|
UNITED STATES |
|
SECURITIES AND EXCHANGE COMMISSION |
|
WASHINGTON, D.C. 20549 |
Form 10-Q
|
[X] |
Quarterly report pursuant to Section 13 or 15(d) of the Securities Exchange Act of 1934 |
|
|
For the quarterly period ended September 30, 2002 |
||
|
or |
||
|
[ ] |
Transition report pursuant to Section 13 or 15(d) of the Securities Exchange Act of 1934 |
|
|
For the transition period from__________ to__________ |
||
Commission File Number 1-31300
EXPRESSJET HOLDINGS, INC.
(Exact name of registrant as specified in its charter)
|
Delaware |
|
76-0517977 |
|
1600 Smith Street, Dept. HQSCE |
|
713-324-2639
(Registrant's telephone number, including area code)
NOT APPLICABLE
(Former name, former address and former fiscal year, if changed since last report)
Indicate by check mark whether registrant (1) has filed all reports required to be filed by Section 13 or 15(d) of the Securities
Exchange Act of 1934 during the preceding 12 months (or for such shorter period that the registrant was required to file such reports), and (2) has been subject to such filing requirements for the past 90 days.
|
X Yes |
|
No |
As of October 18, 2002, 64,000,000 shares of common stock were outstanding.
|
|
|
|||
|
PART I. |
|
FINANCIAL INFORMATION |
PAGE |
|
|
|
|
Financial Statements: |
||
|
|
|
3 |
||
|
|
|
|
5 |
|
|
7 |
||||
|
|
||||
|
Item 2. |
|
Management’s Discussion and Analysis of Financial Condition and Results |
13 |
|
|
|
|
26 |
||
|
|
27 |
|||
|
|
|
OTHER INFORMATION |
||
|
Item 1. |
28 |
|||
|
Item 2. |
28 |
|||
|
Item 3. |
28 |
|||
|
Item 4. |
28 |
|||
|
Item 5. |
28 |
|||
|
Item 6. |
28 |
|||
|
30 |
||||
|
31 |
||||
|
|
33 |
PART I - FINANCIAL INFORMATION
Item 1. Financial Statements.
EXPRESSJET HOLDINGS, INC.
CONSOLIDATED STATEMENTS OF OPERATIONS (UNAUDITED)
(In thousands, except per share data)
|
Three Months Ended |
|||||||||
|
|
|||||||||
|
2002 |
2001 |
||||||||
|
|
|||||||||
|
Operating Revenue................................................ |
$ |
270,149 |
$ |
250,559 |
|||||
|
|
|
|
|||||||
|
Operating Expenses: |
|||||||||
|
Wages, salaries and related costs..................... |
58,075 |
56,763 |
|||||||
|
Aircraft rentals................................................. |
50,688 |
43,937 |
|||||||
|
Aircraft fuel...................................................... |
26,046 |
29,144 |
|||||||
|
Maintenance, materials and repairs.................... |
24,070 |
39,154 |
|||||||
|
Other rentals and landing fees........................... |
21,207 |
16,575 |
|||||||
|
Ground handling............................................... |
18,429 |
19,299 |
|||||||
|
Depreciation and amortization........................... |
6,088 |
5,839 |
|||||||
|
Outside services.............................................. |
4,698 |
4,933 |
|||||||
|
Hull and war risk related insurance..................... |
4,678 |
518 |
|||||||
|
Government grant............................................. |
(381 |
) |
(12,100 |
) |
|||||
|
Other operating expenses................................. |
19,166 |
20,236 |
|||||||
|
|
|
|
|||||||
|
|
232,764 |
224,298 |
|||||||
|
|
|
|
|||||||
|
Operating Income.................................................. |
37,385 |
26,261 |
|||||||
|
|
|
|
|||||||
|
Nonoperating Income (Expense): |
|||||||||
|
Interest expense, net........................................ |
(2,919 |
) |
(7,310 |
) |
|||||
|
Interest income................................................ |
845 |
647 |
|||||||
|
Other, net........................................................ |
62 |
91 |
|||||||
|
|
|
|
|||||||
|
|
(2,012 |
) |
(6,572 |
) |
|||||
|
|
|
|
|||||||
|
Income before Income Taxes and Dividends............. |
35,373 |
19,689 |
|||||||
|
Income Tax Expense............................................. |
(13,724 |
) |
(7,777 |
) |
|||||
|
|
|
|
|||||||
|
Income before Dividends........................................ |
21,649 |
11,912 |
|||||||
|
|
|
|
|||||||
|
Dividends on Mandatorily Redeemable Preferred Stock |
(173 |
) |
- |
||||||
|
|
|
|
|||||||
|
Net Income........................................................... |
$ |
21,476 |
$ |
11,912 |
|||||
|
|
|
|
|||||||
|
Basic and Diluted Earnings per Common Share....... |
$ |
0.34 |
$ |
0.22 |
|||||
|
|
|
|
|||||||
|
Shared Used in Computing Basic and Diluted |
64,000 |
54,000 |
|||||||
(continued on next page)
EXPRESSJET HOLDINGS, INC.
