair value of each class of financial instruments:

Cash and Cash Equivalents

        The carrying amount for cash and cash equivalents approximates fair value.

Investment Securities

        Fair values for investment securities equal quoted market prices, if available. If quoted market prices are not available, fair values are estimated based on quoted market prices of similar securities.

Mortgage Loans Held for Sale

        For homogeneous categories of loans, such as mortgage loans held for sale, fair value is estimated using the quoted market prices for securities backed by similar loans, adjusted for differences in loan characteristics.

Loans

        The fair value of loans is estimated by discounting the future cash flows, using the current rates at which similar loans would be made to borrowers with similar credit ratings and for the same remaining maturities. Loans with similar characteristics were aggregated for purposes of the calculations. The carrying amount of accrued interest approximates its fair value.

60



Deposits

        The fair value of demand deposits, savings accounts and money market deposits is the amount payable on demand at the reporting date (i.e., their carrying amount). The fair value of fixed-maturity time deposits is estimated using a discounted cash flow calculation that applies the rates currently offered for deposits of similar remaining maturities. The carrying amount of accrued interest payable approximates its fair value.

Federal Funds Purchased, Securities Sold Under Agreement to Repurchase and Short-Term Debt

        The carrying amount for federal funds purchased, securities sold under agreement to repurchase and short-term debt are a reasonable estimate of fair value.

Long-Term Debt

        Rates currently available to the Company for debt with similar terms and remaining maturities are used to estimate the fair value of existing debt.

Commitments to Extend Credit, Letters of Credit and Lines of Credit

        The fair value of commitments is estimated using the fees currently charged to enter into similar agreements, taking into account the remaining terms of the agreements and the present creditworthiness of the counterparties. For fixed rate loan commitments, fair value also considers the difference between current levels of interest rates and the committed rates. The fair values of letters of credit and lines of credit are based on fees currently charged for similar agreements or on the estimated cost to terminate or otherwise settle the obligations with the counterparties at the reporting date.

        The following table represents estimated fair values of the Company’s financial instruments. The fair values of certain of these instruments were calculated by discounting expected cash flows. This method involves significant judgments by management considering the uncertainties of economic conditions and other factors inherent in the risk management of financial instruments. Fair value is the estimated amount at which financial assets or liabilities could be exchanged in a current transaction between willing parties, other than in a forced or liquidation sale. Because no market exists for certain of these financial instruments and because management does not intend to sell these financial instruments, the Company does not know whether the fair values shown below represent values at which the respective financial instruments could be sold individually or in the aggregate.

61



  December 31, 2003
  December 31, 2002
 
(In thousands) Carrying
Amount
  Fair
Value
  Carrying
Amount
  Fair
Value
 

 
Financial assets                            
   Cash and cash equivalents     $ 201,615   $ 201,615   $ 191,545   $ 191,545  
   Held-to-maturity securities       176,567     179,494     207,317     212,415  
   Available-for-sale securities       315,383     315,383     196,731     196,731  
   Assets held in trading accounts       90     90     192     192  
   Mortgage loans held for sale       12,211     12,211     33,332     33,332  
   Interest receivable       12,678     12,678     13,133     13,133  
   Loans, net       1,392,967     1,399,777     1,235,357     1,241,225  
     
Financial liabilities                            
   Non-interest bearing transaction accounts       270,343     270,343     239,545     239,545  
   Interest bearing transaction accounts and                            
      savings deposits       670,908     670,873     565,041     565,653  
   Time deposits       862,217     864,687     814,610     817,065  
   Federal funds purchased and securities                            
      sold under agreements to repurchase       100,209     100,209     86,705     86,705  
   Short-term debt       6,833     6,833     3,619     3,619  
   Long-term debt       100,916     107,577     54,282     61,420  
   Interest payable       2,636     2,636     3,171     3,171  

        The fair value of commitments to extend credit and letters of credit is not presented since management believes the fair value to be insignificant.


NOTE 15: SIGNIFICANT ESTIMATES AND CONCENTRATIONS

        Accounting principles generally accepted in the United Sates of America require disclosure of certain significant estimates and current vulnerabilities due to certain concentrations. Estimates related to the allowance for loan losses and certain concentrations of credit risk are reflected in Note 4.

