|
UNITED STATES Form 10-QQUARTERLY REPORT UNDER
SECTION 13 OR 15 (d) |
| For Quarter Ended March 31, 2003 | Commission File Number 06253 |
|
SIMMONS FIRST NATIONAL
CORPORATION (Exact name of registrant as specified in its charter) |
| Arkansas
(State or other jurisdiction of incorporation or organization) |
71-0407808
(I.R.S. Employer Identification No.) |
| 501
Main Street Pine Bluff, Arkansas (Address of principal executive offices) |
71601 (Zip Code) |
| Registrants telephone number, including area code | 870-541-1000 |
|
Not Applicable Former name, former address and former fiscal year, if changed since last report |
|
Indicate by check mark whether the registrant (1) has filed all reports required to be filed by Section 13 or 15 (d) of the Securities Exchange Act of 1934 during the preceding 12 months (or for such shorter period) and (2) has been subject to such filing requirements for the past 90 days. YES X NO Indicate the number of shares outstanding of each of issuers classes of common stock. |
| Class A, Common Class B, Common |
7,075,280 None |
|
|
SIMMONS FIRST NATIONAL CORPORATIONINDEXPage No. |
| Part I: Summarized Financial Information | |||
| Consolidated Balance Sheets | |||
| March 31, 2003 and December 31, 2002 | 3-4 | ||
| Consolidated Statements of Income | |||
| Three months ended March 31, 2003 and 2002 | 5 | ||
| Consolidated Statements of Cash Flows | |||
| Three months ended March 31, 2003 and 2002 | 6 | ||
| Consolidated Statements of Stockholders Equity | |||
| Three months ended March 31, 2003 and 2002 | 7 | ||
| Condensed Notes to Consolidated Financial Statements | 8-19 | ||
| Managements Discussion and Analysis of Financial | |||
| Condition and Results of Operations | 20-44 | ||
| Review by Independent Certified Public Accountants | 45 | ||
| Part II: Other Information | 46-50 | ||
|
|
|
Part I: Summarized Financial Information Simmons First National
Corporation
|
| (In thousands, except share data) | March
31, 2003 |
December
31, 2002 |
|||
|
|
|||||
| (Unaudited) | |||||
| Cash and non-interest bearing balances due from banks | $ 74,609 | $ 76,452 | |||
| Interest bearing balances due from banks | 32,631 | 28,473 | |||
| Federal
funds sold and securities purchased under agreements to resell |
51,400 | 86,620 | |||
|
|
|
||||
| Cash and cash equivalents | 158,640 | 191,545 | |||
| Investment securities | 413,669 | 404,048 | |||
| Mortgage loans held for sale | 26,223 | 33,332 | |||
| Assets held in trading accounts | 11,349 | 192 | |||
| Loans | 1,257,455 | 1,257,305 | |||
| Allowance for loan losses | (21,826 | ) | (21,948 | ) | |
|
|
|
||||
| Net loans | 1,235,629 | 1,235,357 | |||
| Premises and equipment | 46,125 | 47,047 | |||
| Foreclosed assets held for sale, net | 2,426 | 2,705 | |||
| Interest receivable | 13,519 | 13,133 | |||
| Goodwill | 32,877 | 32,877 | |||
| Core deposits | 587 | 613 | |||
| Other assets | 17,112 | 16,730 | |||
|
|
|
||||
| TOTAL ASSETS | $ 1,958,156 | $ 1,977,579 | |||
|
|
|
||||
|
See Condensed Notes to Consolidated Financial Statements. 3 |
Simmons First National
Corporation
|
| (In thousands, except share data) | March
31, 2003 |
December
31, 2002 |
|||
|
|
|||||
| (Unaudited) | |||||
| LIABILITIES | |||||
| Non-interest bearing transaction accounts | $ 239,996 | $ 239,545 | |||
| Interest bearing transaction accounts and savings deposits | 571,614 | 565,041 | |||
| Time deposits | 804,061 | 814,610 | |||
|
|
|
||||
| Total deposits | 1,615,671 | 1,619,196 | |||
| Federal funds purchased and securities sold | |||||
| under agreements to repurchase | 53,053 | 86,705 | |||
| Short-term debt | 1,712 | 3,619 | |||
| Long-term debt | 70,509 | 54,282 | |||
| Accrued interest and other liabilities | 16,210 | 16,172 | |||
|
|
|
||||
| Total liabilities | 1,757,155 | 1,779,974 | |||