CONSOLIDATED STATEMENTS OF OPERATIONS (UNAUDITED)
(In thousands, except per share data)
|
Nine Months Ended |
||||||||||||
|
|
||||||||||||
|
|
||||||||||||
|
2002 |
|
2001 |
||||||||||
|
|
||||||||||||
|
Operating Revenue............................................... |
$ |
805,094 |
$ |
755,590 |
||||||||
|
|
|
|
||||||||||
|
Operating Expenses: |
||||||||||||
|
Wages, salaries and related costs.................... |
176,142 |
157,452 |
||||||||||
|
Aircraft rentals................................................. |
145,662 |
124,520 |
||||||||||
|
Aircraft fuel..................................................... |
72,986 |
87,254 |
||||||||||
|
Maintenance, materials and repairs................... |
72,630 |
108,275 |
||||||||||
|
Other rentals and landing fees.......................... |
64,635 |
55,301 |
||||||||||
|
Ground handling.............................................. |
54,851 |
55,052 |
||||||||||
|
Depreciation and amortization........................... |
21,900 |
17,024 |
||||||||||
|
Outside services.............................................. |
14,425 |
16,727 |
||||||||||
|
Hull and war risk related insurance.................... |
13,850 |
2,422 |
||||||||||
|
Government grant............................................ |
(541 |
) |
(12,100 |
) |
||||||||
|
Other operating expenses................................ |
59,228 |
63,796 |
||||||||||
|
|
|
|
||||||||||
|
|
695,768 |
675,723 |
||||||||||
|
|
|
|
||||||||||
|
Operating Income................................................ |
109,326 |
79,867 |
||||||||||
|
|
|
|
||||||||||
|
Nonoperating Income (Expense): |
||||||||||||
|
Interest expense, net....................................... |
(10,461 |
) |
(18,975 |
) |
||||||||
|
Interest income............................................... |
2,937 |
1,282 |
||||||||||
|
Other, net....................................................... |
108 |
(232 |
) |
|||||||||
|
|
|
|
||||||||||
|
|
(7,416 |
) |
(17,925 |
) |
||||||||
|
|
|
|
||||||||||
|
Income before Income Taxes and Dividends............ |
101,910 |
61,942 |
||||||||||
|
Income Tax Expense............................................ |
(39,631 |
) |
(24,509 |
) |
||||||||
|
|
|
|
||||||||||
|
Income before Dividends........................................ |
62,279 |
37,433 |
||||||||||
|
|
|
|
||||||||||
|
Dividends on Mandatorily Redeemable Preferred Stock |
(319 |
) |
- |
|||||||||
|
|
|
|
||||||||||
|
Net Income.......................................................... |
$ |
61,960 |
$ |
37,433 |
||||||||
|
|
|
|
||||||||||
|
Basic and Diluted Earnings per Common Share...... |
$ |
1.03 |
$ |
0.69 |
||||||||
|
|
|
|
||||||||||
|
Shared Used in Computing Basic and Diluted |
60,081 |
54,000 |
||||||||||
The accompanying Notes to Consolidated Financial Statements are an integral part of these statements.
EXPRESSJET HOLDINGS, INC.
CONSOLIDATED BALANCE SHEETS
(In thousands, except for share data)
|
ASSETS |
September 30, |
December 31, |
|||||
|
2002 |
2001 |
||||||
|
|
|||||||
|
(Unaudited) |
|||||||
|
Current Assets: |
|||||||
|
Cash and cash equivalents......................... |
$ |
146,782 |
$ |
71,877 |
|||
|
Accounts receivable, net............................ |
14,044 |
7,368 |
|||||
|
Amounts due from Continental Airlines, Inc. |
1,464 |
14,235 |
|||||
|
Spare parts, supplies and other, net............ |
30,474 |
37,889 |
|||||
|
|
|
||||||
|
Total Current Assets............................... |
192,764 |
131,369 |
|||||
|
|
|
||||||
|
Property and Equipment: |
|||||||
|
Owned property and equipment: |
|||||||
|
Flight equipment..................................... |
193,777 |
189,496 |
|||||
|
Other..................................................... |
83,189 |
70,371 |
|||||
|
|
|
|
|||||
|
276,966 |
259,867 |
||||||
|
Less: Accumulated depreciation............. |
(68,387 |
) |
(55,215 |
) |
|||
|
|
|
||||||
|
208,579 |
204,652 |
||||||
|
|
|
||||||
|
Capital Leases: |
|||||||
|
Flight equipment..................................... |
10,643 |
10,643 |
|||||
|
Other..................................................... |
4,917 |
4,917 |
|||||
|
|
|
||||||
|
15,560 |
15,560 |
||||||
|
Less: Accumulated amortization............. |
(2,255 |
) |
(1,410 |
) |
|||
|
|
|
||||||
|
13,305 |
14,150 |
||||||
|
|
|
||||||
|
Total Property and Equipment.................. |
221,884 |
218,802 |
|||||
|
|
|
||||||
|
Deferred Income Taxes................................... |
24,288 |
59,519 |
|||||
|
Reorganization Value In Excess of Amounts |
|||||||
|
Allocable to Identifiable Assets, net............. |
12,789 |
12,789 |
|||||
|
Airport Operating Rights, net........................... |
4,756 |
4,944 |
|||||
|
Long-term Note Receivable.............................. |
5,000 |
- |
|||||
|
Other Assets, net........................................... |
471 |
2,328 |
|||||
|
|
|
|
|||||
|
Total Assets.......................................... |
$ |
461,952 |
$ |
429,751 |
|||
|
|
|
|
|||||
(continued on next page)
EXPRESSJET HOLDINGS, INC.