62



NOTE 16: COMMITMENTS AND CREDIT RISK

        The Company grants agri-business, credit card, commercial and residential loans to customers throughout Arkansas. Commitments to extend credit are agreements to lend to a customer, as long as there is no violation of any condition established in the contract. Commitments generally have fixed expiration dates or other termination clauses and may require payment of a fee. Since a portion of the commitments may expire without being drawn upon, the total commitment amounts do not necessarily represent future cash requirements. Each customer’s creditworthiness is evaluated on a case-by-case basis. The amount of collateral obtained, if deemed necessary, is based on management’s credit evaluation of the counterparty. Collateral held varies, but may include accounts receivable, inventory, property, plant and equipment, commercial real estate and residential real estate.

        At December 31, 2003, the Company had outstanding commitments to extend credit aggregating approximately $200,401,000 and $320,658,000 for credit card commitments and other loan commitments, respectively. At December 31, 2002, the Company had outstanding commitments to extend credit aggregating approximately $216,167,000 and $289,389,000 for credit card commitments and other loan commitments, respectively.

        Letters of credit are conditional commitments issued by the Company to guarantee the performance of a customer to a third party. Those guarantees are primarily issued to support public and private borrowing arrangements, including commercial paper, bond financing and similar transactions. The credit risk involved in issuing letters of credit is essentially the same as that involved in extending loans to customers. The Company had total outstanding letters of credit amounting to $14,180,000 and $2,474,000 at December 31, 2003 and 2002, respectively, with terms ranging from 90 days to three years. At December 31, 2003 the Company’s deferred revenue under standby letter of credit agreements is approximately $200,000. At December 31, 2002 the Company’s deferred revenue under standby letter of credit agreements was not material.

        At December 31, 2003, the Company did not have concentrations of 5% or more of the investment portfolio in bonds issued by a single municipality.


NOTE 17: FUTURE CHANGES IN ACCOUNTING PRINCIPLE

        The Financial Accounting Standards Board recently issued and revised Interpretation No. 46 (FIN 46 — Revised), Consolidation of Variable Interest Entities, which is effective for the first reporting period ending after March 15, 2004. FIN 46 – Revised requires deconsolidation of trusts in trust preferred structures upon adoption of FIN 46 – Revised. The primary impact of this change will be to report the Company’s subordinated debt to the trust as long-term debt rather than trust preferred securities, as is currently presented. After adopting FIN 46 – Revised, this change will increase the Company’s long-term debt and total assets by approximately $1.5 million, while having no impact on stockholders equity or net income. The Company will make this change prospectively.

        Presently, the Company is not aware of any other changes from the Financial Accounting Standards Board that will have an impact on the Company’s present or future financial statements.

63



NOTE 18: CONTINGENT LIABILITIES

        The Company and/or its subsidiary banks have various unrelated legal proceedings, most of which involve loan foreclosure activity pending, which, in the aggregate, are not expected to have a material adverse effect on the financial position of the Company and its subsidiaries. However, on October 1, 2003, an action in Pulaski County Circuit Court was filed by Thomas F. Carter, Tena P. Carter and certain related entities against Simmons First Bank of South Arkansas and Simmons First National Bank alleging wrongful conduct by the banks in the collection of certain loans. The plaintiffs are seeking $2,000,000 in compensatory damages and $10,000,000 in punitive damages. Management is currently conducting an internal review of the facts and circumstances surrounding this matter and has filed a Motion to Dismiss. At this time, no basis for any material liability has been identified. The banks plan to vigorously defend the claims asserted in the suit.


NOTE 19: STOCKHOLDERS’ EQUITY

        The Company’s subsidiaries are subject to a legal limitation on dividends that can be paid to the parent company without prior approval of the applicable regulatory agencies. The approval of the Office of the Comptroller of the Currency is required, if the total of all the dividends declared by a national bank in any calendar year exceeds the total of its net profits, as defined, for that year, combined with its retained net profits of the preceding two years. Arkansas bank regulators have specified that the maximum dividend limit state banks may pay to the parent company without prior approval is 75% of the current year earnings plus 75% of the retained net earnings of the preceding year. At December 31, 2003, the Company subsidiaries had approximately $16 million in undivided profits available for payment of dividends to the Company, without prior approval of the regulatory agencies.

