FORM 10-QSECURITIES AND EXCHANGE COMMISSIONWashington, D.C. 20549(Mark One) |
|X| Quarterly Report Pursuant to Section 13 or 15(d) of the Securities Exchange Act of 1934 |
|
For the period ended June 28, 2003 or |
| |_| Transition Report Pursuant to Section 13 or 15(d) of the Securities Exchange Act of 1934 |
| Commission File No. 1-9973 |
| THE
MIDDLEBY CORPORATION |
| Delaware (State or Other Jurisdiction of Incorporation or Organization) |
36-3352497 (I.R.S. Employer Identification No.) |
| 1400
Toastmaster Drive, Elgin, Illinois (Address of Principal Executive Offices) |
60120 (Zip Code) |
| Registrants Telephone No., including Area Code | (847) 741-3300 |
| Indicate by check mark whether the Registrant (1) has filed all reports required to be filed by Section 13 or 15(d) of the Securities Exchange Act of 1934 during the preceding twelve (12) months (or for such shorter period that the Registrant was required to file such reports), and (2) has been subject to such filing requirements for the past 90 days. YES |X| NO |_| |
Indicate by check mark whether the registrant is an accelerated filer (as defined by Rule 12b-2 of the Exchange Act). Yes |_| No |X| As of August 8, 2003, there were 9,033,722 shares of the registrants common stock outstanding. |
THE MIDDLEBY CORPORATION AND SUBSIDIARIESQUARTER ENDED JUNE 28, 2003INDEX |
| DESCRIPTION | PAGE | ||
| PART I. | FINANCIAL INFORMATION | ||
| Item 1. | Condensed Consolidated Financial Statements (unaudited) | ||
| CONDENSED CONSOLIDATED BALANCE SHEETS | 1 | ||
| June
28, 2003 and December 28, 2002 |
|||
| CONDENSED CONSOLIDATED STATEMENTS | |||
| OF EARNINGS June 28, 2003 and June 29, 2002 |
2 | ||
| CONDENSED CONSOLIDATED STATEMENTS | |||
| OF CASH FLOWS June 28, 2003 and June 29, 2002 |
3 | ||
| NOTES TO CONDENSED CONSOLIDATED | |||
| FINANCIAL STATEMENTS | 4 | ||
| Item 2. | Managements Discussion and Analysis of Financial Condition and Results of Operations |
13 |
|
| Item 3. | Quantitative and Qualitative Disclosures About Market Risk |
23 |
|
| Item 4. | Controls and Procedures | 27 | |
| PART II. | OTHER INFORMATION | 28 | |
PART I. FINANCIAL INFORMATION
| THE MIDDLEBY CORPORATION
AND SUBSIDIARIES CONDENSED CONSOLIDATED BALANCE SHEETS (In Thousands, Except Share Amounts) (Unaudited) |
| Jun. 28, 2003
|
Dec. 28, 2002
|
||||||
| ASSETS | |||||||
| Cash and cash equivalents | $ | 3,912 | $ | 8,378 |
|||
| Accounts receivable, net of reserve | |||||||
| for doubtful accounts of | |||||||
| $3,565 and $3,494 | 31,837 | 27,797 | |||||
| Inventories, net | 27,815 | 27,206 | |||||
| Prepaid expenses and other | 1,365 | 1,069 | |||||
| Current deferred taxes | 10,004 | 13,341 | |||||
| Total current assets | 74,933 | 77,791 | |||||
| Property, plant and equipment, net of | |||||||
| accumulated depreciation of | |||||||
| $27,655 and $25,788 | 26,304 | 27,500 | |||||
| Goodwill | 74,761 | 74,761 | |||||
| Other intangibles | 26,300 | 26,300 | |||||
| Other assets | 1,654 | 1,610 | |||||
| Total assets | $ | 203,952 | $ | 207,962 | |||
| LIABILITIES AND STOCKHOLDERS EQUITY | |||||||
| Current maturities of long-term debt | $ | 13,500 | $ | 14,400 | |||
| Accounts payable | 8,328 | 13,488 | |||||
| Accrued expenses | 36,934 | 36,013 | |||||
| Total current liabilities | 58,762 | 63,901 | |||||
| Long-term debt | 67,540 | 73,562 | |||||
| Long-term deferred tax liability | 7,878 | 7,878 | |||||
| Other non-current liabilities | 18,048 | 17,989 | |||||
| Stockholders equity: | |||||||
| Preferred stock, $.01 par value; | |||||||
| nonvoting; 2,000,000 shares | |||||||
| authorized; none issued | | | |||||
| Common stock, $.01 par value; | |||||||
| 20,000,000 shares authorized; | |||||||
| 11,036,196 and 11,028,396 issued | |||||||
| in 2003 and 2002, respectively | 110 | 110 | |||||
| Shareholder receivables | (200 | ) | (200 | ) | |||