|
|
|
||||
| STOCKHOLDERS EQUITY | |||||
| Capital stock | |||||
| Class A, common, par value $1 a share, authorized | |||||
| 30,000,000 shares, 7,075,280 issued and outstanding | |||||
| at 2003 and 7,071,455 at 2002 | 7,075 | 7,071 | |||
| Surplus | 44,536 | 44,495 | |||
| Undivided profits | 147,371 | 143,808 | |||
| Accumulated other comprehensive income | |||||
| Unrealized appreciation on available-for-sale securities, | |||||
| net of income taxes of $1,315 in 2003 and $1,446 in 2002 | 2,019 | 2,231 | |||
|
|
|
||||
| Total stockholders equity | 201,001 | 197,605 | |||
|
|
|
||||
| TOTAL LIABILITIES AND STOCKHOLDERS EQUITY | $1,958,156 | $1,977,579 | |||
|
|
|
||||
|
See Condensed Notes to Consolidated Financial Statements. 4 |
Simmons First National
Corporation
|
| Three
Months Ended March 31 |
|||||
| (In thousands, except per share data) | 2003 | 2002 | |||
|
|
|||||
| (Unaudited) | |||||
| INTEREST INCOME | |||||
| Loans | $ 22,239 | $ 24,106 | |||
| Federal funds sold and securities purchased | |||||
| under agreements to resell | 214 | 328 | |||
| Investment securities | 3,984 | 4,923 | |||
| Mortgage loans held for sale, net of unrealized gains (losses) | 300 | 233 | |||
| Assets held in trading accounts | 2 | 2 | |||
| Interest bearing balances due from banks | 135 | 281 | |||
|
|
|
||||
| TOTAL INTEREST INCOME | 26,874 | 29,873 | |||
|
|
|
||||
| INTEREST EXPENSE | |||||
| Deposits | 6,844 | 10,568 | |||
| Federal funds purchased and securities sold | |||||
| under agreements to repurchase | 223 | 397 | |||
| Short-term debt | 5 | 41 | |||
| Long-term debt | 922 | 806 | |||
|
|
|
||||
| TOTAL INTEREST EXPENSE | 7,994 | 11,812 | |||
|
|
|
||||
| NET INTEREST INCOME | 18,880 | 18,061 | |||
| Provision for loan losses | 2,197 | 2,361 | |||
|
|
|
||||
| NET INTEREST INCOME AFTER PROVISION | |||||
| FOR LOAN LOSSES | 16,683 | 15,700 | |||
|
|
|
||||
| NON-INTEREST INCOME | |||||
| Trust income | 1,576 | 1,390 | |||
| Service charges on deposit accounts | 2,454 | 2,238 | |||
| Other service charges and fees | 479 | 411 | |||
| Income on sale of mortgage loans, net of commissions | 1,164 | 811 | |||
| Income on investment banking, net of commissions | 531 | 266 | |||
| Credit card fees | 2,319 | 2,338 | |||
| Other income | 781 | 918 | |||
| Gain on sale of securities, net | | | |||
|
|
|
||||
| TOTAL NON-INTEREST INCOME | 9,304 | 8,372 | |||
|
|
|
||||
| NON-INTEREST EXPENSE | |||||
| Salaries and employee benefits | 10,742 | 9,950 | |||
| Occupancy expense, net | 1,331 | 1,126 | |||
| Furniture and equipment expense | 1,382 | 1,292 | |||
| Loss on foreclosed assets | 35 | 43 | |||
| Other operating expenses | 4,704 | 4,618 | |||
|
|
|
||||
| TOTAL NON-INTEREST EXPENSE | 18,194 | 17,029 | |||
|
|
|
||||
| INCOME BEFORE INCOME TAXES | 7,793 | 7,043 | |||
| Provision for income taxes | 2,461 | 2,102 | |||
|
|
|
||||
| NET INCOME | $ 5,332 | $ 4,941 | |||
|
|
|
||||
| BASIC EARNINGS PER SHARE | $ 0.38 | $ 0.35 | |||
|
|
|
||||
| DILUTED EARNINGS PER SHARE | $ 0.37 | $ 0.34 | |||
|
|
|
||||
|
See Condensed Notes to Consolidated Financial Statements. 5 |
Simmons First National
Corporation
|
| (In thousands) | March 31, 2003 |
March 31, 2002 |
|||
| (Unaudited) | |||||
| OPERATING ACTIVITIES | |||||
| Net income | $ 5,332 | $ 4,941 | |||
| Items not requiring (providing) cash | |||||
| Depreciation and amortization | 1,397 | 1,121 | |||
| Provision for loan losses | 2,197 | 2,361 | |||
| Net amortization (accretion) of investment securities | 58 | (160 | ) | ||
| Deferred income taxes | (10 | ) | (318 | ) | |
| Provision for losses on foreclosed assets | 42 | 11 | |||
| Changes in | |||||
| Interest receivable | (386 | ) | 640 | ||
| Mortgage loans held for sale | 7,109 | 12,694 | |||