CONSOLIDATED BALANCE SHEETS
(In thousands, except for share data)
|
LIABILITIES AND |
September 30, |
December 31, |
|||||
|
STOCKHOLDERS’ DEFICIT |
2002 |
2001 |
|||||
|
|
|||||||
|
(Unaudited) |
|||||||
|
Current Liabilities: |
|||||||
|
Current maturities of note payable to |
$ |
75,066 |
$ |
- |
|||
|
Current maturities of capital leases............. |
2,136 |
2,026 |
|||||
|
Accounts payable...................................... |
10,220 |
15,147 |
|||||
|
Accrued maintenance and repair liabilities... |
9,642 |
14,651 |
|||||
|
Accrued payroll and related costs............... |
21,847 |
17,770 |
|||||
|
Accrued other liabilities.............................. |
35,109 |
29,240 |
|||||
|
|
|
||||||
|
Total Current Liabilities............................ |
154,020 |
78,834 |
|||||
|
|
|
||||||
|
Note Payable to Continental Airlines, Inc.......... |
300,446 |
552,312 |
|||||
|
Capital Leases............................................... |
4,952 |
6,568 |
|||||
|
Other Long Term Liabilities.............................. |
4,546 |
6,398 |
|||||
|
Mandatorily Redeemable Preferred Stock of |
5,000 |
- |
|||||
|
Stockholders’ Deficit: |
|||||||
|
Preferred stock - $.01 par, one share |
- |
- |
|||||
|
Common stock - $.01 par, 200,000,000 |
640 |
540 |
|||||
|
Additional paid-in capital............................ |
159,748 |
14,460 |
|||||
|
Accumulated deficit................................... |
(167,400 |
) |
(229,361 |
) |
|||
|
|
|
||||||
|
Total Stockholders’ Deficit....................... |
(7,012 |
) |
(214,361 |
) |
|||
|
|
|
||||||
|
Total Liabilities and Stockholders’ Deficit.. |
$ |
461,952 |
$ |
429,751 |
|||
|
|
|
|
|||||
The accompanying Notes to Consolidated Financial Statements are an integral part of these statements.
EXPRESSJET HOLDINGS, INC.
CONSOLIDATED CONDENSED STATEMENTS OF CASH FLOWS (UNAUDITED)
(In thousands)
|
Nine Months Ended |
|||||||||||
|
|
|||||||||||
|
2002 |
|
2001 |
|||||||||
|
|
|||||||||||
|
Net Cash Flows from Operating Activities............................ |
$ |
129,890 |
$ |
73,830 |
|||||||
|
|
|
|
|||||||||
|
Cash Flows from Investing Activities: |
|||||||||||
|
Capital expenditures.................................................... |
(38,513 |
) |
(51,491 |
) |
|||||||
|
Purchase of flight equipment from |
- |
(14,205 |
) |
||||||||
|
Proceeds from the transfer of flight equipment to |
15,341 |
- |
|||||||||
|
Proceeds from disposition of equipment......................... |
1,424 |
747 |
|||||||||
|
|
|
||||||||||
|
Net cash used in investing activities........................... |
(21,748 |
) |
(64,949 |
) |
|||||||
|
Cash Flows from Financing Activities: |
|||||||||||
|
Advance from Continental Airlines, Inc........................... |
- |
71,000 |
|||||||||
|
Gross proceeds from issuance of common stock............ |
160,000 |
- |
|||||||||
|
Payments related to IPO underwriting discounts |
(14,612 |
) |
- |
||||||||
|
Payments on note payable to Continental Airlines, Inc.... |
(176,800 |
) |
- |
||||||||
|
Payments on capital lease obligations........................... |
(1,506 |
) |
(1,298 |
) |
|||||||
|
&nbs | |||||||||||