| Paid-in capital | 53,927 | 53,907 | |||||
| Treasury stock at cost; 2,002,474 | |||||||
| shares in 2003 and 2002 | (11,705 | ) | (11,705 | ) | |||
| Retained earnings | 12,279 | 5,073 | |||||
| Accumulated other comprehensive loss |
(2,687 | ) | (2,553 | ) | |||
| Total stockholders equity | 51,724 | 44,632 | |||||
|
Total liabilities and stockholders equity |
$ | 203,952 | $ | 207,962 | |||
| See accompanying notes |
| - 1 - |
THE MIDDLEBY CORPORATION
AND SUBSIDIARIES |
| Three Months Ended
|
Six Months Ended
|
||||||||||||||
| Jun. 28, 2003
|
Jun. 29, 2002
|
Jun. 28, 2003
|
Jun. 29, 2002
|
||||||||||||
| Net sales | $ | 63,595 | $ | 62,478 | $ | 118,362 | $ | 116,969 | |||||||
| Cost of sales | 40,945 | 40,957 | 76,660 | 77,555 | |||||||||||
| Gross profit | 22,650 | 21,521 | 41,702 | 39,414 | |||||||||||
| Selling and distribution expenses | 7,780 | 7,312 | 14,942 | 14,533 | |||||||||||
| General and administrative expenses | 5,226 | 6,013 | 10,709 | 11,964 | |||||||||||
| Income from operations | 9,644 | 8,196 | 16,051 | 12,917 | |||||||||||
| Interest expense and deferred financing amortization |
1,623 | 3,024 | 3,337 | 6,122 | |||||||||||
| (Gain) loss on acquisition financing | |||||||||||||||
| derivatives | (42 | ) | 579 | (111 | ) | (14 | ) | ||||||||
| Other (income) expense, net | 148 | (311 | ) | 283 | (89 | ) | |||||||||
| Earnings before income taxes | 7,915 | 4,904 | 12,542 | 6,898 | |||||||||||
| Provision for income taxes | 3,318 | 2,090 | 5,336 | 3,044 | |||||||||||
| Net earnings | $ | 4,597 | $ | 2,814 | $ | 7,206 | $ | 3,854 | |||||||
| Net earnings per share: | |||||||||||||||
| Basic | $ | 0.51 | $ | 0.31 | $ | 0.80 | $ | 0.43 | |||||||
| Diluted | $ | 0.49 | $ | 0.31 | $ | 0.77 | $ | 0.43 | |||||||
| Weighted average number of shares: | |||||||||||||||
| Basic | 9,033 | 8,974 | 9,031 | 8,973 | |||||||||||
| Dilutive stock options | 320 | 108 | 294 | 58 | |||||||||||
| Diluted | 9,353 | 9,082 | 9,325 | 9,031 | |||||||||||
| See accompanying notes |
| - 2 - |
THE MIDDLEBY CORPORATION
AND SUBSIDIARIES |
| Six Months
Ended |
|||||||
| Jun. 28, 2003
|
Jun. 29, 2002
|
||||||
| Cash flows from operating activities- | |||||||
| Net earnings | $ | 7,206 | $ | 3,854 | |||
| Adjustments to reconcile net earnings | |||||||
| to cash provided by operating | |||||||
| activities: | |||||||
| Depreciation and amortization | 2,076 | 3,711 | |||||
| Non-cash portion of tax provision | 3,337 | (432 | ) | ||||
| Unrealized gain on derivative financial instruments |
(111 | ) | (14 | ) | |||
| Unpaid interest on seller notes(1) | 478 | 1,277 | |||||
| Unpaid interest on subordinated senior notes(1) |
|
254 | |||||
| Changes in assets and liabilities- Accounts receivable, net |
(4,019 | ) | (4,061 | ) | |||
| Inventories, net | (589 | ) | 1,832 | ||||
| Prepaid expenses and other assets | (547 | ) | (36 | ) | |||
| Accounts payable | (5,160 | ) | 5,163 | ||||
| Accrued expenses and other liabilities |
893 | 1,188 | |||||
| Net cash provided by operating activities |
3,564 | 12,736 | |||||
| Cash flows from investing activities- Net additions to property and equipment |
(674 | ) | (824 | ) | |||
| Net cash (used in) investing activities | (674 | ) | (824 | ) | |||
| Cash flows from financing activities- Proceeds (repayments) under revolving credit facilities, net |
|
(12,885 | ) | ||||
| Repayments of senior secured bank notes | (7,400 | ) | (1,500 | ) | |||
| Other financing activities, net | 20 | (42 | ) | ||||
| Net cash (used in) financing activities |
(7,380 | ) | (14,427 | ) | |||
| Effect of exchange rates on cash and cash equivalents |
24 | 16 | |||||
| Changes in cash and cash equivalents- Net (decrease) increase in cash and cash equivalents |
(4,466 | ) | (2,499 | ) | |||
| Cash and cash equivalents at | |||||||
