|
Delaware |
36-4116193 |
|
(State
or other jurisdiction of
incorporation
or organization) |
(I.R.S.
Employer Identification No.) |
|
PART
OR ITEM |
PAGE | |
|
Part
I. |
FINANCIAL
STATEMENTS |
3 |
|
Item
1. |
Interim
Condensed Consolidated Financial Statements (unaudited) |
|
|
Condensed
Consolidated Balance Sheets -March 31, 2005 and December 31,
2004 |
3 | |
|
Condensed
Consolidated Statements of Operations - Three months ended March 31,
2005 and 2004 |
4 | |
|
Condensed
Consolidated Statements of Cash Flows - Three months ended March
31, 2005 and 2004 |
5 | |
|
Notes
to the Interim Condensed Consolidated Financial Statements |
6 | |
|
Item
2. |
Management’s
Discussion and Analysis of Financial Condition and Results of
Operations |
11 |
|
Item
4. |
Disclosure
Controls and Procedures |
16 |
|
Part
II. |
OTHER
INFORMATION |
17 |
|
Item
2. |
Unregistered
Sales of Equity Securities and Use of Proceeds |
17 |
|
Item
6. |
Exhibits |
17 |
|
Signatures |
18 |
|
NOVAMED,
INC. AND SUBSIDIARIES |
|
CONDENSED
CONSOLIDATED BALANCE SHEETS |
|
(Dollars
in thousands, except per share
data) |
|
March
31, |
December 31, |
||||||
| ASSETS |
2005 |
2004 |
|||||
| Current assets: |
(unaudited) |
||||||
|
Cash
and cash equivalents |
$ |
1,255 |
$ |
500 |
|||
|
Accounts
receivable, net of allowances of $10,803 and
$10,083, respectively |
11,542 |
10,237 |
|||||
|
Notes
and amounts due from related parties |
570 |
719 |
|||||
|
Inventory |
1,691 |
1,518 |
|||||
|
Other
current assets |
990 |
1,182 |
|||||
|
Total
current assets |
16,048 |
14,156 |
|||||
|
Property
and equipment, net |
9,184 |
8,110 |
|||||
|
Intangible
assets, net |
58,402 |
51,421 |
|||||
|
Noncurrent
deferred tax assets, net |
1,657 |
2,248 |
|||||
|
Other
assets, net |
1,092 |
1,052 |
|||||
|
Total
assets |
$ |
86,383 |
$ |
76,987 |
|||
|
LIABILITIES
AND STOCKHOLDERS’ EQUITY |
|||||||
|
Current
liabilities: |
|||||||
|
Accounts
payable |
$ |
6,279 |
$ |
4,848 |
|||
|
Accrued
expenses and income taxes payable |
2,708 |
3,168 |
|||||
|
Current
maturities of long-term debt |
310 |
274 |
|||||
|
Current
liabilities of discontinued operations |
215 |
246 |
|||||
|
Total
current liabilities |
9,512 |
8,536 |
|||||
|
Long-term
debt, net of current maturities |
12,184 |
5,314 |
|||||
|
Minority
interests |
8,696 |
8,516 |
|||||
|
Commitments
and contingencies |
|||||||
|
Stockholders’
equity: |
|||||||
|
Series
E Junior Participating Preferred Stock, $0.01 par value,
1,912,000 shares authorized, none outstanding at March
31, 2005 and December 31, 2004, respectively |
— |
— |
|||||
|
Common
stock, $0.01 par value, 81,761,465 shares authorized,
25,749,671 and 25,649,921 shares issued at
March 31, 2005 and December 31, 2004, respectively |
258 |
256 |
|||||
|
Additional
paid-in-capital |
80,025 |
79,710 |
|||||
|
Accumulated
deficit |
(17,828 |
) |
(19,182 |
) | |||
|
Treasury
stock, at cost, 4,257,461 and 4,208,743 shares at
March 31, 2005 and December 31, 2004, respectively |
(6,464 |
) |
(6,163 |
) | |||
|
Total
stockholders’ equity |
55,991 |
54,621 |
|||||
|
Total
liabilities and stockholders’ equity |
$ |
86,383 |
$ |
76,987 |
|
NOVAMED,
INC. AND SUBSIDIARIES |
|
CONDENSED
CONSOLIDATED STATEMENTS OF OPERATIONS |
|
(Amounts
in thousands, except per share data;
unaudited) |
|
Three
months ended March 31, |
|||||||
|
2005 |
2004 |
||||||
|
Net
revenue: |
|||||||
|
Surgical
facilities |
$ |
13,638 |
$ |
9,349 |
|||
|
Product
sales and other |
4,863 |
4,876 |
|||||
|
Total
net revenue |
18,501 |
14,225 |
|||||
|
Operating
expenses: |
|||||||
|
Salaries,
wages and benefits |
6,052 |
5,078 |
|||||
|
Cost
of sales and medical supplies |
4,478 |
3,518 |
|||||
|
Selling,
general and administrative |
3,878 |
3,154 |
|||||
|
Depreciation
and amortization |
583 |
676 |
|||||
|
Total
operating expenses |
14,991 |
12,426 |
|||||
|
Operating
income |
3,510 |
1,799 |
|||||
|
Minority
interests in earnings of consolidated entities |
1,532 |
753 |
|||||
|
Earnings
of non-consolidated affiliate |
(61 |
) |
— |
||||
|
Other
(income) expense, net |
(15 |
) |
(200 |
) | |||
|
Income
before income taxes |
2,054 |
1,246 |
|||||
|
Income
tax provision |
822 |
499 |
|||||
|
Net
income from continuing operations |
1,232 |
747 |
|||||
|
Net
income from discontinued operations |
122 |
594 |
|||||
|
Net
income |
$ |
1,354 |
$ |
1,341 |
|||
|
Basic
earnings per common share: |
|||||||
|
Income
from continuing operations |
$ |
0.05 |
$ |
0.03 |
|||
|
Income
from discontinued operations |
0.01 |
0.03 |
|||||
|
Net
income |
$ |
0.06 |
$ |
0.06 |
|||
|
Diluted
earnings per common share: |
|||||||
|
Income
from continuing operations |
$ |
0.05 |
$ |
0.03 |
|||
|
Income
from discontinued operations |
0.01 |
0.03 |
|||||
|
Net
income |
$ |
0.06 |
$ |
0.06 |
|||
|
Weighted
average common shares outstanding |
|||||||