        The Company’s subsidiaries are subject to various regulatory capital requirements administered by the federal banking agencies. Failure to meet minimum capital requirements can initiate certain mandatory and possibly additional discretionary actions by regulators that, if undertaken, could have a direct material effect on the Company’s financial statements. Under capital adequacy guidelines and the regulatory framework for prompt corrective action, the Company must meet specific capital guidelines that involve quantitative measures of the Company’s assets, liabilities and certain off-balance-sheet items as calculated under regulatory accounting practices. The Company’s capital amounts and classifications are also subject to qualitative judgments by the regulators about components, risk weightings and other factors.

        Quantitative measures established by regulation to ensure capital adequacy require the Company to maintain minimum amounts and ratios (set forth in the table below) of total and Tier 1 capital (as defined in the regulations) to risk-weighted assets (as defined) and of Tier 1 capital (as defined) to average assets (as defined). Management believes that, as of December 31, 2003, the Company meets all capital adequacy requirements to which it is subject.

        As of the most recent notification from regulatory agencies, the subsidiaries were well capitalized under the regulatory framework for prompt corrective action. To be categorized as well capitalized, the Company and subsidiaries must maintain minimum total risk-based, Tier 1 risk-based and Tier 1 leverage ratios as set forth in the table. There are no conditions or events since that notification that management believes have changed the institutions’ categories.

        The Company’s actual capital amounts and ratios along with the Company’s most significant subsidiaries are presented in the following table.

64



  Actual
  For Capital
Adequacy Purposes

  To Be Well
Capitalized Under
Prompt Corrective
Action Provision

 
(In thousands) Amount   Ratio-%   Amount   Ratio-%   Amount   Ratio-%  

 
As of December 31, 2003                                        
   Total Risk-Based Capital Ratio                                        
      Simmons First National Corporation     $ 224,600     15.4   $ 116,675     8.0   $ N/A        
      Simmons First National Bank       89,918     11.7     61,482     8.0     76,853     10.0  
      Simmons First Bank of Russellville       21,024     16.9     9,952     8.0     12,440     10.0  
      Simmons First Bank of Northwest Arkansas       18,461     11.7     12,623     8.0     15,779     10.0  
   Tier 1 Capital Ratio                                        
      Simmons First National Corporation       205,954     14.1     58,427     4.0     N/A        
      Simmons First National Bank       79,958     10.4     30,753     4.0     46,130     6.0  
      Simmons First Bank of Russellville       19,484     15.6     4,996     4.0     7,494     6.0  
      Simmons First Bank of Northwest Arkansas       16,458     10.3     6,391     4.0     9,587     6.0  
   Leverage Ratio                                        
      Simmons First National Corporation       205,954     9.9     83,213     4.0     N/A        
      Simmons First National Bank       79,958     7.3     43,813     4.0     54,766     5.0  
      Simmons First Bank of Russellville       19,484     10.2     7,641     4.0     9,551     5.0  
      Simmons First Bank of Northwest Arkansas       16,458     7.4     8,896     4.0     11,120     5.0  
     
As of December 31, 2002                                        
   Total Risk-Based Capital Ratio                                        
      Simmons First National Corporation     $ 194,628     15.3   $ 101,766     8.0   $ N/A        
      Simmons First National Bank       85,233     13.0     52,451     8.0     65,564     10.0  
      Simmons First Bank of Russellville       30,545     24.8     9,853     8.0     12,317     10.0  
      Simmons First Bank of Northwest Arkansas       17,207     12.7     10,839     8.0     13,549     10.0  
   Tier 1 Capital Ratio                                        
      Simmons First National Corporation       178,289     14.0     50,940     4.0     N/A        
      Simmons First National Bank       76,658     11.7     26,208     4.0     39,312     6.0  
      Simmons First Bank of Russellville       29,002     23.5     4,937     4.0     7,405     6.0  
      Simmons First Bank of Northwest Arkansas       15,508     11.5     5,394     4.0     8,091     6.0  
   Leverage Ratio                                        
      Simmons First National Corporation       178,289     9.3     76,683     4.0     N/A        
      Simmons First National Bank       76,658     7.7     39,822     4.0     49,778     5.0  
      Simmons First Bank of Russellville       29,002     15.1     7,683     4.0     9,603     5.0  
      Simmons First Bank of Northwest Arkansas       15,508     8.0     7,754     4.0     9,693     5.0  

