|
UNITED STATES FORM 10-Q (Mark One) |X| QUARTERLY REPORT PURSUANT TO SECTION 13 OR 15(d) OF THE SECURITIES For the quarterly period ended September 30, 2002 OR |_| TRANSITION REPORT PURSUANT TO SECTION 13 OR 15(d) OF THE SECURITIES For the transition period from _______________ to _______________ Commission file number 000-26689 FOUNDRY NETWORKS, INC. |
|
|
|
|
2100 Gold Street (408) 586-1700 N/A Indicate by check mark whether the registrant (1) has filed all reports required to be filed by Section 13 or 15(d) of the Securities Exchange Act of 1934 during the preceding 12 months (or for such shorter period that the registrant was required to file such reports), and (2) has been subject to such filing requirements for the past 90 days. Yes |X| No |_| As of November 8, 2002, there were 120,704,186 shares of the registrants common stock outstanding, par value $0.0001. |
|
|
|
INDEX |
|
2 |
|
PART I. FINANCIAL INFORMATION Item 1. Financial Statements. FOUNDRY NETWORKS, INC. CONDENSED CONSOLIDATED BALANCE SHEETS |
| September 30, 2002 (unaudited) |
December 31, 2001 (1) | |||||||
|---|---|---|---|---|---|---|---|---|
| ASSETS | ||||||||
| Current assets: | ||||||||
| Cash and cash equivalents | $ | 148,855 | $ | 98,210 | ||||
| Short-term investments | 161,108 | 176,524 | ||||||
| Accounts receivable, net of allowances for doubtful accounts of $5,857 and $6,648 and sales returns of $1,501 and $1,501 at September 30, 2002 and December 31, 2001, respectively | 39,938 | 51,830 | ||||||
| Inventories | 46,167 | 43,277 | ||||||
| Deferred tax assets | 29,703 | 29,656 | ||||||
| Prepaid expenses and other current assets | 2,746 | 4,863 | ||||||
| Total current assets | 428,517 | 404,360 | ||||||
| Property and equipment | 16,363 | 13,184 | ||||||
| Less: Accumulated depreciation | (10,520 | ) | (6,868 | ) | ||||
| Net property and equipment | 5,843 | 6,316 | ||||||
| Other long-term assets | 1,177 | 1,462 | ||||||
| Total assets | $ | 435,537 | $ | 412,138 | ||||
| LIABILITIES AND STOCKHOLDERS EQUITY | ||||||||
| Current liabilities: | ||||||||
| Accounts payable | $ | 20,967 | $ | 15,300 | ||||
| Accrued payroll and related expenses | 7,218 | 10,932 | ||||||
| Warranty accrual | 2,499 | 2,499 | ||||||
| Other accrued expenses | 3,872 | 4,601 | ||||||
| Income taxes payable | 3,438 | 1,193 | ||||||
| Deferred support revenue | 17,075 | 15,781 | ||||||
| Total current liabilities | 55,069 | 50,306 | ||||||
| Commitments and contingencies (Note 4) | ||||||||
| Stockholders equity: | ||||||||
| Common stock, $0.0001 par value: | ||||||||
| Authorized300,000,000 shares at September 30, 2002 and December 31, 2001, respectively | ||||||||
| Issued and outstanding120,656,207 and 119,298,814 shares at September 30, 2002 and December 31, 2001, respectively | 12 | 12 | ||||||
| Treasury stock | | (14,996 | ) | |||||
| Additional paid-in capital | 275,752 | 285,091 | ||||||
| Note receivable from stockholder | (480 | ) | (480 | ) | ||||
| Deferred stock compensation | (401 | ) | (1,302 | ) | ||||
| Retained earnings | 105,585 | 93,507 | ||||||
| Total stockholders equity | 380,468 | 361,832 | ||||||
| Total liabilities and stockholders equity | $ | 435,537 | $ | 412,138 | ||||
|
(1) Derived from audited consolidated financial statements. See accompanying notes to condensed consolidated financial statements. |
|
3 |
|
FOUNDRY NETWORKS, INC. CONDENSED CONSOLIDATED STATEMENTS OF INCOME (Unaudited) |
| Three Months Ended September 30, |
Nine Months Ended September 30, |
|||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| 2002 |
2001 |
2002 |
2001 | |||||||||||
| Revenue, net | $ | 76,596 | $ | 74,654 | $ | 214,024 | $ | 245,774 | ||||||
| Cost of revenue | 35,543 | 37,152 | 100,846 | 117,358 | ||||||||||
| Gross profit | 41,053 | 37,502 | 113,178 | 128,416 | ||||||||||
| Operating expenses: | ||||||||||||||
| Research and development | 8,907 | 8,436 | 26,291 | 24,587 | ||||||||||
| Sales and marketing | 18,492 | 22,130 | 61,653 | 70,213 | ||||||||||
| General and administrative | 4,662 | 5,290 | 11,024 | 16,332 | ||||||||||
| Amortization of deferred stock compensation | 212 | 592 | 900 | 2,560 | ||||||||||
| Total operating expenses | 32,273 | 36,448 | 99,868 | 113,692 | ||||||||||
| Income from operations | 8,780 | 1,054 | 13,310 | 14,724 | ||||||||||
| Interest and other income | 1,184 | 2,023 | 3,943 | 7,192 | ||||||||||
| Income before provision for income taxes | 9,964 | 3,077 | 17,253 | 21,916 | ||||||||||