| beginning of year | 8,378 | 5,997 | |||||
| Cash and cash equivalents at end of quarter |
$ | 3,912 | $ | 3,498 | |||
| Supplemental disclosure of cash flow information: | |||||||
| Interest paid | $ | 2,527 | $ | 2,992 | |||
| Income taxes paid | $ | 1,753 | $ | 2,878 | |||
| (1) Represents an increase
in principal balance of debt associated with interest paid in kind. |
| See accompanying notes |
| - 3 - |
THE MIDDLEBY
CORPORATION AND SUBSIDIARIES |
| 1) | Summary of Significant Accounting Policies |
| The consolidated financial statements have been prepared by The Middleby Corporation (the company), pursuant to the rules and regulations of the Securities and Exchange Commission, the financial statements are unaudited and certain information and footnote disclosures normally included in financial statements prepared in accordance with accounting principles generally accepted in the United States of America have been condensed or omitted pursuant to such rules and regulations, although the company believes that the disclosures are adequate to make the information not misleading. These financial statements should be read in conjunction with the financial statements and related notes contained in the companys 2002 Form 10-K. | |
| In the opinion of management, the financial statements contain all adjustments necessary to present fairly the financial position of the company as of June 28, 2003 and December 28, 2002, and the results of operations for the six months ended June 28, 2003 and June 29, 2002 and cash flows for the six months ended June 28, 2003 and June 29, 2002. | |
| 2) | New Accounting Pronouncements |
| In June 2001, the FASB issued SFAS No. 143 Accounting for Asset Retirement Obligations. This statement addresses financial accounting and reporting obligations associated with the retirement of tangible long-lived assets and the associated asset retirement costs, and requires that such costs be recognized as a liability in the period in which incurred. This statement is effective for financial statements issued for fiscal years beginning after June 15, 2002. The adoption of this statement did not have a material impact to the financial statements. | |
| In April 2002, the FASB issued SFAS No. 145, Rescission of FASB Statements SFAS No. 4, 44 and 64, Amendment of FASB Statement No. 13 and Technical Corrections. SFAS No. 145 eliminates the current requirement that gains and losses on debt extinguishment must be classified as extraordinary items in the income statement. Instead, such gains and losses will be classified as extraordinary items only if they are deemed to be unusual and infrequent. The changes related to debt extinguishment are effective for fiscal years beginning after May 15, 2002. | |
| - 4 - |
| In June 2002, the FASB issued Statement No. 146, Accounting for Costs Associated with Exit or Disposal Activities. This statement requires recording costs associated with exit or disposal activities at their fair values when a liability has been incurred. Under previous guidance, certain exit costs were accrued upon managements commitment to an exit plan, which is generally before an actual liability has been incurred. This statement is effective for financial statements issued for fiscal years beginning after December 31, 2002. The adoption of this statement did not have a material impact to the financial statements. | |
| In April 2003, the FASB issued Statement No. 149, Amendment of Statement 133 on Derivative Instruments and Hedging Activities. This statement requires that contracts with comparable characteristics be accounted for similarly. This statement is effective for contracts entered into or modified after June 30, 2003. The company will apply this guidance prospectively. | |