| Assets held in trading accounts | (11,157 | ) | 765 | ||
| Other assets | (382 | ) | (880 | ) | |
| Accrued interest and other liabilities | (2,123 | ) | (594 | ) | |
| Income taxes payable | 2,171 | 2,420 | |||
| Net cash provided by operating activities | 4,248 | 23,001 | |||
| INVESTING ACTIVITIES | |||||
| Net (origination) repayment of loans | (2,655 | ) | 26,211 | ||
| (Purchase) sale of premises and equipment, net | (449 | ) | 31 | ||
| Proceeds from sale of foreclosed assets | 423 | 168 | |||
| Proceeds from maturities of available-for-sale securities | 58,037 | 164,696 | |||
| Purchases of available-for-sale securities | (66,145 | ) | (149,890 | ) | |
| Proceeds from maturities of held-to-maturity securities | 52,162 | 17,854 | |||
| Purchases of held-to-maturity securities | (53,945 | ) | (27,298 | ) | |
| Net cash (used in) provided by investing activities | (12,572 | ) | 31,772 | ||
| FINANCING ACTIVITIES | |||||
| Net decrease in deposits | (3,525 | ) | (53,938 | ) | |
| Net (repayment) proceeds of short-term debt | (1,907 | ) | 3,420 | ||
| Dividends paid | (1,769 | ) | (1,632 | ) | |
| Proceeds from issuance of long-term debt | 17,470 | 850 | |||
| Repayment of long-term debt | (1,243 | ) | (216 | ) | |
| Net decrease in federal funds purchased and securities | |||||
| sold under agreements to repurchase | (33,652 | ) | (4,841 | ) | |
| Issuance of common stock, net | 45 | 52 | |||
| Net cash used in financing activities | (24,581 | ) | (56,305 | ) | |
| DECREASE IN CASH AND CASH EQUIVALENTS | (32,905 | ) | (1,532 | ) | |
| CASH AND CASH EQUIVALENTS, | |||||
| BEGINNING OF YEAR | 191,545 | 194,841 | |||
| CASH AND CASH EQUIVALENTS, END OF PERIOD | $ 158,640 | $ 193,309 | |||
|
See Condensed Notes to Consolidated Financial Statements. 6 |
Simmons First National
Corporation
|
| (In thousands, except share data) | Common Stock | Surplus | Accumulated Other Comprehensive Income |
Undivided Profits |
Total | ||||||
| Balance, December 31, 2001 | $ 7,087 | $ 45,278 | $ 1,479 | $ 128,519 | $ 182,363 | ||||||
| Comprehensive income | |||||||||||
| Net income | | | | 4,941 | 4,941 | ||||||
| Change in unrealized appreciation on | |||||||||||
| available-for-sale securities, net of | |||||||||||
| income tax credit of $448 | | | (941 | ) | | (941 | ) | ||||
| Comprehensive income | 4,000 | ||||||||||
| Exercise of stock options 5,300 shares | 5 | 88 | | | 93 | ||||||
| Securities exchanged under stock option plan | (1 | ) | (40 | ) | | | (41 | ) | |||
| Dividends paid - $0.115 per split adj. share | | | | (1,632 | ) | (1,632 | ) | ||||
| Balance, March 31, 2002 | 7,091 | 45,326 | 538 | 131,828 | 184,783 | ||||||
| Comprehensive income | |||||||||||
| Net income | | | | 17,137 | 17,137 | ||||||
| Change in unrealized appreciation on | |||||||||||
| available-for-sale securities, net of | |||||||||||
| income taxes of $1,007 | | | 1,693 | | 1,693 | ||||||
| Comprehensive income | 18,830 | ||||||||||
| Exercise of stock options 17,600 shares | 18 | 385 | | | 403 | ||||||
| Securities exchanged under stock option plan | (8 | ) | (266 | ) | | | (274 | ) | |||
| Repurchase of common stock - 30,000 shares | (30 | ) | (950 | ) | | | (980 | ) | |||
| Dividends paid - $0.365 per split adj. share | | | | (5,157 | ) | (5,157 | ) | ||||
| Balance, December 31, 2002 | 7,071 | 44,495 | 2,231 | 143,808 | 197,605 | ||||||
| Comprehensive income | |||||||||||
| Net income | | | | 5,332 | 5,332 | ||||||
| Change in unrealized appreciation on | |||||||||||
| available-for-sale securities, net of | |||||||||||
| income tax credit of $131 | | | (212 | ) | | (212 | ) | ||||
| Comprehensive income | 5,120 | ||||||||||
| Exercise of stock options - 5,150 shares | 5 | 88 | | | 93 | ||||||
| Securities exchanged under stock option plan | (1 | ) | (47 | ) | | ||||||