65



NOTE 20: CONDENSED FINANCIAL INFORMATION (PARENT COMPANY ONLY)

CONDENSED BALANCE SHEETS
DECEMBER 31, 2003 and 2002


(In thousands) 2003   2002  

 
ASSETS            
Cash and cash equivalents     $ 19,135   $ 10,266  
Investment securities       20,008      
Investments in wholly-owned subsidiaries       221,626     208,363  
Intangible assets, net       134     134  
Premises and equipment       2,245     2,280  
Other assets       6,609     6,431  
 
 
 
         TOTAL ASSETS     $ 269,757   $ 227,474  
 
 
 
LIABILITIES    
Long-term debt     $ 56,713   $ 27,783  
Other liabilities       3,049     2,086  
 
 
 
         Total liabilities       59,762     29,869  
 
 
 
STOCKHOLDERS’ EQUITY    
Common stock       14,102     7,071  
Surplus       35,988     44,495  
Undivided profits       160,191     143,808  
Accumulated other comprehensive (loss) income    
   Unrealized (depreciation) appreciation on available-for-sale    
      securities, net of income tax credit of $170 at 2003 and    
      income taxes of $1,446 at 2002       (286 )   2,231  
 
 
 
         Total stockholders’ equity       209,995     197,605  
 
 
 
         TOTAL LIABILITIES AND STOCKHOLDERS’ EQUITY     $ 269,757   $ 227,474  
 
 
 

CONDENSED STATEMENTS OF INCOME
YEARS ENDED DECEMBER 31, 2003, 2002 and 2001


(In thousands) 2003   2002   2001  

 
INCOME                      
   Dividends from subsidiaries     $ 21,935   $ 15,920   $ 12,722  
   Other income       4,091     4,051     4,046  
 
 
 
 
        26,026     19,971     16,768  
EXPENSE       7,193     7,193     7,113  
 
 
 
 
   Income before income taxes and equity in                      
      undistributed net income of subsidiaries       18,833     12,778     9,655  
   Provision for income taxes       (1,075 )   (1,169 )   (1,062 )
 
 
 
 
Income before equity in undistributed net                      
   income of subsidiaries       19,908     13,947     10,717  
Equity in undistributed net income of subsidiaries       3,882     8,131     5,811  
 
 
 
 
     
NET INCOME     $ 23,790   $ 22,078   $ 16,528  
 
 
 
 

66



CONDENSED STATEMENTS OF CASH FLOWS
YEARS ENDED DECEMBER 31, 2003, 2002 and 2001


(In thousands) 2003   2002   2001  

 
CASH FLOWS FROM OPERATING ACTIVITIES                      
 
   Net income     $ 23,790   $ 22,078   $ 16,528  
   Items not requiring (providing) cash                      
      Depreciation and amortization       169     74     319  
      Deferred income taxes       (111 )   (373 )   (46 )
      Equity in undistributed income of bank subsidiaries       (3,882 )   (8,131 )   (5,811 )
 
   Changes in                      
      Other assets       (67 )   (2,193 )   621  
      Other liabilities       963     718     (1,074 )
 
 
 
 
         Net cash provided by operating activities       20,862     12,173     10,537  
 
 
 
 
CASH FLOWS FROM INVESTING ACTIVITIES                      
 
   Purchases of premises and equipment       (134 )   (81 )   (142 )
   Sale of premises and equipment to subsidiary               2,032  
   Capital contribution to subsidiaries       (17,930 )       (2,000 )
   Return of capital from subsidiary       6,032          
   Purchase of held-to-maturity securities       (20,008 )        
   Proceeds from maturities of available-for-sale securities               1,721  
 
 
 
 
         Net cash (used in) provided by investing activities       (32,040 )   (81 )   1,611  
 
 
 
 
CASH FLOWS FROM FINANCING ACTIVITIES                      
 
   Principal reduction on long-term debt       (2,000 )   (2,000 )   (2,858 )
   Issuance of long-term debt       30,930              
   Dividends paid       (7,407 )   (6,789 )   (6,241 )
   Repurchase of common stock, net       (1,476 )   (799 )   (2,780 )
 