| In May 2003, the FASB issued Statement No. 150, Accounting for Certain Financial Instruments with Characteristics of both Liabilities and Equity. This statement establishes standards for classifying and measuring certain financial instruments with characteristics of both liabilities and equity. This statement is effective for financial instruments entered into or modified after May 31, 2003, and otherwise is effective at the beginning of the first interim period beginning after June 15, 2003. The company does not expect the adoption of this statement to have a material impact to the financial statements. | |
| 3) | Other Comprehensive Income |
| The company reports changes in equity during a period, except those resulting from investment by owners and distribution to owners, in accordance with SFAS No. 130, Reporting Comprehensive Income. | |
| Components of other comprehensive income were as follows (in thousands): |
| Three Months
Ended |
Six Months
Ended |
|||||||||||||
| Jun. 28, 2003
|
Jun. 29, 2002
|
Jun. 28, 2003
|
Jun. 29, 2002
|
|||||||||||
| Net earnings | $ | 4,597 | $ | 2,814 | $ | 7,206 | $ | 3,854 | ||||||
| Cumulative
translation adjustment |
115 | (55 | ) | 148 | 15 | |||||||||
| Unrealized
loss on interest rate swap |
(184 | ) | | (282 | ) | | ||||||||
| Comprehensive income | $ | 4,528 | $ | 2,759 | $ | 7,072 | $ | 3,869 | ||||||
| Accumulated other comprehensive income is comprised of minimum pension liability of $1.5 million as of June 28, 2003 and December 28, 2002, foreign currency translation adjustments of $0.4 million as of June 28, 2003 and $0.5 million at December 28, 2002 and an unrealized loss on a interest rate swap of $0.8 million at June 28, 2003 and $0.5 million at December 28, 2002. | |
| - 5 - |
| 4) | Inventories |
| Inventories are composed of material, labor and overhead and are stated at the lower of cost or market. Costs for Blodgett inventory have been determined using the last-in, first-out (LIFO) method. Had the inventories been valued using the first-in, first-out (FIFO) method, the amount would not have differed materially from the amounts as determined using the LIFO method. Costs for Middleby inventory have been determined using the FIFO method. The company estimates reserves for inventory obsolescence and shrinkage based on its judgment of future realization. Inventories at June 28, 2003 and December 28, 2002 are as follows: | |
| Jun.
28, 2003 |
Dec.
28, 2002 |
|||||||
| (In thousands) | ||||||||
| Raw materials and parts |
$ | 7,134 | $ | 6,178 | ||||
| Work-in-process | 4,093 | 5,849 | ||||||
| Finished goods | 16,588 | 15,179 | ||||||
| $ | 27,815 | $ | 27,206 | |||||
| 5) | Accrued Expenses |
| Accrued expenses consist of the following: |
| Jun.
28, 2003 |
Dec. 28, 2002 |
||||||
| (In thousands) | |||||||
| Accrued warranty | $ | 11,632 | $ | 10,447 | |||
| Accrued payroll and related expenses |
9,155 | 8,544 | |||||
| Accrued customer rebates | 4,609 | 6,043 | |||||
| Accrued commissions | 1,847 | 1,535 | |||||
| Accrued severance and plant closures |
1,305 | 1,426 | |||||
| Other accrued expenses | 8,386 | 8,018 | |||||
| $ | 36,934 | $ | 36,013 | ||||
| 6) | Warranty Costs |
| In the normal course of business the company issues product warranties for specific product lines and provides for the estimated future warranty cost in the period in which the sale is recorded. The estimate of warranty cost is based on contract terms and historical warranty loss experience that is periodically adjusted for recent actual experience. Because warranty estimates are forecasts that are based on the best available information, claims costs may differ from amounts provided. Adjustments to initial obligations for warranties are made as changes in the obligations become reasonably estimable. | |
| - 6 - |
| A rollforward of the warranty reserve is as follows: |
| Jun.
