|
New York |
11-2148932 |
|
(State or other jurisdiction of |
(I.R.S. Employer |
|
incorporation or organization) |
Identification No.) |
|
1938 New Highway, Farmingdale, NY |
11735 |
|
(Address of principal executive offices) |
(Zip Code) |
|
Class of Common Stock |
Outstanding at February 1, 2005 |
|
Common Stock, $.01 par value |
6,808,453 |
| Part I - FINANCIAL INFORMATION |
Page | |
|
Item 1. Financial Statements: |
||
|
Consolidated Balance Sheets as of |
||
|
December 31, 2004 (Unaudited) and June 30, 2004 |
3 | |
|
Consolidated Statements of Operations |
||
|
Six months ended December 31, 2004 |
||
|
and 2003 (Unaudited) |
4 | |
|
Consolidated Statements of Operations |
||
|
Three months ended December 31, 2004 |
||
|
and 2003 (Unaudited) |
5 | |
|
|
Consolidated Statements of Cash Flows |
|
|
Six months ended December 31, 2004 |
6 | |
|
and 2003 (Unaudited) |
||
|
Notes to Consolidated Financial Statements |
7 | |
|
| ||
|
Item 2. Managements Discussion and Analysis of Financial Condition and Results of Operations |
12 | |
|
| ||
|
Item 3. Quantitative and Qualitative Disclosures About Market Risk |
24 | |
|
Item 4. Controls and Procedures |
24 | |
|
Part II - OTHER INFORMATION |
||
|
Item 6. Exhibits |
|
25 |
|
| ||
|
Signatures |
|
26 |
| December 31, | June 30, | ||||||
|
2004 |
2004 |
||||||
|
Assets |
(Unaudited) |
||||||
|
Current assets: |
|||||||
|
Cash and cash equivalents |
$ |
3,585,660 |
$ |
4,839,866 |
|||
|
Accounts receivable, less allowance for doubtful accounts of $387,604 and
$457,016, respectively |
8,242,679 |
7,601,693 |
|||||
|
Inventories |
12,148,091 |
10,944,572 |
|||||
|
Deferred income taxes |
698,405 |
645,381 |
|||||
|
Prepaid expenses and other current assets |
812,973 |
1,114,546 |
|||||
|
Total current assets |
25,487,808 |
25,146,058 |
|||||
|
Property, plant and equipment, net |
4,198,245 |
3,892,920 |
|||||
|
Deferred income taxes |
381,376 |
412,201 |
|||||
|
Goodwill |
4,473,713 |
4,473,713 |
|||||
|
Other assets |
369,636 |
316,220 |
|||||
|
Total assets |
$ |
34,910,778 |
$ |
34,241,112 |
|||
|
Liabilities and stockholders equity |
|||||||
|
Current liabilities: |
|||||||
|
Revolving credit facilities |
$ |
1,374,165 |
$ |
1,373,681 |
|||
|
Accounts payable |
4,220,668 |
4,507,476 |
|||||
|
Accrued expenses and other current liabilities |
1,756,015 |
1,857,097 |
|||||
|
Income taxes payable |
75,033 |
107,282 |
|||||
|
Current maturities of long-term debt and capital lease obligations |
384,497 |
302,932 |
|||||
|
Total current liabilities |
7,810,378 |
8,148,468 |
|||||
|
Long-term debt and capital lease obligations |
1,440,936 |
1,264,480 |
|||||
|
Deferred income |
618,149 |
769,033 |
|||||
|
Minority interest |
343,201 |
315,955 |
|||||
|
Stockholders equity: |
|||||||
|
Common stock, $.01 par valueshares authorized 10,000,000; 6,871,253 and
6,816,253 issued and 6,793,453 and 6,738,453 outstanding, respectively |
68,713 |
68,163 |
|||||
|
Additional paid-in capital |
23,301,202 |
23,116,602 |
|||||
|
Retained earnings |
1,260,064 |
665,461 |
|||||
|
Treasury stock, 77,800 shares |
(412,424 |
) |
(412,424 |
) | |||
|
Accumulated other comprehensive income |
480,559 |
305,374 |
|||||
|
Total stockholders equity |
24,698,114 |
23,743,176 |
|||||
|
Total liabilities and stockholders equity |
$ |
34,910,778 |
$ |
34,241,112 |
|||
| For the six months
ended December 31, |
|||||||
|
2004 |
2003 |
||||||
|
Net sales |
$ |
21,137,278 |
$ |
17,916,007 |
|||
|
Cost of goods sold |
12,279,880 |
10,272,094 |
|||||
|
Gross profit |
8,857,398 |
7,643,913 |
|||||
|
Operating expenses: |
|||||||
|
Selling expenses |
2,931,315 |
2,078,492 |
|||||
|
General and administrative expenses |
3,742,125 |
3,890,046 |
|||||
|
Research and development expenses |
1,621,958 |
1,063,646 |
|||||
|
Total operating expenses |
8,295,398 |
7,032,184 |
|||||
|
Income from operations |
562,000 |
611,729 |
|||||
|
Other income (expense): |
|||||||
|
Interest income |
29,732 |
27,846 |
|||||
|
Interest expense |
(112,722 |
) |
(77,003 |
) | |||
|
Option/license fees |
12,156 |
13,125 |
|||||
|
Royalty income |
435,140 |
838,588 |
|||||
|
Foreign exchange loss |
(10,413 |
) |
(8,941 |
) | |||
|
Loss on impairment of Hearing Innovations, Inc. |
- |
(35,600 |
) | ||||
|
Total other income |
353,893 |
758,015 |
|||||
|
Income before minority interest and income taxes |
915,893 |
1,369,744 |
|||||
|
Minority interest in net income of consolidated
subsidiaries |
27,246 |
28,151 |
|||||
|
Income before income taxes |
888,647 |
1,341,593 |
|||||
|
Income tax expense |
294,044 |
558,565 |
|||||
|
Net income |
$ |
594,603 |
$ |
783,028 |
|||
|
Net income per share-Basic |
$ |
.09 |
$ |
.12 |
|||
|
Net income per share - Diluted |
$ |
.09 |
$ |
.12 |
|||