 
 
 
         Net cash provided by (used in) financing activities       20,047     (9,588 )   (11,879 )
 
 
 
 
INCREASE IN CASH AND                      
   CASH EQUIVALENTS       8,869     2,504     269  
 
CASH AND CASH EQUIVALENTS,                      
   BEGINNING OF YEAR       10,266     7,762     7,493  
 
 
 
 
 
CASH AND CASH EQUIVALENTS, END OF YEAR     $ 19,135   $ 10,266   $ 7,762  
 
 
 
 

67



ITEM 9. CHANGES IN AND DISAGREEMENTS WITH ACCOUNTANTS ON ACCOUNTING AND FINANCIAL DISCLOSURE

        No items are reportable.


ITEM 9A. CONTROLS AND PROCEDURES

        (a) Evaluation of disclosure controls and procedures. The Company’s Chief Executive Officer and Chief Financial Officer have reviewed and evaluated the effectiveness of the Company’s disclosure controls and procedures (as defined in 15 C. F. R. 240.13a-14(c) and 15 C. F. R. 240.15-14(c)) as of a date within ninety days prior to the filing of this report. Based upon that evaluation, the Chief Executive Officer and Chief Financial Officer have concluded that the Company’s current disclosure controls and procedures are effective.

        (b) Changes in Internal Controls. There were no significant changes in the Company’s internal controls or in other factors that could significantly affect those controls subsequent to the date of evaluation.

PART III


ITEM 10. DIRECTORS AND EXECUTIVE OFFICERS OF THE COMPANY

        Incorporated herein by reference from the Company’s definitive proxy statement for the Annual Meeting of Stockholders to be held March 30, 2004, filed pursuant to Regulation 14A on or about February 25, 2004.


ITEM 11. EXECUTIVE COMPENSATION

        Incorporated herein by reference from the Company’s definitive proxy statement for the Annual Meeting of Stockholders to be held March 30, 2004 filed pursuant to Regulation 14A on or about February 25, 2004.


ITEM 12. SECURITY OWNERSHIP OF CERTAIN BENEFICIAL OWNERS AND MANAGEMENT

        Incorporated herein by reference from the Company’s definitive proxy statement for the Annual Meeting of Stockholders to be held March 30, 2004, filed pursuant to Regulation 14A on or about February 25, 2004.


ITEM 13. CERTAIN RELATIONSHIPS AND RELATED TRANSACTIONS

        Incorporated herein by reference from the Company’s definitive proxy statement for the Annual Meeting of Stockholders to be held March 30, 2004, filed pursuant to Regulation 14A on or about February 25, 2004.


ITEM 14. PRINCIPAL ACCOUNTING FEES AND SERVICES

        Incorporated herein by reference from the Company’s definitive proxy statement for the Annual Meeting of Stockholders to be held March 30, 2004, filed pursuant to Regulation 14A on or about February 25, 2004.

68



PART IV


ITEM 15. EXHIBITS, FINANCIAL STATEMENT SCHEDULES AND REPORTS ON FORM 8-K

(a) 1 and 2. Financial Statements and any Financial Statement Schedules

        The financial statements and financial statement schedules listed in the accompanying index to the consolidated financial statements and financial statement schedules are filed as part of this report.

(b) Reports on Form 8-K

        The registrant filed Form 8-K on October 9, 2003. The report contained the text of a press release issued by the registrant concerning the announcement of acquisition of Alliance Bank of Hot Springs, Hot Springs, Arkansas.

        The registrant filed Form 8-K on October 16, 2003. The report contained the text of a press release issued by the registrant concerning the announcement of third quarter earnings.

        The registrant filed Form 8-K on December 2, 2003. The report contained the text of a press release issued by the registrant concerning the declaration of a quarterly dividend.

        The registrant filed Form 8-K on December 17, 2003. The report contained the text of a press release issued by the registrant concerning the announcement of raising funds through a private trust preferred securities offering.

