|
(X)
|
QUARTERLY
REPORT PURSUANT TO SECTION 13 OR 15(d) OF THE SECURITIES EXCHANGE ACT OF
1934 |
|
For
the Quarterly Period Ended March 31, 2005 | |
|
OR | |
|
(
) |
TRANSITION
REPORT PURSUANT TO SECTION 13 OR 15(d) OF THE SECURITIES EXCHANGE ACT OF
1934 |
|
For
the transition period from ________ to
________ | |
|
Maryland |
52-1974638 | |
|
(State
or Other Jurisdiction of
Incorporation
or Organization) |
(I.R.S.
Employer
Identification
No.) | |
|
18
East Dover Street, Easton, Maryland |
21601 | |
|
(Address
of Principal Executive Offices) |
(Zip
Code) |
|
Part
I. |
Financial
Information |
|
|
Item
1. |
Financial
Statements |
Page |
|
Condensed
Consolidated Balance Sheets - March 31, 2005 (unaudited) and December 31, 2004 |
3 | |
|
|
||
|
Condensed
Consolidated Statements of Income - For the three months ended March 31, 2005 and 2004 (unaudited) |
4 | |
|
Condensed
Consolidated Statements of Changes in Stockholders’ Equity - For the three months ended March 31, 2005 and 2004 (unaudited) |
5 | |
|
|
||
|
Condensed
Consolidated Statements of Cash Flows - For the three months ended March 31, 2005 and 2004 (unaudited) |
6 | |
|
Notes
to Condensed Consolidated Financial Statements (unaudited) |
7 | |
|
Item
2. |
Management’s
Discussion and Analysis of Financial Condition and Results of
Operations |
10 |
|
Item
3. |
Quantitative
and Qualitative Disclosures about Market Risk |
15 |
|
Item
4. |
Controls
and Procedures |
16 |
|
Part
II. |
Other
Information |
|
|
Item
2. |
Unregistered
Sales of Equity Securities and Use of Proceeds |
16 |
|
|
||
|
Item
6. |
Exhibits |
16 |
|
|
||
|
Signatures |
|
18 |
|
Exhibit
List |
|
March
31, |
December
31, |
||||||
|
ASSETS: |
2005
|
2004
|
|||||
|
(unaudited) |
|||||||
|
Cash
and due from banks |
$ |
22,495 |
$ |
22,051 |
|||
|
Interest
bearing deposits with other banks |
898 |
961 |
|||||
|
Federal
funds sold |
34,939 |
20,539 |
|||||
|
Investment
securities: |
|||||||
|
Held-to-maturity,
at amortized cost (fair value of, $15,374 and $15,802,
respectively) |
15,391 |
15,662 |
|||||
|
Available
for sale, at fair value |
108,499 |
103,434 |
|||||
|
Loans,
less allowance for credit losses ($4,758, $4,692,
respectively) |
591,509 |
590,766 |
|||||
|
Insurance
premiums receivable |
540 |
386 |
|||||
|
Premises
and equipment, net |
13,595 |
13,070 |
|||||
|
Accrued
interest receivable on loans and investment securities |
3,561 |
3,275 |
|||||
|
Investment
in unconsolidated subsidiary |
859 |
859 |
|||||
|
Goodwill |
11,939 |
11,939 |
|||||
|
Other
intangible assets |
2,158 |
2,242 |
|||||
|
Deferred
income taxes |
2,028 |
1,543 |
|||||
|
Other
real estate owned |
391 |
391 |
|||||
|
Other
assets |
3,689 |
3,480 |
|||||
|
TOTAL
ASSETS |
$ |
812,491 |
$ |
790,598 |
|||
|
LIABILITIES: |
|||||||
|
Deposits: |
|||||||
|
Noninterest
bearing demand |
$ |
103,414 |
$ |
102,672 |
|||
|
NOW
and Super NOW |
109,222 |
112,327 |
|||||
|
Certificates
of deposit $100,000 or more |
98,810 |
91,315 |
|||||
|
Other
time and savings |
367,336 |
352,358 |
|||||
|
Total
Deposits |
678,782 |
658,672 |
|||||
|
Accrued
Interest Payable |
812 |
630 |
|||||
|
Short
term borrowings |
28,331 |
27,106 |
|||||
|
Long
term debt |
5,000 |
5,000 |
|||||
|
Contingent
earn-out payments payable |
513 |
3,313 |
|||||
|
Income
taxes payable |
1,225 |
- |
|||||
|
Other
liabilities |
3,188 |
2,901 |
|||||
|
TOTAL
LIABILITIES |
717,851 |
697,622 |
|||||
|
STOCKHOLDERS’
EQUITY: |
|||||||
|
Common
stock, par value $.01; authorized 35,000,000 shares; issued and
outstanding: |
|||||||
|
March
31, 2005 5,527,120 December 31, 2004 5,515,198 |
55 |
55 |
|||||
|
Additional
paid in capital |
28,426 |
28,017 |
|||||
|
Retained
earnings |
67,240 |
65,182 |
|||||
|
Accumulated
other comprehensive loss |
(1,081 |
) |
(278 |
) | |||
|
TOTAL
STOCKHOLDERS’ EQUITY |
94,640 |
92,976 |
|||||
|
TOTAL
LIABILITIES & STOCKHOLDERS’ EQUITY |
$ |
812,491 |
$ |
790,598 |
|||
|
Three months ended March 31, |
|||||||
|
2005 |
2004 |
||||||
|
INTEREST
INCOME |
|||||||
|
Loans,
including fees |
$ |
9,599 |
$ |
7,149 |
|||
|
Interest
and dividends on investment securities: |
|||||||
|
Taxable
|
870 |
1,193 |
|||||
|
Tax-exempt |
149 |
154 |
|||||
|
Other
interest income |
189 |
54 |
|||||
|
Total
interest income |
10,807 |
8,550 |
|||||
|
INTEREST
EXPENSE |
|||||||
|
Certificates
of deposit, $100,000 or more |
725 |
557 |
|||||
|
Other
deposits |
1,654 |
1,471 |
|||||
|
Other
interest |
151 |
100
|
|||||
|
Total
interest expense |
2,530 |
2,128 |
|||||
|
NET
INTEREST INCOME |
8,277 |
6,422 |
|||||
|
PROVISION
FOR CREDIT LOSSES |
180 |
105 |
|||||
|
|
|||||||
|
NET
INTEREST INCOME AFTER PROVISION FOR CREDIT
LOSSES |
8,097 |
6,317 |
|||||
|
NONINTEREST
INCOME |
|||||||
|
Service
charges on deposit accounts |
562 |
495 |
|||||
|
Gain
on sale of securities |
58 |
16 |
|||||
|
Insurance
agency commissions |
2,084 |
1,909 |
|||||