|
South Carolina |
57-0525804 | |
|
(State or other jurisdiction of |
(I.R.S. Employer | |
|
incorporation or organization) |
Identification Number) |
|
| ||
|
PART I. |
FINANCIAL INFORMATION |
|||
|
Item 1. |
Financial Statements (Unaudited) |
|||
|
Balance Sheets - January 1, 2005 and October 2, 2004 |
3 | |||
|
Statements of Income - Three months ended January 1, 2005 and January 3, 2004 |
4 | |||
|
|
||||
|
Statements of Cash Flows - Three months ended January 1, 2005 and January 3, 2004 |
5 | |||
|
Notes to Financial Statements - January 1, 2005 |
6 | |||
|
Item 2. |
Management's Discussion and Analysis of Interim Financial Condition and Results of Operations |
10 | ||
|
Item 3. |
Market Risk |
15 | ||
|
Item 4. |
Controls and Procedures |
15 | ||
|
PART II. |
OTHER INFORMATION |
16 | ||
|
Item 1. |
Legal Proceedings |
|||
|
Item 2. |
Changes in Securities |
|||
|
Item 3. |
Defaults upon Senior Securities |
|||
|
Item 4. |
Submission of Matters to a Vote of Security Holders |
|||
|
Item 5. |
Other Information |
|||
|
Item 6. |
Exhibits and Reports on Form 8-K |
|||
|
SIGNATURES |
18 | |||
|
OFFICER CERTIFICATIONS |
19 | |||
| 2 | ||
|
| ||
| January 1, 2005 (Unaudited) |
October 2, 2004 ( Note) |
||||||
|
Assets |
|||||||
|
Current assets: |
|||||||
|
Cash and cash equivalents |
$ |
2,449,406 |
$ |
1,707,598 |
|||
|
Securities available for sale |
4,367,216 |
4,673,528 |
|||||
|
Accounts receivable, net of allowances of $499,000 |
|||||||
|
(Jan. 1, 2005) and $323,000 (Oct. 2, 2004) |
5,906,004 |
6,432,086 |
|||||
|
Inventories (Note 2) |
3,104,987 |
2,717,573 |
|||||
|
Prepaid expenses and deferred income taxes |
590,343 |
912,404 |
|||||
|
Total current assets |
16,417,956 |
16,443,189 |
|||||
|
Property and equipment, net (Note 3) |
6,174,825 |
6,184,786 |
|||||
|
Cost in excess of fair value of net assets acquired, |
|||||||
|
net of accumulated amortization of $1,027,765 (Jan. 1, 2005 |
|||||||
|
and Oct. 2, 2004) |
1,924,131 |
1,924,131 |
|||||
|
Other assets (Note 4) |
2,572,315 |
2,362,819 |
|||||
|
$ |
27,089,227 |
$ |
26,914,925 |
||||
|
Liabilities and Shareholders' Equity |
|||||||
|
Current liabilities: |
|||||||
|
Accounts payable |
$ |
2,280,182 |
$ |
2,570,352 |
|||
|
Accrued and sundry liabilities |
2,314,344 |
2,249,898 |
|||||
|
Dividends declared |
1,037,507 |
- |
|||||
|
Total current liabilities |
5,632,033 |
4,820,250 |
|||||
|
Deferred income taxes |
776,000 |
776,000 |
|||||
|
Deferred compensation |
891,610 |
899,283 |
|||||
|
Contingencies (Note 8) |
|||||||
|
Shareholders' equity |
|||||||
|
Common stock, no par value, 20,000,000 shares |
|||||||
|
authorized; issued and outstanding shares 2,593,768 |
|||||||
|
at Jan. 1, 2005 and 2,592,218 at Oct. 2, 2004 |
570,733 |
557,856 |
|||||
|
Additional paid in capital |
19,297 |
19,297 |
|||||
|
Retained earnings |
19,199,554 |
19,842,239 |
|||||
|
Total shareholders' equity |
19,789,584 |
20,419,392 |
|||||
|
$ |
27,089,227 |
$ |
26,914,925 |
||||
| 3 | ||
|
| ||
|
Three Months Ended |
|||||||
|
|
January 1, 2005 |
|
January 3, 2004 |
||||
|
Net sales |
$ |
10,777,400 |
$ |
11,508,513 |
|||
|
Cost of goods sold |
7,518,708 |
8,606,742 |
|||||
|
Gross profit |
3,258,692 |
2,901,771 |
|||||
|
Selling and marketing expenses |
1,780,705 |
1,609,576 |
|||||
|
Research and development expenses |
240,633 |
170,970 |
|||||
|
General and administrative expenses |
625,112 |
630,871 |
|||||
|
2,646,450 |
2,411,417 |
||||||
|
Operating income |
612,242 |
490,354 |
|||||
|
Non-operating income: |
|||||||
|
Investment income |
22,542 |
17,015 |
|||||
|
Royalty income |
131,834 |
141,339 |
|||||
|
Other |
901 |
843 |
|||||
|
|
155,277 |
159,197 |
|||||
|
Income before income taxes |
767,519 |
649,551 |
|||||
|
Provision for income taxes |
269,000 |
228,000 |
|||||
|
Net income |
$ |
498,519 |
$ |
421,551 |
|||
|
Net income per share of common stock (Note 6): |
|||||||
|
Basic |
$ |
0.19 |
$ |
0.16 |
|||
|
Diluted |
$ |
0.18 |
$ |
0.16 |
|||
|
Dividends per common share |
$ |
0.440 |
$ |
0.035 |
|||
|
Weighted average shares outstanding: |
|||||||
|
Basic |
2,592,591 |
2,561,556 |
|||||
|
Diluted |
2,734,992 |
2,704,784 |
|||||
| 4 | ||
|
| ||
| Three Months Ended | |||||||
| January 1, 2005 |
January 3, 2004 |
||||||
|
Operating activities: |
|||||||
|
Net income |
$ |
498,519 |
$ |
421,551 |
|||
|
Adjustments to reconcile net income to net |
|||||||
|
cash provided by operating activities: |
|||||||
|
Depreciation and amortization |
202,169 |
161,689 |
|||||
|
Provision for losses on accounts receivable |
(3,575 |
) |
(12,400 |
) | |||
|
Increase in cash value of life insurance |
(68,049 |
) |
(86,400 |
) | |||
|
Deferred compensation |
(7,673 |
) |
(7,105 |
) | |||
|
Changes in operating assets and liabilities: |
|||||||
|
Accounts receivable |
525,968 |
656,616 |
|||||
|
Inventory |
(387,414 |
) |
52,675 |
||||
|
Prepaid expenses and other assets |
254,580 |
24,618 |
|||||
|
Accounts payable and accrued expenses |
(213,747 |
) |
(66,579 |
) | |||
|
Net cash provided by operating activities |
800,778 |
1,144,665 |
|||||
|
Investing activities: |
|||||||
|
Purchases of marketable securities |
(1,000,000 |
) |
(800,000 |
) | |||
|
Proceeds from sale of marketable securities |
|||||||