28, 2003 |
Jun.
29, 2002 |
||||||||
| (dollars in thousands) | |||||||||
| Beginning balance | $ | 10,447 | $ | 9,179 | |||||
| Warranty expense | 5,706 | 4,841 | |||||||
| Warranty claims | (4,521 | ) | (3,951 | ) | |||||
| Ending balance | $ | 11,632 | $ | 10,069 | |||||
| 7) | Acquisition Integration |
| On December 21, 2001 the company established reserves through purchase accounting associated with severance related obligations and facility exit costs related to the acquired Blodgett business operations. |
| Reserves for estimated severance obligations were established in conjunction with reorganization initiatives established during 2001 and completed during the first half of 2002. During the first quarter of 2002, the company reduced headcount at the acquired Blodgett operations by 123 employees. This headcount reduction included most functional areas of the company and included a reorganization of the executive management structure. During the second quarter of 2002, the company further reduced headcount at the Blodgett operations by 30 employees in conjunction with the consolidation and exit of two manufacturing facilities. Production for the Blodgett combi-oven, conveyor oven, and deck oven lines were moved from two facilities located in Williston and Shelburne, Vermont into existing manufacturing facilities in Burlington, Vermont and Elgin, Illinois. The second quarter headcount reductions predominately related to the manufacturing function. The remaining reserve balance at June 28, 2003 is primarily associated with continuing medical benefits associated with employees terminated in 2002. |
| Reserves for facility closure costs predominately relate to lease obligations for three manufacturing facilities that were exited in 2001 and 2002. During the second quarter of 2001, prior to the acquisition, reserves were established for lease obligations associated with a manufacturing facility in Quakertown, Pennsylvania that was exited when production at this facility was relocated to an existing facility in Bow, New Hampshire. The lease associated with the exited facility extends through December 11, 2014. The facility is currently subleased for a portion of the lease term through July 2006. During the second quarter of 2002, the company exited leased facilities in Williston and Shelburne, Vermont in conjunction with the companys manufacturing consolidation initiatives. The Williston lease extends through June 30, 2005 and the Shelburne lease extends through December 11, 2014. Neither of these facilities has been subleased although the company is performing an active search for subtenants. Future lease obligations under these three facilities are anticipated to amount to approximately $13.5 million. The remaining reserve balance is reflected net of anticipated sublease income. |
| - 7 - |
| The forecast of sublease income could differ from actual amounts, which are subject to the occupancy by a subtenant and a negotiated sublease rental rate. If the companys estimates or underlying assumptions change in the future, the company would be required to adjust the reserve amount accordingly. |
| A summary of the reserve balance activity is as follows (in thousands): |
| Balance Dec. 28, 2002 |
Cash Payments |
Balance Jun. 28, 2003 |
|||||||||
| Severance obligations | $ | 271 | $ | (113 | ) | $ | 158 | ||||
| Facility closure and lease obligations | 9,493 | (557 | ) | 8,936 | |||||||
| Total | $ | 9,764 | $ | (670 | ) | $ | 9,094 | ||||
| All actions pertaining to the companys integration initiatives have been completed. At this time, management believes the remaining reserve balance is adequate to cover the remaining costs identified at June 28, 2003. |
| 8) | Financial Instruments |
| In June 1998, the FASB issued SFAS No. 133, Accounting for Derivative Instruments and Hedging Activities. SFAS No. 133, as amended, establishes accounting and reporting standards for derivative instruments. The statement requires an entity to recognize all derivatives as either assets or liabilities and measure those instruments at fair value. Derivatives that do not qualify as a hedge must be adjusted to fair value in earnings. If the derivative does qualify as a hedge under SFAS No. 133, changes in the fair value will either be offset against the change in fair value of the hedged assets, liabilities or firm commitments or recognized in other accumulated comprehensive income until the hedged item is recognized in earnings. The ineffective portion of a hedges change in fair value will be immediately recognized in earnings. |
| Foreign Exchange: The company has entered into derivative instruments, principally forward contracts to reduce exposures pertaining to fluctuations in foreign exchange rates. As of June 28, 2003 the company had forward contracts to purchase $6.5 million U.S. Dollars with various foreign currencies, all of which mature in the next fiscal quarter. The fair value of these forward contracts was ($0.1) million at the end of the quarter. |
