| x | QUARTERLY REPORT PURSUANT TO SECTION 13 OR 15 (d) OF THE SECURITIES EXCHANGE ACT OF 1934 |
| o | TRANSITION REPORT PURSUANT TO SECTION 13 OR 15 (d) OF THE SECURITIES EXCHANGE ACT OF 1934 |
|
MISONIX,
INC. |
|
(Exact
name of registrant as specified in its
charter) |
|
New
York |
11-2148932 | |
|
(State
or other jurisdiction of |
(I.R.S.
Employer | |
|
incorporation
or organization) |
Identification
No.) |
|
1938
New Highway, Farmingdale, NY |
11735 | |
|
(Address
of principal executive offices) |
(Zip
Code) |
|
Outstanding
at |
||||
|
Class
of Common Stock |
May
2, 2005 |
|||
|
Common
Stock, $.01 par value |
6,824,952 |
|||
|
Part
I - FINANCIAL INFORMATION |
Page | |||
|
Item
1. |
Financial
Statements: |
|||
|
Consolidated
Balance Sheets as of March 31, 2005 (Unaudited) and June 30,
2004 |
3 | |||
|
|
||||
|
Consolidated
Statements of Income Nine months ended March 31, 2005 and 2004
(Unaudited) |
4 | |||
|
Consolidated
Statements of Income Three months ended March 31, 2005 and 2004
(Unaudited)
|
5 | |||
|
Consolidated
Statements of Cash Flows Nine months ended March 31, 2005 and 2004
(Unaudited) |
6 | |||
|
|
||||
|
Notes
to Consolidated Financial Statements |
8 | |||
|
Item
2. |
Management’s
Discussion and Analysis of Financial Condition and Results of Operations
|
13 | ||
|
Item
3. |
Quantitative
and Qualitative Disclosures About Market Risk |
25 | ||
|
Item
4. |
Controls
and Procedures |
25 | ||
|
Part
II - OTHER INFORMATION |
||||
|
Item
4. |
Submission
of Matters to a Vote of Security Holders |
26 | ||
|
Item
6. |
Exhibits |
26 | ||
|
Signatures
|
27 | |||
|
March
31, |
June
30, |
||||||
|
2005 |
2004 |
||||||
|
Assets |
(Unaudited) |
||||||
|
Current
assets: |
|||||||
|
Cash
and cash equivalents |
$ |
3,060,824 |
$ |
4,839,866 |
|||
|
Accounts
receivable, less allowance for doubtful accounts of $395,347 and
$457,016,
respectively |
8,183,124 |
7,601,693 |
|||||
|
Inventories |
12,675,576 |
10,944,572 |
|||||
|
Deferred
income taxes |
668,572 |
645,381 |
|||||
|
Prepaid
expenses and other current assets |
1,534,624 |
1,114,546 |
|||||
|
Total
current assets |
26,122,720 |
25,146,058 |
|||||
|
Property,
plant and equipment, net |
4,216,125 |
3,892,920 |
|||||
|
Deferred
income taxes |
379,136 |
412,201 |
|||||
|
Goodwill
|
4,473,713 |
4,473,713 |
|||||
|
Other
assets |
406,374 |
316,220 |
|||||
|
Total
assets |
$ |
35,598,068 |
$ |
34,241,112 |
|||
|
Liabilities
and stockholders’ equity |
|||||||
|
Current
liabilities: |
|||||||
|
Revolving
credit facilities |
$ |
1,470,615 |
$ |
1,373,681 |
|||
|
Accounts
payable |
4,946,209 |
4,507,476 |
|||||
|
Accrued
expenses and other current liabilities |
1,565,118 |
1,857,097 |
|||||
|
Income
taxes payable |
72,166 |
107,282 |
|||||
|
Current
maturities of long-term debt and capital lease obligations |
365,575 |
302,932 |
|||||
|
Total
current liabilities |
8,419,683 |
8,148,468 |
|||||
|
Long-term
debt and capital lease obligations |
1,366,585 |
1,264,480 |
|||||
|
Deferred
income |
633,449 |
769,033 |
|||||
|
Minority
interest |
372,284 |
315,955 |
|||||
|
Stockholders’
equity: |
|||||||
|
Common
stock, $.01 par value—shares authorized 10,000,000; 6,902,752 and
6,816,253
issued and 6,824,952 and 6,738,453 outstanding, respectively
|
69,028 |
68,163 |
|||||
|
Additional
paid-in capital |
23,464,854 |
23,116,602 |
|||||
|
Retained
earnings |
1,263,425 |
665,461 |
|||||
|
Treasury
stock, 77,800 shares |
(412,424 |
) |
(412,424 |
) | |||
|
Accumulated
other comprehensive income |
421,184 |
305,374 |
|||||
|
Total
stockholders’ equity |
24,806,067 |
23,743,176 |
|||||
|
Total
liabilities and stockholders’ equity |
$ |
35,598,068 |
$ |
34,241,112 |
|||
|
For
the nine months ended |
|||||||
|
March
31 |
|||||||
|
2005 |
2004 |
||||||
|
Net
sales |
$ |
32,016,885 |
$ |
28,262,256 |
|||
|
Cost
of goods sold |
18,610,337 |
16,164,154 |
|||||
|
Gross
profit |
13,406,548 |
12,098,102 |
|||||
|
Operating
expenses: |
|||||||
|
Selling
expenses |
4,407,551 |
3,282,312 |
|||||
|
General
and administrative expenses |
6,026,911 |
5,703,640 |
|||||
|
Research
and development expenses |
2,540,070 |
1,717,878 |
|||||
|
Total
operating expenses |
12,974,532 |
10,703,830 |
|||||
|
Income
from operations |
432,016 |
1,394,272 |
|||||
|
Other
income (expense): |
|||||||
|
Interest
income |
45,194 |
39,278 |
|||||
|
Interest
expense |
(165,457 |
) |
(119,972 |
) | |||
|
Option/license
fees |
19,155 |
19,815 |
|||||
|
Royalty
income |
669,856 |
1,036,485 |
|||||
|
Foreign
exchange loss |
(19,744 |
) |
(16,562 |
) | |||
|
Loss
on impairment of Hearing Innovations, Inc. |
¾ |
(198,800 |
) | ||||
|
Total
other income |
549,004 |
760,244 |
|||||
|
Income
before minority interest and income taxes |
981,020 |
2,154,516 |
|||||
|
Minority
interest in net income of consolidated subsidiary
|
56,329 |
35,941 |
|||||
|
Income
before income taxes |
924,691 |
||||||