(c) Listing of Exhibits


Exhibit No. Description

  10.1 Amended and Restated Trust Agreement, dated as of December 16, 2003, among the Company, Deutsche Bank Trust Company Americas, Deutsche Bank Trust Company Delaware and each of J. Thomas May, Barry L. Crow and Bob Fehlman as administrative trustees, with respect to Simmons First Capital Trust II.*

  10.2 Guarantee Agreement, dated as of December 16, 2003, between the Company and Deutsche Bank Trust Company Americas, as guarantee trustee, with respect to Simmons First Capital Trust II.*

  10.3 Junior Subordinated Indenture, dated as of December 16, 2003, among the Company and Deutsche Bank Trust Company Americas, as trustee, with respect to the junior subordinated note held by Simmons First Capital Trust II.*

  10.4 Amended and Restated Trust Agreement, dated as of December 16, 2003, among the Company, Deutsche Bank Trust Company Americas, Deutsche Bank Trust Company Delaware and each of J. Thomas May, Barry L. Crow and Bob Fehlman as administrative trustees, with respect to Simmons First Capital Trust III.*

  10.5 Guarantee Agreement, dated as of December 16, 2003, between the Company and Deutsche Bank Trust Company Americas, as guarantee trustee, with respect to Simmons First Capital Trust III.*

  10.6 Junior Subordinated Indenture, dated as of December 16, 2003, among the Company and Deutsche Bank Trust Company Americas, as trustee, with respect to the junior subordinated note held by Simmons First Capital Trust III.*

69



  10.7 Amended and Restated Trust Agreement, dated as of December 16, 2003, among the Company, Deutsche Bank Trust Company Americas, Deutsche Bank Trust Company Delaware and each of J. Thomas May, Barry L. Crow and Bob Fehlman as administrative trustees, with respect to Simmons First Capital Trust IV.*

  10.8 Guarantee Agreement, dated as of December 16, 2003, between the Company and Deutsche Bank Trust Company Americas, as guarantee trustee, with respect to Simmons First Capital Trust IV.*

  10.9 Junior Subordinated Indenture, dated as of December 16, 2003, among the Company and Deutsche Bank Trust Company Americas, as trustee, with respect to the junior subordinated note held by Simmons First Capital Trust IV.*

  14 Code of Ethics, dated December 2003, for CEO, CFO, controller and other accounting officers.*

  31.1 Rule 13a-14(a)/15d-14(a) Certification - J. Thomas May, Chairman, President and Chief Executive Officer.*

  31.2 Rule 13a-14(a)/15d-14(a) Certification - Barry L. Crow, Chief Financial Officer.*

  32.1 Certification Pursuant to 18 U.S.C. Sections 1350, as Adopted Pursuant to Section 906 of the Sarbanes-Oxley Act of 2002 - J. Thomas May, Chairman, President and Chief Executive Officer.*

  32.2 Certification Pursuant to 18 U.S.C. Sections 1350, as Adopted Pursuant to Section 906 of the Sarbanes-Oxley Act of 2002 - Barry L. Crow, Chief Financial Officer.*

* Filed herewith.

70



SIGNATURES

        Pursuant to the requirements of Section 13 or 15 (d) of the Securities Exchange Act of 1934, the Registrant has duly caused this report to be signed on its behalf by the undersigned, thereunto duly authorized.



/s/ John L. Rush     February 12, 2004
———————————————
John L. Rush, Secretary

        Pursuant to the requirements of the Securities and Exchange Act of 1934, this report has been signed below by the following persons on behalf of the registrant and in the capacities indicated on or about February 12, 2004.


Signature   Title  
 
 
/s/ J. Thomas May
J. Thomas May
  President, Chairman, Chief Executive Officer
   and Director
 
 
 
/s/ Barry L. Crow
Barry L. Crow
  Executive Vice President and Chief Financial
   Officer (Principal Financial and Accounting Officer)
 
 
 
/s/ William E. Clark
William E. Clark
  Director  
 
 
/s/ Steven A. Cossé
Steven A. Cossé
  Director  
 
 
/s/ Lara F. Hutt, III
Lara F. Hutt, III
  Director  
 
 
/s/ George Makris, Jr.
George Makris, Jr.
  Director  
 
 
/s/ David R. Perdue
David R. Perdue
  Director  
 
 
/s/ Harry L. Ryburn
Harry L. Ryburn
  Director  
 
 
/s/ Henry F. Trotter, Jr.
Henry F. Trotter, Jr.
  Director  

71