| - 8 - |
| Interest rate swap: On January 11, 2002, in accordance with the senior bank agreement, the company entered into an interest rate swap agreement with a notional amount of $20.0 million to fix the interest rate applicable to certain of its variable-rate debt. The agreement swaps one-month LIBOR for a fixed rate of 4.03% and is in effect through December 31, 2004. A loss of $0.3 million was recorded in earnings for the six-month period ended June 29, 2002 as the interest rate swap was marked-to-market (not specifically designated as a hedge). At June 30, 2002 the company designated the swap as a cash flow hedge. Accordingly, changes in the fair value of the swap subsequent to June 30, 2002 are recognized in accumulated other comprehensive income and any hedge ineffectiveness is recorded in current-period earnings as a component of gains and losses on acquisition financing derivatives. The change in fair value of this swap agreement in the first six months of 2003 was $0.1 million. The ineffective portion of the interest rate hedge recorded in earnings during the first six months amounted to $0.1 million. |
| On February 9, 2003 in accordance with the senior bank agreement, the company entered into another interest rate swap agreement with a notional amount of $10.0 million to fix the interest rate applicable to certain of its variable-rate debt. The agreement swaps one-month LIBOR for a fixed rate of 2.36% and is in effect through December 30, 2005. The company designated the swap as a cash flow hedge at its inception and all changes in the fair value of the swap are recognized in accumulated other comprehensive income. The change in fair value of this swap agreement in the first six months of 2003 was ($0.2) million. |
| Stock warrant rights: In conjunction with subordinated senior notes issued in connection with the financing for the Blodgett acquisition, the company issued 358,346 stock warrant rights and 445,100 conditional stock warrant rights to the subordinated senior noteholder. These stock warrant rights were repurchased and retired in December 2002 in conjunction with the companys debt refinancing. Prior to the retirement of the warrant rights, the company had recorded a liability pertaining to an obligation that required the company to repurchase these warrant rights at the fair market value in circumstances defined by the subordinated senior note agreement. The obligation pertaining to the repurchase of the warrant rights was recorded in Other Non-Current Liabilities at fair market value utilizing a Black-Scholes valuation model. The change in the fair value of the stock warrant rights during the first six months of 2002 amounted to $0.3 million and was recorded as a gain in the income statement for the six month period ended June 29, 2002. No such amount was incurred in 2003. |
| - 9 - |
| 9) | Stock-Based Compensation |
| As permitted under SFAS No. 123: Accounting for Stock-Based Compensation , the company has elected to follow APB Opinion No. 25: Accounting for Stock Issued to Employees in accounting for stock-based awards to employees and directors. Under APB No. 25, because the exercise price of the companys stock options is equal to or greater than the market price of the underlying stock on the date of grant, no compensation expense is recognized in the companys financial statements for all periods presented. |
| Pro forma information regarding net earnings and earnings per share is required by SFAS No. 123. This information is required to be determined as if the company had accounted for its employee and director stock options granted subsequent to December 31, 1994 under the fair value method of that statement. |
| The Black-Scholes option valuation model was developed for use in estimating the fair value of traded options that have no vesting restrictions and are fully transferable. In addition, option valuation models require the input of highly subjective assumptions, including the expected stock price volatility. Because the companys options have characteristics significantly different from those of traded options and because changes in the subjective input assumptions can materially affect the fair value estimate, in the opinion of management, the existing models do not necessarily provide a reliable single measure of the fair value of its options. |
| For purposes of pro forma disclosures, the estimated fair value of the options is amortized to expense over the options vesting period. The companys pro forma net earnings and per share data utilizing a fair value based method is as follows: |
| Three Months Ended | Six Months Ended | |||||||||||||||||
| Jun.
28, 2003
|
Jun.
29, 2002
|
Jun.
28, 2003
|
||||||||||||||||