|
[X] |
QUARTERLY REPORT PURSUANT TO SECTION 13 OR 15 (d) OF THE SECURITIES EXCHANGE ACT OF 1934. |
|
[_] |
TRANSITION REPORT PURSUANT TO SECTION 13 OR 15 (d) OF THE SECURITIES EXCHANGE ACT OF 1934. |
|
Colorado |
84-107006 | |
|
(State of Other Jurisdiction of
Incorporation or Organization) |
(IRS Employer Identification Number) |
|
| ||
|
Page |
|||||||
|
Part I |
Financial Information |
Number |
|||||
|
Item 1. |
Financial Information: |
||||||
|
|
Consolidated Balance Sheets |
3 |
|||||
|
Consolidated Statements of Operations |
4 |
||||||
|
Consolidated Statements of Comprehensive Income (Loss) |
6 |
||||||
|
Consolidated Statement of Changes in Stockholders Equity |
7 |
||||||
|
Consolidated Statements of Cash Flows |
8 |
||||||
|
|
Notes to Unaudited Consolidated Financial Statements |
10 |
|||||
|
Item 2. |
Managements Discussion and Analysis of Financial Conditions and Results of Operations |
17 |
|||||
|
|
Critical Accounting Policies |
29 |
|||||
|
Item 3. |
Quantitative and Qualitative Disclosures about Market Risk |
31 |
|||||
|
Item 4. |
Controls and Procedures |
31 |
|||||
|
Part II: |
Other Information |
||||||
|
Item 1. |
Legal Proceedings |
32 |
|||||
|
Item 2. |
Changes in Securities and Use of Proceeds |
32 |
|||||
|
Item 3. |
Defaults Upon Senior Securities |
32 |
|||||
|
Item 4. |
Submission of Matters to a Vote of Security Holders |
32 |
|||||
|
Item 5. |
Other Information |
32 |
|||||
|
Item 6. |
Exhibits and Reports on Form 8-K |
32 |
|||||
|
Signatures |
33 |
||||||
|
Exhibits |
34 |
||||||
|
| ||
|
INFINITY, INC. AND SUBSIDIARIES | ||||||||||
|
CONSOLIDATED BALANCE SHEETS | ||||||||||
| ASSETS | ||||||||||
|
Sept. 30, 2004 |
Dec. 31, 2003 |
|||||||||
| Current assets |
(unaudited) |
|||||||||
| Cash and cash equivalents | $ | 2,414,788 | $ | 727,134 | ||||||
| Accounts receivable, less allowance for doubtful | ||||||||||
| accounts of $83,183 (2004) and $80,000 (2003) | 3,642,058 | 1,766,642 | ||||||||
| Current portion of note receivable | 1,584,938 | 16,311 | ||||||||
| Inventories | 249,335 | 351,197 | ||||||||
| Prepaid expenses and other | 646,330 | 206,314 | ||||||||
| Derivative asset | | 97,624 | ||||||||
|
Total current assets |
8,537,449 | 3,165,222 | ||||||||
| Property and equipment, at cost, less accumulated | ||||||||||
| depreciation | 9,289,136 | 10,169,159 | ||||||||
| Oil and gas properties, using full cost accounting net | ||||||||||
| of accumulated depreciation, depletion, amortization | ||||||||||
|
and ceiling write-down |
||||||||||
|
Subject to amortization |
27,849,851 | 23,446,343 | ||||||||
|
Not subject to amortization |
12,784,201 | 12,815,834 | ||||||||
|
Intangible assets, at cost, less accumulated amortization |
1,978,449 | 3,952,989 | ||||||||
| Note receivable, less current portion | | 1,580,742 | ||||||||
| Other assets, net | 157,496 | 135,989 | ||||||||
| Total assets | $ | 60,596,582 | $ | 55,266,278 | ||||||
|
LIABILITIES AND STOCKHOLDERS EQUITY |
||||||||||
| Current liabilities | ||||||||||
| Notes payable | $ | 337,288 | $ | | ||||||
| Note payable related party | 1,750,000 | | ||||||||
| Current portion of long-term debt | 1,607,221 | 1,762,777 | ||||||||
| Accounts payable | 1,767,807 | 2,645,277 | ||||||||
| Accrued expenses | 1,988,817 | 966,769 | ||||||||
| Total current liabilities | 7,451,133 | 5,374,823 | ||||||||
| Long-term liabilities | ||||||||||
| Production taxes payable | 353,645 | 229,889 | ||||||||
| Asset retirement obligations | 555,014 | 520,638 | ||||||||
| Long-term debt, less current portion | 10,233,466 | 9,252,872 | ||||||||
| 8% subordinated convertible notes payable | 2,643,000 | 2,793,000 | ||||||||
| 7% subordinated convertible notes payable | 11,575,000 | 11,184,000 | ||||||||
| Note payable related party | | 3,000,000 | ||||||||
| Total liabilities | 32,811,258 | 32,355,222 | ||||||||
| Stockholders equity | ||||||||||
| Common stock, par value $.0001, authorized 300,000,000 | ||||||||||
| shares, issued and outstanding 9,422,284 (2004) and | ||||||||||
|
8,204,032 (2003) shares |
942 | 820 | ||||||||
| Additional paid-in-capital | 37,438,334 | 32,720,904 | ||||||||
| Accumulated other comprehensive income | | 97,624 | ||||||||
| Accumulated deficit | (9,653,952 | ) | (9,908,292 | ) | ||||||
| Total stockholders equity | 27,785,324 | 22,911,056 | ||||||||
| Total liabilities and stockholders equity | $ | 60,596,582 | $ | 55,266,278 | ||||||
| 3 | ||
|
| ||
|
Three Months Ended Sept. 30, |
|||||||
|
2004 |
2003 |
||||||
|
Revenue |
|||||||
|
Oil and gas service operations |
$ |
4,842,799 |
$ |
3,678,867 |
|||
|
Oil and gas sales |
1,762,824 |
1,562,639 |
|||||
|
|
|||||||
|
Total revenue |
6,605,623 |
5,241,506 |
|||||
|
Cost of revenue |
|||||||
|
Oil and gas service operations |
2,358,669 |
1,823,966 |
|||||
|
Oil and gas production expenses |
497,844 |
489,785 |
|||||
|
Oil and gas production taxes |
206,980 |
163,444 |
|||||
|
Total cost of revenue |
3,063,493 |
2,477,195 |
|||||
|
Gross profit |
3,542,130 |
2,764,311 |
|||||
|
Operating expenses |
1,352,075 |
1,259,893 |
|||||
|
Depreciation, depletion and amortization |
1,161,334 |
848,723 |
|||||
|
Operating income |
1,028,721 |
655,691 |
|||||
|
Other income (expense) |
|||||||
|
Interest and other income |
34,300 |
35,961 |
|||||
|
Amortization of loan costs |
(400,701 |
) |
(4,658,145 |
) | |||
|
Interest expense and finance charges |
(327,874 |
) |
(538,321 |
) | |||
|
Gain (loss) on sales of assets |
2,786,786 |
(23,392 |
) | ||||
|
Total other income (expense) |
2,092,511 |
(5,183,897 |
) | ||||