| Provision for income taxes | 2,959 | 1,169 | 5,175 | 8,328 | ||||||||||
| Net income | $ | 7,005 | $ | 1,908 | $ | 12,078 | $ | 13,588 | ||||||
| Basic net income per share | $ | 0.06 | $ | 0.02 | $ | 0.10 | $ | 0.12 | ||||||
| Weighted average shares used in computing basic net income per share | 119,999 | 118,376 | 119,204 | 117,033 | ||||||||||
| Diluted net income per share | $ | 0.06 | $ | 0.02 | $ | 0.10 | $ | 0.11 | ||||||
| Weighted average shares used in computing diluted net income per share | 124,859 | 126,077 | 123,587 | 125,617 | ||||||||||
|
See accompanying notes to condensed consolidated financial statements. |
|
4 |
|
FOUNDRY NETWORKS, INC. CONDENSED CONSOLIDATED STATEMENTS OF CASH FLOWS (Unaudited) |
| Nine Months Ended September 30, | ||||||||
|---|---|---|---|---|---|---|---|---|
| 2002 |
2001 | |||||||
| CASH FLOWS FROM OPERATING ACTIVITIES: | ||||||||
| Net income | $ | 12,078 | $ | 13,588 | ||||
| Adjustments to reconcile net income to net cash provided by operating activities: | ||||||||
| Depreciation | 3,652 | 2,744 | ||||||
| Amortization of deferred stock compensation | 900 | 2,560 | ||||||
| Provision for doubtful accounts | 544 | 6,285 | ||||||
| Provision for excess and obsolete inventories | 6,685 | 12,421 | ||||||
| Tax benefit from stock option exercises | 411 | 3,792 | ||||||
| Change in operating assets and liabilities: | ||||||||
| Accounts receivable | 11,348 | 5,177 | ||||||
| Inventories | (9,575 | ) | (15,437 | ) | ||||
| Other assets | 2,355 | 3,675 | ||||||
| Accounts payable | 5,667 | (8,020 | ) | |||||
| Accrued payroll and related benefits | (3,714 | ) | (1,400 | ) | ||||
| Income taxes payable | 2,245 | | ||||||
| Other accrued liabilities | (729 | ) | 213 | |||||
| Deferred support revenue | 1,294 | 1,072 | ||||||
| Net cash provided by operating activities | 33,161 | 26,670 | ||||||
| CASH FLOWS FROM INVESTING ACTIVITIES: | ||||||||
| Purchases of property and equipment | (3,179 | ) | (3,932 | ) | ||||
| Maturities of short-term investments | 238,854 | 218,756 | ||||||
| Purchases of short-term investments | (223,438 | ) | (288,243 | ) | ||||
| Purchase of minority investment | | (2,500 | ) | |||||
| Net cash used in investing activities | 12,237 | (75,919 | ) | |||||
| CASH FLOWS FROM FINANCING ACTIVITY: | ||||||||
| Proceeds from issuances of common stock | 5,596 | 11,569 | ||||||
| Net cash provided by financing activity | 5,596 | 11,569 | ||||||
| Effect of exchange rate changes on cash | (349 | ) | (72 | ) | ||||
| INCREASE (DECREASE) IN CASH AND CASH EQUIVALENTS | 50,645 | (37,752 | ) | |||||
| CASH AND CASH EQUIVALENTS, BEGINNING OF PERIOD | 98,210 | 168,429 | ||||||
| CASH AND CASH EQUIVALENTS, END OF PERIOD | $ | 148,855 | $ | 130,677 | ||||
|
See accompanying notes to condensed consolidated financial statements. |
|
5 |
|
6 |
|
FOUNDRY NETWORKS, INC. NOTES TO CONDENSED CONSOLIDATED FINANCIAL STATEMENTS(Continued) Cash, Cash Equivalents and Short-Term Investments Foundry considers all highly liquid investments with original maturities of three months or less to be cash equivalents. Cash and cash equivalents consist of commercial paper, government debt securities and cash deposited in checking and money market accounts. Foundry accounts for its
investments under the provisions of Statement of Financial Accounting Standards
(SFAS) No. 115, Accounting for Certain Investments in Debt and Equity
Securities. Investments in highly liquid financial instruments with
original maturities greater than three months but less than one year are
classified as short-term investments. As of September 30, 2002 and December 31,
2001, Foundrys short-term investments, which were stated at amortized cost
and classified as held-to-maturity, consisted of investment grade U.S. debt
securities and commercial paper. As of September 30, 2002, short-term
investments also included corporate debt securities. |
| September 30, 2002 | ||||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Amortized Cost |
Gross Unrealized Gains |
Gross Unrealized Losses |
Estimated Fair Value | |||||||||||
| Money market funds | $ | 6,311 | $ | | $ | | $ | 6,311 | ||||||
| Corporate debt securities | 5,000 | | | 5,000 | ||||||||||
| Commercial paper | 76,846 | | | 76,846 | ||||||||||
| Government securities | 157,581 | 31 | (44 | ) | 157,568 | |||||||||
| $ | 245,738 | $ | 31 | $ | (44 | ) | $ | 245,725 | ||||||