| þ | QUARTERLY REPORT PURSUANT TO SECTION 13 OR 15(d) OF THE SECURITIES EXCHANGE ACT OF 1934 |
| o | TRANSITION REPORT UNDER SECTION 13 OR 15(d) OF THE SECURITIES EXCHANGE ACT OF 1934 |
|
Roberts
Realty Investors, Inc. | |
|
(Exact
Name of Registrant as Specified in Its
Charter) |
|
Georgia |
58-2122873 | |
|
(State
or other jurisdiction of |
(I.R.S.
Employer | |
|
incorporation
or organization) |
Identification
Number) |
|
450
Northridge Parkway, Suite 302, Atlanta, Georgia |
30350 | |
|
(Address
of Principal Executive Offices) |
(Zip
Code) |
|
PAGE | |||
|
PART
I FINANCIAL INFORMATION |
2 | ||
|
| |||
|
ITEM
1. |
FINANCIAL
STATEMENTS |
2 | |
|
ITEM
2. |
MANAGEMENT’S
DISCUSSION AND ANALYSIS OF FINANCIAL
CONDITION AND RESULTS OF OPERATIONS |
14 | |
|
| |||
|
ITEM
3. |
QUANTITATIVE
AND QUALITATIVE DISCLOSURES ABOUT
MARKET RISK |
28 | |
|
|
| ||
|
ITEM
4. |
CONTROLS
AND PROCEDURES |
29 | |
|
PART
II OTHER INFORMATION |
30 | ||
|
ITEM
1. |
LEGAL
PROCEEDINGS |
30 | |
|
ITEM
2. |
UNREGISTERED
SALES OF EQUITY SECURITIES AND
USE OF PROCEEDS |
30 | |
|
| |||
|
ITEM
3. |
DEFAULTS
UPON SENIOR SECURITIES |
30 | |
|
ITEM
4. |
SUBMISSION
OF MATTERS TO A VOTE OF
SECURITY HOLDERS |
30 | |
|
| |||
|
ITEM
5. |
OTHER
INFORMATION |
30 | |
|
ITEM
6. |
EXHIBITS |
30 | |
|
March
31, |
December
31, |
||||||
|
2005 |
2004 |
||||||
|
(Unaudited) |
|||||||
|
ASSETS |
|||||||
|
REAL
ESTATE ASSETS - At cost: |
|||||||
|
Land |
$ |
9,109 |
$ |
9,109 |
|||
|
Buildings
and improvements |
65,890 |
65,527 |
|||||
|
Furniture,
fixtures and equipment |
6,169 |
6,013 |
|||||
|
81,168 |
80,649 |
||||||
|
Less
accumulated depreciation |
(10,025 |
) |
(9,157 |
) | |||
|
Operating
real estate assets |
71,143 |
71,492 |
|||||
|
Construction
in progress and real estate under development |
44,318 |
28,272 |
|||||
|
Net
real estate assets |
115,461 |
99,764 |
|||||
|
CASH
AND CASH EQUIVALENTS |
8,741 |
27,552 |
|||||
|
RESTRICTED
CASH |
180 |
150 |
|||||
|
DEFERRED
FINANCING COSTS - Net of accumulated amortization of $496
and $445 at March 31, 2005 and December 31, 2004,
respectively |
296 |
341 |
|||||
|
OTHER
ASSETS - Net |
1,426 |
1,422 |
|||||
$ |
126,104 |
$ |
129,229 |
||||
|
LIABILITIES
AND SHAREHOLDERS’ EQUITY |
|||||||
|
LIABILITIES: |
|||||||
|
Mortgage
notes payable |
$ |
31,106 |
$ |
31,186 |
|||
|
Construction
notes payable |
33,285 |
32,294 |
|||||
|
Land
notes payable |
6,842 |
9,462 |
|||||
|
Swap
contract liability |
167 |
436 |
|||||
|
Accounts
payable and accrued expenses |
1,005 |
671 |
|||||
|
Due
to Roberts Construction (including retainage payable of $268 and
$298 at March 31, 2005 and December 31, 2004,
respectively) |
268 |
653 |
|||||
|
Security
deposits and prepaid rents |
298 |
250 |
|||||
|
Liabilities
related to sold assets |
-- |
60 |
|||||
|
Total
liabilities |
72,971 |
75,012 |
|||||
|
COMMITMENTS
AND CONTINGENCIES (Note 8) |
|||||||
|
MINORITY
INTEREST OF UNITHOLDERS IN THE OPERATING PARTNERSHIP |
13,930 |
14,368 |
|||||
|
SHAREHOLDERS’
EQUITY: |
|||||||
|
Preferred
shares, $.01 par value, 20,000,000 shares authorized, no shares
issued
and outstanding |
-- |
-- |
|||||
|
Common
shares, $.01 par value, 100,000,000 shares authorized, 5,684,073 and
5,668,622
shares issued at March 31, 2005 and December 31, 2004,
respectively |
57 |
57 |
|||||
|
Additional
paid-in capital |
26,629 |
26,476 |
|||||
|
Less
treasury shares, at cost (362,588 shares at March 31, 2005 and
December
31, 2004) |
(2,764 |
) |
(2,764 |
) | |||
|
Unamortized
restricted stock compensation |
(15 |
) |
(18 |
) | |||
|
Retained
earnings |
15,419 |
16,418 |
|||||
|
Accumulated
other comprehensive loss |
(123 |
) |
(320 |
) | |||
|
Total
shareholders’ equity |
39,203 |
39,849 |
|||||
$ |
126,104 |
$ |
129,229 |
||||
|
Three
Months Ended March
31, |
|||||||
|
2005 |
2004 |
||||||
|
(Unaudited) |
(Unaudited) |
||||||
|
OPERATING
REVENUES: |
|||||||
|
Rental
operations |
$ |
1,707 |
$ |
1,198 |
|||
|
Other
operating income |
105 |
31 |
|||||
|
Total
operating revenues |
1,812 |
1,229 |
|||||
|
OPERATING
EXPENSES: |
|||||||
|
Personnel |
250 |
126 |
|||||
|
Utilities |
133 |
76 |
|||||
|
Repairs,
maintenance and landscaping |
109 |
62 |
|||||
|
Real
estate taxes |
206 |
109 |
|||||
|
Marketing,
insurance and other |
160 |
73 |
|||||
|
General
and administrative expenses |
405 |
394 |
|||||
|
Depreciation
of real estate assets |
886 |
403 |
|||||
|
Total
operating expenses |
2,149 |
| |||||